BUKO (0473.097.803), Inactive: financials and annual accounts

Annual accounts 2023

abbreviated format, filed on 18-04-2024, 104 days before the deadline

Annual accounts 2024 filed on 02-10-2024 PDF

-€9,032

▼ €127,782

-€18,000

▲ €72,765

-

0.08

▼ 0.35

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €12,000. Estimated: probably between €4,900 and €29,000.

Money flows

no detail for 2023

Balance sheet

balance sheet total €11,511 on 31-12-2023

What the company ownsHow it is paid for

in euro

Staff

€1,042

Staff costs divided by the average number of full-time equivalents.

-5 people

people who joined people who left

In 2023, nobody joined and 5 people left. Training hours in 2023: 7.

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	11,511	89,868	81,686	129,822	170,087	138,806	201,404	397,538	429,740	288,918	317,103	240,093	284,255	311,703	274,135	313,917	356,414	344,316
`21/28`	-	5,163	11,260	10,174	32,851	21,690	43,522	66,923	98,517	142,866	49,328	42,386	63,267	85,124	107,994	135,889	95,004	66,202
`22/27`	-	5,163	11,260	10,174	16,149	21,690	43,522	66,923	98,517	142,866	49,328	42,386	63,267	85,124	107,933	135,828	94,943	66,141
`23`	-	5,159	10,475	9,054	14,550	15,445	21,331	28,590	43,263	62,025	31,061	29,226	35,628	43,286	45,804	66,870	57,963	39,596
`24`	-	-	-	-	-	181	695	1,405	2,335	1,185	3,072	6,354	11,496	5,421	8,925	-	2,251	5,065
`26`	-	4	785	1,120	1,600	6,064	21,496	36,928	52,919	79,656	15,195	6,807	16,143	36,417	53,204	68,958	34,729	21,480
`28`	-	-	-	-	16,701	-	-	-	-	-	-	-	-	-	61	61	61	61
`29/58`	11,511	84,705	70,426	119,648	137,237	117,115	157,882	330,615	331,223	146,052	267,774	197,706	220,989	226,579	166,141	178,028	261,410	278,114
`3`	-	8,518	12,940	11,196	14,410	13,576	13,501	15,934	18,788	18,367	10,042	21,143	24,312	22,136	27,064	30,192	30,880	17,213
`30/36`	-	8,518	12,940	11,196	14,410	13,576	13,501	15,934	18,788	18,367	10,042	21,143	24,312	22,136	27,064	30,192	30,880	17,213
`40/41`	11,511	69,783	38,225	67,655	90,546	57,132	110,103	289,417	297,202	109,006	240,133	152,835	162,767	179,506	117,530	116,076	194,454	229,025
`40`	11,488	58,135	-	2,858	32,952	-	-	2,635	7,020	3,188	223,190	100,430	121,424	114,986	64,362	78,092	45,753	-
`41`	23	11,647	38,225	64,797	57,594	57,132	110,103	286,782	290,182	105,818	16,943	52,405	41,343	64,520	53,168	37,984	148,701	229,025
`54/58`	-	6,404	19,262	40,797	32,280	46,407	34,278	25,265	15,233	18,679	17,600	19,942	33,910	24,937	21,547	31,760	36,046	31,876
`490/1`	-	-	-	-	-	-	-	-	-	-	-	3,787	-	-	-	-	30	-
Balance sheet: equity and liabilities
`10/49`	11,511	89,868	81,686	129,822	170,087	138,806	201,404	397,538	429,740	288,918	317,103	240,093	284,255	311,703	274,135	313,917	356,414	344,316
`10/15`	-126,638	-103,451	-11,567	21,091	12,342	60,829	34,644	99,652	131,997	107,962	132,678	63,667	51,606	62,481	140,993	184,483	220,563	259,493
`10/11`	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000
`10`	62,000	62,000	62,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000
`13`	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200
`130/1`	6,200	6,200	6,200	6,200	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200
`14`	-194,838	-171,651	-79,767	-47,109	-55,859	-7,371	-33,556	31,452	63,797	39,762	64,478	-4,534	-16,594	-5,719	72,793	116,283	152,363	191,293
`17/49`	138,149	193,319	93,254	108,731	157,746	77,977	166,760	297,886	297,743	180,957	184,425	176,426	232,650	249,222	133,142	129,434	135,851	84,823
`42/48`	138,149	193,319	93,254	108,731	157,746	77,977	166,760	297,886	297,743	180,957	183,735	176,426	232,650	249,222	133,142	129,434	135,851	84,823
`44`	-	32,467	33,744	48,271	85,290	12,346	99,214	212,892	222,341	114,598	120,417	92,729	70,238	103,290	78,614	3,121	84,495	46,027
`440/4`	-	32,467	33,744	48,271	85,290	12,346	99,214	212,892	222,341	114,598	120,417	92,729	70,238	103,290	78,614	3,121	84,495	46,027
`45`	-	30,542	59,509	60,460	72,455	65,631	67,546	84,994	75,401	66,358	63,318	75,800	50,529	50,862	34,378	50,906	51,355	38,796
`450/3`	-	4,337	18,395	21,359	22,314	24,435	25,226	31,405	28,270	27,457	26,225	30,800	-	-	-	9,161	-	-
`454/9`	-	26,205	41,114	39,101	50,141	41,196	42,321	53,589	47,131	38,902	37,093	45,001	50,529	50,862	34,378	41,745	51,355	38,796
