Skip to content

BUNIC

Absorbed by Watchguard Security KBO/BCE: BE 0715.991.345
BUNIC
Financial year 2024
Follow Report

Annual accounts 2024

micro format, filed on 15-04-2025, 107 days before the deadline
€71,242
▲ 2.9%
€15,701
▲ €24,390
€14,098
▲ €27,335
€617
▲ €13,608
12.5%
▲ 18.5 percentage points
1.01
▲ 0.17

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €210,000. Estimated: probably between €140,000 and €370,000.

Balance sheet

balance sheet total €71,036 on 31-12-2024
What the company ownsHow it is paid for

in euro

in euro

Staff

€49,701

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202420232022202120202019
Balance sheet: assets
20/58 71,03686,479144,01853,03462,26052,090
21/28 13,28818,32030,18713,52419,35825,957
22/27 13,28818,32030,03213,36919,20325,802
23 3548291,793759174354
24 12,93417,49128,23912,61019,02925,449
28 --155155155155
29/58 57,74868,159113,83139,51042,90226,133
3 -21,86222,5787,0634,5641,531
30/36 -21,86220,0787,0634,5641,531
37 --2,500---
40/41 51,18943,01964,74623,42128,13415,893
40 48,27637,90750,24516,37222,35013,939
41 2,9135,11214,5017,0495,7851,954
54/58 4,3401,32224,4025,9589,3667,749
490/1 2,2191,9562,1063,068838959
Balance sheet: equity and liabilities
10/49 71,03686,479144,01853,03462,26052,090
10/15 8,882-5,2168,0219,9347,6456,467
10/11 6,2006,2006,2006,2006,2006,200
100 -----18,600
101 -----12,400
13 --3,7343,7341,445267
133 --3,7343,7341,445267
14 2,682-11,416-1,913---
17/49 62,15591,696135,99843,10154,61545,623
17 5,02410,29615,3601,7655,95910,096
170/4 5,02410,29615,3601,7655,95910,096
42/48 57,13181,149120,63841,33648,65535,528
42 5,2725,0646,6284,1944,1364,079
44 1,77927,41885,35414,07418,4779,932
440/4 1,77927,41885,35414,07418,4779,932
45 4,7077,9709,9555,6605,7412,675
450/3 2,0337471,1162,654833616
454/9 2,6747,2228,8393,0064,9072,060
47/48 45,37340,69818,70117,40820,30118,840
492/3 -250----
Income statement
76A 1,0863,157----
9900 71,24269,23063,35953,37352,69735,391
62 49,70168,04154,35539,69041,71825,226
630 5,0328,5557,5476,6436,5997,826
631/4 -38501,987--
640/8 8074481,453668694985
66A -489----
9901 15,701-8,68944,3843,6841,353
75/76B 1,069282826318411
75 1,069282826318411
65/66B 1,2734,6938456472,165482
65 1,2734,6938456472,165482
9903 15,498-13,100-8344,0011,703882
67/77 1,4001371,0791,712525616
9904 14,098-13,237-1,9132,2891,179267
9905 14,098-13,237-1,9132,2891,179267
Appropriation of the result
9906 2,682-15,150-1,9132,2891,179267
14P -11,416-1,913----
791/2 -3,734----
691/2 --02,2891,179267
6921 --02,2891,179267
Social balance sheet
9087 11.11.4110.8
Hours worked1013 1,7701,8962,2031,8101,7941,124
Document PDFPDFPDFPDFPDFPDF

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2024 (PDF), filed on 15-04-2025.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2024 micro format 15-04-2025 2025-00070175 PDF
31-12-2023 micro format 26-07-2024 2024-00300201 PDF
31-12-2022 micro format 20-07-2023 2023-00254301 PDF
31-12-2021 micro format 19-07-2022 2022-20198073 PDF
31-12-2020 micro format 30-08-2021 2021-57800025 PDF
31-12-2019 micro format 24-08-2020 2020-43700591 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202420232022202120202019
20,733-1347,55111,02710,2849,180
19,130-4,6825,6338,9327,7788,093
0-3,31224,209810032,792
3,017-23,08018,444-3,4071,617-
617-12,990-6,806-1,826-5,753-9,395
12.5%-6.0%5.6%18.7%12.3%12.4%
1.010.840.940.960.880.74
1.010.570.760.780.790.69
7.00-16.964.347.147.06
158.7%--23.9%23.0%15.4%4.1%
19.8%-15.3%-1.3%4.3%1.9%0.5%
16.29-0.038.9317.06--

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date1121
full-time1121
part-time--00
in full-time equivalents1121
11.11.41
On a permanent contract1121
Joined-12-
Left-21-
Training hours--12-

Source: social balance sheet in the 2021 to 2024 annual accounts

Investments

fixed assets acquired
Item2024202320222021
Tangible fixed assets--€24,209€810
€5,032€8,555€7,547€6,643

Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)

Insights on BUNIC

The operating result for 2024 is a profit of €15,701, after a loss of €8,689 in 2023. It is the highest result since 2019.

Debt's share of the balance-sheet total is 87.5%.

We would like to set cookies. That happens only with your consent. What we measure