Skip to content

BURCIN

Open bankruptcy
Private limited company (pre-2019)founded 1994KBO/BCE: BE 0453.587.143
Summary

A bankruptcy procedure is open for BURCIN according to publications in the Belgian Official Gazette. The file additionally contains 1 interim measure. The 2020 annual accounts show equity of €204,939 and a net result of €11,345.

BURCINOpen bankruptcy

Financials · financial year 2020, full format

2020 annual accounts filed late (201 days) Filed on 17 February 2022, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2022-06000415.

Turnover
≈ €4.0m
Estimated: probably between €3.5m and €4.7m
EBIT margin
Not included in this filing
Net result
€11,345▼ 80.8%
2019 · €59,233
Working capital
€361,510▲ 33.5%
2019 · €270,849
Trend over the years

2018 to 2020, 3 financial years 2018 to 2020, 3 financial years

The operating result has risen two years in a row; 2020 is over 4 times 2019 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.3m 2020 Net result€0.01m 2020

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 49, Land transport and transport via pipelines: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line201820192020
Operating result-€0.1m-€0.07m€0.3m▲ 304%
Net result-€0.1m-€0.06m€0.01mwithin the sector's middle half▼ 80.8%
Equity€0.1m-€0.2m▲ 44.1%€0.2mwithin the sector's middle half▲ 5.9%
Total assets€1.0m-€1.5m▲ 42.5%€2.5mwithin the sector's middle half▲ 67.8%
Debt€0.9m-€1.3m▲ 42.2%€2.3m▲ 77.1%
Working capital-€0.02m-€0.3m€0.4mwithin the sector's middle half▲ 33.5%
Solvency12.9%-13.0%▲ 0.1pp8.2%below the sector's middle half▼ 4.8pp
Current ratio0.98-1.31▲ 0.331.19within the sector's middle half▼ 0.11
Return on assets (ROA)-10.8%-4.0%▲ 14.8pp0.5%within the sector's middle half▼ 3.5pp
Staff (FTE)22.8-217▲ 852%33.8within the sector's middle half▼ 84.4%
above within below the middle half of NACE 49, Land transport and transport via pipelines: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2020 in colour, 2019 as the grey bar beneath
Assets €2.5m
Fixed assets €255,288 ▼ 21.6%
Current assets €2.2m ▲ 93.0%
Equity and liabilities €2.5m
Equity €204,939 ▲ 5.9%
Debt €2.3m ▲ 77.1%
Debt's share of the balance-sheet total rises from 87.0% to 91.8%. Equity and debt are higher.
Key figures and ratios
2020 value · change against 2019
EBITDA
€374,781▲
2019 · €126,058
Cash flow
€112,558▼
2019 · €117,614
Debt to equity
1.61▼
2019 · 2.08
ROE
5.5%▼
2019 · 30.6%
Debt ≤ 1 year
€1.9m▲
2019 · €887,242
Debt > 1 year
€328,988▼
2019 · €402,867
Income taxes
€75,285▲
2019 · €263
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2020 against 2019 · 25 lines
Balance sheet Code20192020
Assets
Total assets20/58€1.5m€2.5m▲
Fixed assets21/28€0.3m€0.3m▼
Tangible fixed assets22/27€0.1m€0.2m▲
Financial fixed assets28€0.2m€0.01m▼
Current assets29/58€1.2m€2.2m▲
Amounts receivable within one year40/41€1.0m€2.0m▲
Cash at bank and in hand54/58€0.1m€0.05m▼
Equity and liabilities
Total equity and liabilities10/49€1.5m€2.5m▲
Equity10/15€0.2m€0.2m▲
Contributions10/11€0.02m-
Reserves13€0.002m€0.002m=
Profit (loss) carried forward14€0.2m€0.2m▲