`47/48`	138,149	130,310	-	-	-	-	-	-	-	-	-	7,897	111,882	95,070	20,150	75,407	-	-
`492/3`	-	-	-	-	-	-	-	-	-	-	690	-	-	-	-	-	-	-
Income statement
`70`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2.3m	2.2m	-	-
`76A`	22,500	16,651	-	1,240	17,941	-	-	-	-	-	-	-	-	14,323	6,875	-	-	-
`9900`	-9,032	118,750	175,455	246,578	271,840	302,234	214,656	294,679	335,580	283,918	418,251	392,133	390,007	387,215	405,782	470,797	354,947	468,840
`60/61`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.8m	1.7m	-	-
`62`	3,542	199,142	230,589	216,931	293,325	245,570	251,488	297,256	265,484	247,433	327,301	341,157	356,972	420,713	403,218	449,606	325,008	310,857
`630`	-	2,448	4,752	5,300	16,095	29,652	29,451	32,104	45,879	51,754	19,054	37,684	28,845	41,393	45,939	76,307	68,422	64,140
`640/8`	263	6,599	136	860	2,635	963	956	1,001	1,005	999	1,674	1,239	953	928	925	1,609	870	837
`66A`	5,163	1,327	-	-	-	-	-	-	-	9,650	2,203	10	12,302	-	-	-	-	-
`9901`	-18,000	-90,765	-60,023	23,487	-40,215	26,049	-67,238	-35,682	23,212	-16,269	70,222	12,053	3,238	-75,819	-44,300	-56,725	-39,352	93,006
`75/76B`	-	-	4,667	675	1,144	850	2,998	3,868	3,039	1,430	1,261	208	49,735	21,397	18,605	2,510	6,888	47,396
`75`	-	-	4,667	675	1,144	850	2,998	3,868	3,039	1,430	1,261	208	49,735	21,397	18,605	2,510	6,888	47,396
`65/66B`	5,187	1,118	621	474	689	714	767	532	2,215	228	269	190	51,547	38,413	18,617	313	92	272
`65`	5,187	1,118	621	474	689	714	767	532	2,215	228	269	190	51,547	38,413	18,617	313	92	272
`9903`	-23,187	-91,883	-55,976	23,688	-39,760	26,185	-65,008	-32,345	24,036	-24,716	69,011	12,061	-10,876	-78,512	-37,437	-54,528	-32,556	140,130
`67/77`	-	-	-23,317	14,938	8,727	-	-	-	-	-	-	-	-	-	6,053	-18,448	6,374	58,717
`9904`	-23,187	-91,883	-32,659	8,750	-48,487	26,185	-65,008	-32,345	24,036	-24,716	69,011	12,061	-10,876	-78,512	-43,489	-36,081	-38,930	81,413
`9905`	-23,187	-91,883	-32,659	8,750	-48,487	26,185	-65,008	-32,345	24,036	-24,716	69,011	12,061	-10,876	-78,512	-43,489	-36,081	-38,930	81,413
Appropriation of the result
`9906`	-194,838	-171,651	-79,767	-47,109	-55,859	-7,371	-33,556	31,452	63,797	39,762	64,478	-4,534	-16,594	-5,719	72,793	116,283	152,363	191,293
`14P`	-171,651	-79,767	-47,109	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Social balance sheet
`9087`	3.4	5	6.4	6.2	7.9	7.5	8.1	9.1	8.9	7.5	8.9	10.8	12	14.6	12.7	12.7	9.2	12.3
Hours worked`1013`	934	6,861	9,294	9,060	11,654	11,212	12,069	14,805	11,554	11,285	13,686	16,414	18,888	21,833	19,731	20,016	15,608	20,329
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The accounts for 5 older financial years (2001-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2024 (PDF), filed on 02-10-2024.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
25-03-2024	abbreviated format	02-10-2024	2024-00493899	PDF
31-12-2023	abbreviated format	18-04-2024	2024-00065421	PDF
31-12-2022	abbreviated format	14-07-2023	2023-00242436	PDF
31-12-2021	abbreviated format	05-07-2022	2022-20153350	PDF
31-12-2020	abbreviated format	01-07-2021	2021-29500447	PDF
31-12-2019	abbreviated format	08-07-2020	2020-27900145	PDF
31-12-2018	abbreviated format	27-06-2019	2019-23600529	PDF
31-12-2017	abbreviated format	28-06-2018	2018-25800517	PDF
31-12-2016	abbreviated format	23-06-2017	2017-20800472	PDF
31-12-2015	abbreviated format	08-06-2016	2016-16500321	PDF
31-12-2014	abbreviated format	24-06-2015	2015-21000470	PDF
31-12-2013	abbreviated format	24-06-2014	2014-21000436	PDF
31-12-2012	abbreviated format	13-06-2013	2013-17800595	PDF
31-12-2011	abbreviated format	13-06-2012	2012-17300200	PDF
31-12-2010	abbreviated format	27-06-2011	2011-21300589	PDF
31-12-2009	abbreviated format	28-06-2010	2010-23000163	PDF
31-12-2008	abbreviated format	01-07-2009	2009-34600039	PDF
31-12-2007	abbreviated format	23-07-2008	2008-45900082	PDF
31-12-2006	abbreviated format	13-07-2007	2007-41000125	PDF
31-12-2005	abbreviated format	11-07-2006	2006-43701874	PDF
31-12-2004	abbreviated format	30-06-2005	2005-36500530	PDF
31-12-2003	abbreviated format	05-07-2004	2004-40300087	PDF
31-12-2002	abbreviated format	29-07-2003	2003-49600022	PDF
31-12-2001	abbreviated format	01-07-2002	2002-31402274	PDF

