Skip to content

BUNA ELECTRONICS

Active
Private limited companyfounded 2003active for 22 yearsOostmalsesteenweg 252 I, 2520 Ranst, BelgiumKBO/BCE: BE 0861.440.964
Summary

BUNA ELECTRONICS has been active since 2003 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €209,804 and a net result of €4,278. Equity remains stable across the filed financial years (±1.5% per year). Its solvency ranks better than 79% of 243 sector peers (NACE 26, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, micro format

Equity
€209,804▲ 2.1%
2024 · €205,527
Total assets
€269,623▼ 5.2%
2024 · €284,353
Net result
€4,278▲ 52.9%
2024 · €2,798
Working capital
€109,571▲ 2.2%
2024 · €107,190
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 5% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€5,690 2025 Net result€4,278 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 26, Manufacture of computer, electronic and optical products: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€31,027-€79,742▲ 157%€31,164▼ 60.9%€65,967▲ 112%€28,955▼ 56.1%-€49,139€5,970€5,690▼ 4.7%
Net result€16,138-€52,216▲ 224%€20,198within the sector's middle half▼ 61.3%€44,599above the sector's middle half▲ 121%€16,676within the sector's middle half▼ 62.6%-€52,291below the sector's middle half€2,798within the sector's middle half€4,278within the sector's middle half▲ 52.9%
Equity€174,374-€226,590▲ 29.9%€246,788above the sector's middle half▲ 8.9%€291,387above the sector's middle half▲ 18.1%€255,020above the sector's middle half▼ 12.5%€202,729above the sector's middle half▼ 20.5%€205,527above the sector's middle half▲ 1.4%€209,804above the sector's middle half▲ 2.1%
Total assets€442,759-€396,826▼ 10.4%€410,520above the sector's middle half▲ 3.5%€419,561above the sector's middle half▲ 2.2%€388,925above the sector's middle half▼ 7.3%€305,156within the sector's middle half▼ 21.5%€284,353within the sector's middle half▼ 6.8%€269,623within the sector's middle half▼ 5.2%
Debt€208,385-€170,236▼ 18.3%€163,732▼ 3.8%€128,175▼ 21.7%€133,905▲ 4.5%€102,427▼ 23.5%€78,826▼ 23.0%€59,819▼ 24.1%
Working capital€170,222-€115,387▼ 32.2%€147,433above the sector's middle half▲ 27.8%€185,198above the sector's middle half▲ 25.6%€148,147above the sector's middle half▼ 20.0%€97,204above the sector's middle half▼ 34.4%€107,190above the sector's middle half▲ 10.3%€109,571above the sector's middle half▲ 2.2%
Solvency39.4%-57.1%▲ 17.7pp60.1%within the sector's middle half▲ 3.0pp69.5%within the sector's middle half▲ 9.3pp65.6%within the sector's middle half▼ 3.9pp66.4%within the sector's middle half▲ 0.9pp72.3%within the sector's middle half▲ 5.8pp77.8%above the sector's middle half▲ 5.5pp
Current ratio3.39-2.59▼ 0.802.93within the sector's middle half▲ 0.354.65above the sector's middle half▲ 1.723.23within the sector's middle half▼ 1.423.16within the sector's middle half▼ 0.074.42above the sector's middle half▲ 1.265.91above the sector's middle half▲ 1.49
Return on assets (ROA)3.6%-13.2%▲ 9.5pp4.9%within the sector's middle half▼ 8.2pp10.6%within the sector's middle half▲ 5.7pp4.3%within the sector's middle half▼ 6.3pp-17.1%below the sector's middle half▼ 21.4pp1.0%within the sector's middle half▲ 18.1pp1.6%within the sector's middle half▲ 0.6pp
