Skip to content

BUZZ ARCADE

Active
Besloten Vennootschap van publiek rechtfounded 2018active for 8 yearsRue de Bruxelles 174, 4340 Awans, Belgium38 active companies are registered at this addressKBO/BCE: BE 0704.699.654
Summary

BUZZ ARCADE has the legal form “Besloten Vennootschap van publiek recht” in the KBO; Checked does not compute a bankruptcy probability for it. The 2024 annual accounts show equity of €89,341 and a net result of -€43,595. Equity is growing by about 3.1% per year across the filed financial years. Its solvency ranks better than 80% of 815 sector peers (NACE 32, financial year 2024). The company has been active since 2018 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 28 October 2026.

Equity
€89,341▼ 32.8%
2023 · €132,936
Total assets
€118,593▼ 29.9%
2023 · €169,107
Net result
-€43,595
2023 · €9,183
Working capital
€82,914▼ 28.5%
2023 · €116,002
Trend over the years

2021 to 2024, 4 financial years

The operating result turns negative in 2024: a loss of €38,261 after €14,803 in 2023, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€38,261 2024 Net result-€43,595 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 32, Other manufacturing: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2021202220232024
Operating result€131,273-€57,386▼ 56.3%€14,803▼ 74.2%-€38,261
Net result€99,126above the sector's middle half-€44,250above the sector's middle half▼ 55.4%€9,183within the sector's middle half▼ 79.2%-€43,595below the sector's middle half
Equity€96,194within the sector's middle half-€123,753within the sector's middle half▲ 28.6%€132,936within the sector's middle half▲ 7.4%€89,341within the sector's middle half▼ 32.8%
Total assets€194,318within the sector's middle half-€201,429within the sector's middle half▲ 3.7%€169,107within the sector's middle half▼ 16.0%€118,593within the sector's middle half▼ 29.9%
Debt€98,124-€77,676▼ 20.8%€36,171▼ 53.4%€22,252▼ 38.5%
Working capital€78,931within the sector's middle half-€106,211within the sector's middle half▲ 34.6%€116,002above the sector's middle half▲ 9.2%€82,914within the sector's middle half▼ 28.5%
Solvency49.5%within the sector's middle half-61.4%within the sector's middle half▲ 11.9pp78.6%above the sector's middle half▲ 17.2pp75.3%above the sector's middle half▼ 3.3pp
Current ratio1.95within the sector's middle half-2.54within the sector's middle half▲ 0.604.57above the sector's middle half▲ 2.034.73above the sector's middle half▲ 0.15
Return on assets (ROA)51.0%above the sector's middle half-22.0%above the sector's middle half▼ 29.0pp5.4%within the sector's middle half▼ 16.5pp-36.8%below the sector's middle half▼ 42.2pp
Staff (FTE)2.2-2.1▼ 4.5%1.8▼ 14.3%1.3▼ 27.8%
above within below the middle half of NACE 32, Other manufacturing: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €118,593
Fixed assets €13,428 ▼ 34.9%
Current assets €105,165 ▼ 29.2%
Equity and liabilities €118,593
Equity €89,341 ▼ 32.8%
Provisions €7,000
Debt €22,252 ▼ 38.5%
Debt's share of the balance-sheet total falls from 21.4% to 18.8%. Equity and debt are lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
-€31,952▼
2023 · €21,315
Cash flow
-€37,286▼
2023 · €15,696
Quick ratio
3.03▲
2023 · 2.27
Debt to equity
0.25▼
2023 · 0.27
ROE
-48.8%▼
2023 · 6.9%
Interest coverage
-5.94▼
2023 · 3.79
Debt ≤ 1 year
€22,252▼
2023 · €32,469
Income taxes
-€0
Staff costs
€59,717▼
2023 · €71,395
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 50 lines
Balance sheet Code20232024
Assets
Total assets20/58€169,107€118,593▼
Fixed assets21/28€20,637€13,428▼
Tangible fixed assets22/27€14,732€8,423▼
Plant, machinery and equipment23€1,202€608▼
Furniture and vehicles24€2,191€1,024▼
Leasing and similar rights25€11,339€6,791▼
Financial fixed assets28€5,905€5,005▼
Current assets29/58€148,470€105,165▼
Stocks and contracts in progress3€74,777€37,728▼
Stocks30/36€74,777€37,728▼
Amounts receivable within one year40/41€13,881€911▼
Trade receivables40€5,438€295▼
Other amounts receivable41€8,443€616▼
Cash at bank and in hand54/58€51,192€61,410▲
Deferred charges and accrued income490/1€8,620€5,116▼
Equity and liabilities
Total equity and liabilities10/49€169,107€118,593▼
Equity10/15€132,936€89,341▼
Contributions10/11€10,000€10,000=
Profit (loss) carried forward14€122,936€79,341▼
Provisions and deferred taxes16-€7,000
Provisions for liabilities and charges160/5-€7,000
Other liabilities and charges164/5-€7,000
Amounts payable17/49€36,171€22,252▼
Amounts payable after more than one year17€3,702-
Financial debts170/4€3,702-
Amounts payable within one year42/48€32,469€22,252▼
Current portion of amounts payable after more than one year42€5,072€3,702▼
Trade debts44€17,611€7,379▼
Suppliers440/4€17,611€7,379▼
Advances received on contracts in progress46-€4,884
Taxes, remuneration and social security45€9,706€6,207▼