Amounts payable17/49€1.3m€2.3m▲
Amounts payable after more than one year17€0.4m€0.3m▼
Amounts payable within one year42/48€0.9m€1.9m▲
Trade debts44€0.6m€1.4m▲
Income statement Code20192020
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.06m€0.1m▲
Gross operating margin9900€1.3m€2.1m▲
Operating profit (loss)9901€0.07m€0.3m▲
Recurring financial income75€42€37▼
Recurring financial charges65€0.008m€0.007m▼
Profit (loss) for the period before taxes9903€0.06m€0.09m▲
Income taxes67/77€263€0.08m▲
Profit (loss) for the period9904€0.06m€0.01m▼
Profit (loss) for the period to be appropriated9905€0.06m€0.01m▼
Line201820192020Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.06m€0.06m€0.1m▲ 73.4%
Gross operating margin9900€1.1m€1.3m€2.1m▲ 57.9%
Operating profit (loss)9901-€0.1m€0.07m€0.3m▲ 304%
Recurring financial income75€0.002m€42€37▼ 11.9%
Recurring financial charges65€0.007m€0.008m€0.007m▼ 15.2%
Profit (loss) for the period before taxes9903-€0.1m€0.06m€0.09m▲ 45.6%
Income taxes67/77€0.001m€263€0.08m▲ 286×
Profit (loss) for the period9904-€0.1m€0.06m€0.01m▼ 80.8%
Profit (loss) for the period to be appropriated9905-€0.1m€0.06m€0.01m▼ 80.8%
Line201820192020Change
Assets
Total assets20/58€1.0m€1.5m€2.5m▲ 67.8%
Fixed assets21/28€0.4m€0.3m€0.3m▼ 21.6%
Tangible fixed assets22/27€0.2m€0.1m€0.2m▲ 84.0%
Financial fixed assets28€0.2m€0.2m€0.01m▼ 92.3%
Current assets29/58€0.7m€1.2m€2.2m▲ 93.0%
Amounts receivable within one year40/41€0.6m€1.0m€2.0m▲ 96.8%
Cash at bank and in hand54/58€0.06m€0.1m€0.05m▼ 54.8%
Equity and liabilities
Total equity and liabilities10/49€1.0m€1.5m€2.5m▲ 67.8%
Equity10/15€0.1m€0.2m€0.2m▲ 5.9%
Contributions10/11€0.02m€0.02m--
Reserves13€0.002m€0.002m€0.002m=
Profit (loss) carried forward14€0.1m€0.2m€0.2m▲ 6.6%
Amounts payable17/49€0.9m€1.3m€2.3m▲ 77.1%
Amounts payable after more than one year17€0.2m€0.4m€0.3m▼ 18.3%
Amounts payable within one year42/48€0.7m€0.9m€1.9m▲ 111%
Trade debts44€0.3m€0.6m€1.4m▲ 155%
Line201820192020Change
Profit (loss) for the period9904-€112,244€59,233€11,345▼ 80.8%
+ Depreciation and write-downs630€56,542€58,381€101,213▲ 73.4%
Operating cash flow (approximation)-€55,702€117,614€112,558▼ 4.3%
Investment in fixed assets (approximation)--€9,595-€30,889▼ 222%
Change in cash-€56,932-€62,197-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 26 filings with the National Bank
Financial year Type Filed Reference
31-12-2020 full format 17-02-2022 2022-06000415
31-12-2019 full format 29-10-2020 2020-65400300
31-12-2018 full format 30-08-2019 2019-63300402
31-12-2017 full format 31-08-2018 2018-61000044
31-12-2016 full format 16-08-2017 2017-43300556
31-12-2015 full format 30-08-2016 2016-52500573
31-12-2014 full format 31-08-2015 2015-53900574
31-12-2013 full format 27-08-2014 2014-55400019
31-12-2012 full format 31-08-2013 2013-56000091
31-12-2011 full format 31-08-2012 2012-49900514

Show all 26 filings

Similar companies · same sector, comparable size

Of the 12,357 active companies whose main activity is freight transport by road (NACE 49410), figures are known for 8,267. 6,207 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.