above within below the middle half of NACE 26, Manufacture of computer, electronic and optical products: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €269,623
Fixed assets €137,735 ▼ 5.6%
Current assets €131,888 ▼ 4.8%
Equity and liabilities €269,623
Equity €209,804 ▲ 2.1%
Debt €59,819 ▼ 24.1%
Debt's share of the balance-sheet total falls from 27.7% to 22.2%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€22,659▼
2024 · €23,158
Cash flow
€21,247▲
2024 · €19,986
Debt to equity
0.29▼
2024 · 0.38
ROE
2.0%▲
2024 · 1.4%
Interest coverage
11.65▲
2024 · 7.30
Debt ≤ 1 year
€22,317▼
2024 · €31,324
Debt > 1 year
€37,502▼
2024 · €47,502
Income taxes
€106▼
2024 · €282
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,041 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 94% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.5% went bankrupt
4.9% stopped otherwise
94% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,041 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€284,353€269,623▼
Fixed assets21/28€145,838€137,735▼
Tangible fixed assets22/27€145,838€137,735▼
Land and buildings22€137,382€124,694▼
Plant, machinery and equipment23€3,206€2,495▼
Furniture and vehicles24€5,249€10,547▲
Current assets29/58€138,515€131,888▼
Amounts receivable within one year40/41€31,213€41,985▲
Trade receivables40€20,724€28,401▲
Other amounts receivable41€10,489€13,584▲
Current investments50/53€48,789€51,188▲
Cash at bank and in hand54/58€53,459€34,995▼
Deferred charges and accrued income490/1€5,054€3,720▼
Equity and liabilities
Total equity and liabilities10/49€284,353€269,623▼
Equity10/15€205,527€209,804▲
Contributions10/11€6,450€6,450=
Reserves13€193,931€193,931=
Distributable reserves133€193,931€193,931=
Profit (loss) carried forward14€5,146€9,424▲
Amounts payable17/49€78,826€59,819▼
Amounts payable after more than one year17€47,502€37,502▼
Financial debts170/4€47,502€37,502▼
Amounts payable within one year42/48€31,324€22,317▼
Current portion of amounts payable after more than one year42€10,000€10,000=
Trade debts44€10,857€8,755▼
Suppliers440/4€10,857€8,755▼
Taxes, remuneration and social security45€4,465€3,562▼
Taxes450/3€4,465€3,562▼
Other amounts payable47/48€6,003€0▼
Income statement Code20242025
Non-recurring operating income76A€0-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,189€16,969▼
Other operating charges640/8€2,634€2,054▼
Non-recurring operating charges66A€0-
Gross operating margin9900€25,792€24,713▼
Operating profit (loss)9901€5,970€5,690▼
Financial income75/76B€284€638▲
Recurring financial income75€284€638▲
Financial charges65/66B€3,173€1,945▼
Recurring financial charges65€3,173€1,945▼
Profit (loss) for the period before taxes9903€3,080€4,383▲
Income taxes67/77€282€106▼
Profit (loss) for the period9904€2,798€4,278▲
Profit (loss) for the period to be appropriated9905€2,798€4,278▲
Appropriation of the result
Profit (loss) to be appropriated9906€5,146€9,424▲
Profit (loss) brought forward from the previous period14P€2,348€5,146▲