Taxes450/3€290-
Remuneration and social security454/9€9,416€6,207▼
Other amounts payable47/48€80€80=
Income statement Code20232024
Remuneration, social security and pensions62€71,395€59,717▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,512€6,309▼
Provisions for liabilities and charges: additions (uses and reversals)635/8-€7,000
Other operating charges640/8€512€7,964▲
Gross operating margin9900€93,223€42,728▼
Operating profit (loss)9901€14,803-€38,261▼
Financial income75/76B€0€44▲
Recurring financial income75€0€44▲
Financial charges65/66B€5,619€5,377▼
Recurring financial charges65€5,619€5,377▼
Profit (loss) for the period before taxes9903€9,183-€43,595▼
Income taxes67/77--€0
Profit (loss) for the period9904€9,183-€43,595▼
Profit (loss) for the period to be appropriated9905€9,183-€43,595▼
Appropriation of the result
Profit (loss) to be appropriated9906€122,936€79,341▼
Profit (loss) brought forward from the previous period14P€113,753€122,936▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2021202220232024Change
Remuneration, social security and pensions62€60,169€73,584€71,395€59,717▼ 16.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,902€6,665€6,512€6,309▼ 3.1%
Provisions for liabilities and charges: additions (uses and reversals)635/8---€7,000-
Other operating charges640/8€323€167€512€7,964▲ 16×
Non-recurring operating charges66A€6----
Gross operating margin9900€195,672€137,801€93,223€42,728▼ 54.2%
Operating profit (loss)9901€131,273€57,386€14,803-€38,261-
Financial income75/76B€4€1€0€44▲ 396×
Recurring financial income75€4€1€0€44▲ 396×
Financial charges65/66B€8,991€8,338€5,619€5,377▼ 4.3%
Recurring financial charges65€8,991€8,338€5,619€5,377▼ 4.3%
Profit (loss) for the period before taxes9903€122,286€49,049€9,183-€43,595-
Income taxes67/77€23,160€4,799--€0-
Profit (loss) for the period9904€99,126€44,250€9,183-€43,595-
Profit (loss) for the period to be appropriated9905€99,126€44,250€9,183-€43,595-
Line2021202220232024Change
Assets
Total assets20/58€194,318€201,429€169,107€118,593▼ 29.9%
Fixed assets21/28€31,952€26,316€20,637€13,428▼ 34.9%
Tangible fixed assets22/27€26,880€21,244€14,732€8,423▼ 42.8%
Plant, machinery and equipment23€22,824€1,796€1,202€608▼ 49.4%
Furniture and vehicles24€4,055€3,562€2,191€1,024▼ 53.3%
Leasing and similar rights25-€15,887€11,339€6,791▼ 40.1%
Financial fixed assets28€5,072€5,072€5,905€5,005▼ 15.2%
Current assets29/58€162,366€175,113€148,470€105,165▼ 29.2%
Stocks and contracts in progress3€84,898€89,062€74,777€37,728▼ 49.5%
Stocks30/36€84,898€89,062€74,777€37,728▼ 49.5%
Amounts receivable within one year40/41€4,891€23,071€13,881€911▼ 93.4%
Trade receivables40€4,891€5,046€5,438€295▼ 94.6%
Other amounts receivable41-€18,025€8,443€616▼ 92.7%
Cash at bank and in hand54/58€70,142€58,014€51,192€61,410▲ 20.0%
Deferred charges and accrued income490/1€2,435€4,967€8,620€5,116▼ 40.6%
Equity and liabilities
Total equity and liabilities10/49€194,318€201,429€169,107€118,593▼ 29.9%
Equity10/15€96,194€123,753€132,936€89,341▼ 32.8%
Contributions10/11€10,000€10,000€10,000€10,000=
Profit (loss) carried forward14€86,194€113,753€122,936€79,341▼ 35.5%
Provisions and deferred taxes16---€7,000-
Provisions for liabilities and charges160/5---€7,000-
Other liabilities and charges164/5---€7,000-
Amounts payable17/49€98,124€77,676€36,171€22,252▼ 38.5%
Amounts payable after more than one year17€14,689€8,774€3,702--
Financial debts170/4€14,689€8,774€3,702--
Amounts payable within one year42/48€83,435€68,902€32,469€22,252▼ 31.5%
Current portion of amounts payable after more than one year42€4,939€5,463€5,072€3,702▼ 27.0%
Financial debts43-€894---
Credit institutions430/8-€894---
Trade debts44€22,936€14,920€17,611€7,379▼ 58.1%
Suppliers440/4€22,936€14,920€17,611€7,379▼ 58.1%
Advances received on contracts in progress46---€4,884-
Taxes, remuneration and social security45€29,481€33,427€9,706€6,207▼ 36.1%
Taxes450/3€24,896€22,626€290--
Remuneration and social security454/9€4,585€10,801€9,416€6,207▼ 34.1%
Other amounts payable47/48€26,078€14,198€80€80=
Line2021202220232024Change
Profit (loss) for the period9904€99,126€44,250€9,183-€43,595-
+ Depreciation and write-downs630€3,902€6,665€6,512€6,309▼ 3.1%
Operating cash flow (approximation)€103,028€50,915€15,696-€37,286-
Investment in fixed assets (approximation)--€1,029-€833€900-
Change in cash--€12,128-€6,822€10,218-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2024 micro format 30-07-2025 2025-00365167
31-12-2023 micro format 29-04-2024 2024-00073007
31-12-2022 micro format 08-05-2023 2023-00082539
31-12-2021 micro format 04-05-2022 2022-20022259

Similar companies · same sector, comparable size

Of the 337 active companies whose main activity is other manufacturing (NACE 32400), figures are known for 103. 73 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.