Key figures and ratios

per financial year, computed from the annual accounts

2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
-	-88,317	-55,270	28,787	-24,120	55,701	-37,788	-3,578	69,090	35,486	89,276	49,737	32,082	-34,426	1,639	19,583	29,070	157,146
-	-89,435	-27,906	14,050	-32,392	55,837	-35,558	-241	69,914	27,038	88,065	49,745	17,969	-37,119	2,450	40,227	29,492	145,553
-	-3,648	5,838	1,137	10,554	7,820	6,050	510	1,529	154,942	29,042	16,814	32,566	18,584	11,469	117,192	97,223	4,735
-	-12,858	-21,536	8,517	-14,127	12,129	9,014	10,032	-3,446	1,079	-2,342	-13,968	8,973	3,391	-10,213	-4,286	4,170	-
-126,638	-108,614	-22,827	10,917	-20,509	39,138	-8,878	32,729	33,481	-34,905	84,040	21,280	-11,661	-22,643	32,999	48,594	125,559	193,291
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-2.0%	-2.6%	-	-
-	-115.1%	-14.2%	16.2%	7.3%	43.8%	17.2%	25.1%	30.7%	37.4%	41.8%	26.5%	18.2%	20.0%	51.4%	58.8%	61.9%	75.4%
0.08	0.44	0.76	1.10	0.87	1.50	0.95	1.11	1.11	0.81	1.46	1.12	0.95	0.91	1.25	1.38	1.92	3.28
0.08	0.39	0.62	1.00	0.78	1.33	0.87	1.06	1.05	0.71	1.40	1.00	0.85	0.82	1.04	1.14	1.70	3.08
-	-	-	5.16	12.78	1.28	4.81	2.99	2.26	1.68	1.39	2.77	4.51	3.99	0.94	0.70	0.62	0.33
-	-	-	41.5%	-392.9%	43.0%	-187.6%	-32.5%	18.2%	-22.9%	52.0%	18.9%	-21.1%	-125.7%	-30.8%	-19.6%	-17.7%	31.4%
-201.4%	-102.2%	-40.0%	6.7%	-28.5%	18.9%	-32.3%	-8.1%	5.6%	-8.6%	21.8%	5.0%	-3.8%	-25.2%	-15.9%	-11.5%	-10.9%	23.6%
-	-78.99	-89.01	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	-	-	-	-	-	10 days	13 days	-	-
-	-	-	-	-	-	-	-	-	-	-	-	-	-	16 days	1 day	-	-

A ratio outside any meaningful range has been withheld (balance sheet total €11,511, equity -€126,638).

Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	4	5	8
full-time	1	2	5
part-time	3	3	3
in full-time equivalents	2.8	3.6	6.6
	3.4	5	6.4
On a permanent contract	4	5	8
Joined	0	2	6
Left	5	5	4
Training hours	7	52	263

Source: social balance sheet in the 2021 to 2023 annual accounts

Investments

fixed assets acquired

Item	2023	2022	2021
Tangible fixed assets	-	-	€5,838
	-	€2,448	€4,752

Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)

Insights on BUKO

The operating result for 2024 is a profit of €799, after a loss of €18,000 in 2023. It is the highest result since 2020.

Equity is negative. Debt exceeds all assets together.