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A---€0-€600€0--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€23,681€27,855€22,705€19,950€21,163€21,793€17,189€16,969▼ 1.3%
Other operating charges640/8---€1,947€1,820€1,774€2,634€2,054▼ 22.0%
Non-recurring operating charges66A-----€3,248€0--
Gross operating margin9900€57,977€81,681€57,058€87,863€51,937-€22,324€25,792€24,713▼ 4.2%
Operating profit (loss)9901€31,027€79,742€31,164€65,967€28,955-€49,139€5,970€5,690▼ 4.7%
Financial income75/76B---€7€0€18€284€638▲ 125%
Recurring financial income75€58€4€52€7€0€18€284€638▲ 125%
Financial charges65/66B---€3,240€2,933€3,031€3,173€1,945▼ 38.7%
Recurring financial charges65€5,877€2,151€3,570€3,240€2,933€3,031€3,173€1,945▼ 38.7%
Profit (loss) for the period before taxes9903€25,208€77,595€27,647€62,734€26,022-€52,152€3,080€4,383▲ 42.3%
Income taxes67/77€9,070€25,379€7,448€18,136€9,346€139€282€106▼ 62.5%
Profit (loss) for the period9904€16,138€52,216€20,198€44,599€16,676-€52,291€2,798€4,278▲ 52.9%
Transfer from tax-exempt reserves789---€29,932€0----
Profit (loss) for the period to be appropriated9905€15,129€52,071€20,198€74,531€16,676-€52,291€2,798€4,278▲ 52.9%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€442,759€396,826€410,520€419,561€388,925€305,156€284,353€269,623▼ 5.2%
Fixed assets21/28€201,301€208,744€186,856€183,690€174,375€163,026€145,838€137,735▼ 5.6%
Intangible fixed assets21€2,408€1,605€803€0-----
Tangible fixed assets22/27€198,893€207,139€186,053€183,690€174,375€163,026€145,838€137,735▼ 5.6%
Land and buildings22---€160,868€148,864€150,071€137,382€124,694▼ 9.2%
Plant, machinery and equipment23---€215€7,878€3,918€3,206€2,495▼ 22.2%
Furniture and vehicles24---€22,607€17,633€9,037€5,249€10,547▲ 101%
Current assets29/58€241,459€188,082€223,664€235,872€214,550€142,130€138,515€131,888▼ 4.8%
Amounts receivable within one year40/41€134,486€70,971€43,416€69,383€100,026€30,501€31,213€41,985▲ 34.5%
Trade receivables40---€61,634€89,827€19,815€20,724€28,401▲ 37.0%
Other amounts receivable41---€7,749€10,198€10,686€10,489€13,584▲ 29.5%
Current investments50/53€8,264€24,000€38,400€52,800€36,989€46,389€48,789€51,188▲ 4.9%
Cash at bank and in hand54/58€95,797€91,230€137,232€108,964€72,014€59,829€53,459€34,995▼ 34.5%
Deferred charges and accrued income490/1---€4,725€5,522€5,411€5,054€3,720▼ 26.4%
Equity and liabilities
Total equity and liabilities10/49€442,759€396,826€410,520€419,561€388,925€305,156€284,353€269,623▼ 5.2%
Equity10/15€174,374€226,590€246,788€291,387€255,020€202,729€205,527€209,804▲ 2.1%
Contributions10/11€6,450€6,450-€6,450€6,450€6,450€6,450€6,450=
Reserves13€113,285€165,500€185,699€230,297€193,931€193,931€193,931€193,931=
Non-distributable reserves130/1---€1,860€0----
Reserves not available under the articles1311---€1,860€0----
Tax-exempt reserves132---€0-----
Distributable reserves133---€228,437€193,931€193,931€193,931€193,931=
Profit (loss) carried forward14€54,640€54,640€54,640€54,640€54,640€2,348€5,146€9,424▲ 83.1%
Provisions and deferred taxes16€60,000€0-------
Amounts payable17/49€208,385€170,236€163,732€128,175€133,905€102,427€78,826€59,819▼ 24.1%
Amounts payable after more than one year17€107,501€97,501€87,501€77,501€67,501€57,501€47,502€37,502▼ 21.1%
Financial debts170/4---€77,501€67,501€57,501€47,502€37,502▼ 21.1%
Amounts payable within one year42/48€71,237€72,695€76,231€50,673€66,404€44,926€31,324€22,317▼ 28.8%
Current portion of amounts payable after more than one year42---€10,000€10,000€10,000€10,000€10,000=
Trade debts44€35,873€30,939€29,112€21,514€29,613€20,794€10,857€8,755▼ 19.4%
Suppliers440/4---€21,514€29,613€20,794€10,857€8,755▼ 19.4%
Taxes, remuneration and social security45---€16,179€19,825€6,249€4,465€3,562▼ 20.2%
Taxes450/3---€16,179€19,825€6,249€4,465€3,562▼ 20.2%
Other amounts payable47/48---€2,981€6,965€7,882€6,003€0▼ 100%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€16,138€52,216€20,198€44,599€16,676-€52,291€2,798€4,278▲ 52.9%
+ Depreciation and write-downs630€23,681€27,855€22,705€19,950€21,163€21,793€17,189€16,969▼ 1.3%
Operating cash flow (approximation)€39,819€80,071€42,903€64,548€37,838-€30,498€19,986€21,247▲ 6.3%
Investment in fixed assets (approximation)--€35,299-€816-€16,783-€11,848-€10,445€0-€8,867-
Change in cash--€4,566€46,002-€28,268-€36,950-€12,185-€6,370-€18,464▼ 190%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Subsidies and aid

Flemish government

2023 · 1 entry · €560 awarded · €560 paid
Schemes
1 entry · €560 · €560 paid · Fonds voor Innoveren en Ondernemen

Public contracts: not fully processed yet. The notices from February 2018 to September 2026 are still being read.