Skip to content

BUIMMO

Absorbed by INCLUSIO KBO/BCE: BE 0683.524.653 subsidiary of INCLUSIO
BUIMMO
Financial year 2022
Follow Report

Annual accounts 2022

full format, filed on 15-06-2023, 46 days before the deadline
€112,577
▲ 16.0%
€543,583
▲ €549,819
€409,487
▲ €409,883
€414,202
▼ 12.4%
85.5%
▲ 48.1 percentage points
15.40

The turnover shown is an estimate from the gross margin.

Turnover ≈ €290,000. Estimated: probably between €170,000 and €540,000.

Balance sheet

balance sheet total €849,416 on 31-12-2022
What the company ownsHow it is paid for

in euro

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20222021202020192018
Balance sheet: assets
20/58 849,416847,637753,034669,851581,717
21/28 406,454374,444382,423390,402398,381
22/27 406,454374,444382,423390,402398,381
22 148,370374,444382,423390,402398,381
27 258,084----
29/58 442,962473,194370,611279,449183,336
40/41 440,819344,136344,136179,13694,136
40 94,13694,13694,13694,13694,136
41 346,683250,000250,00085,000-
54/58 2,143129,05826,475100,31389,200
Balance sheet: equity and liabilities
10/49 849,416847,637753,034669,851581,717
10/15 726,520317,034317,430269,569310,434
10/11 288,240288,240288,240288,240288,240
10 -288,240---
100 -288,240288,240288,240288,240
13 11,99711,99711,99711,99711,997
130/1 2,8822,8822,882--
130 -2,8822,8822,8822,882
1311 2,882----
133 9,1159,1159,1159,1159,115
14 426,28316,79617,193-30,66910,197
16 94,136530,000435,000400,000271,000
160/5 94,136530,000435,000400,000271,000
162 94,136530,000435,000400,000271,000
17/49 28,760604604283283
42/48 28,760604604283283
44 28,1563333331212
440/4 28,1563333331212
47/48 604270270270270
Income statement
9900 112,57797,09190,85296,47389,279
630 3,9907,9797,9797,9797,979
635/8 -435,86495,00035,000129,00090,000
640/8 868348-348348
9901 543,583-6,23647,873-40,854-9,047
75/76B 9,2495,875---
75 9,2495,875---
65/66B 4735121214
65 4735121214
9903 552,785-39647,861-40,865-9,061
67/77 143,298----
9904 409,487-39647,861-40,865-9,061
9905 409,487-39647,861-40,865-9,061
Appropriation of the result
9906 426,28316,79617,193-30,66910,197
14P 16,79617,193---
Document PDFPDFPDFPDFPDF

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2022 (PDF), filed on 15-06-2023.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2022 full format 15-06-2023 2023-00132806 PDF
31-12-2021 full format 21-07-2022 2022-20234534 PDF
31-12-2020 micro format 30-06-2021 2021-28400440 PDF
31-12-2019 micro format 27-07-2020 2020-36000583 PDF
31-12-2018 micro format 17-09-2019 2019-64700179 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20222021202020192018
547,5731,74355,852-32,875-1,068
413,4767,58355,840-32,886-1,082
36,000000-
-126,914102,583-73,83811,114-
414,202472,590370,007279,167183,053
85.5%37.4%42.2%40.2%53.4%
15.40----
0.040.000.000.000.00
56.4%-0.1%15.1%-15.2%-2.9%
48.2%0.0%6.4%-6.1%-1.6%
over 10049.66---

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20222021
Tangible fixed assets€36,000-
€3,990€7,979

Source: notes to the 2021 to 2022 annual accounts (statement of fixed assets)

Insights on BUIMMO

The operating result for 2022 is a profit of €543,583, after a loss of €6,236 in 2021. It is the highest result since 2018.

Debt's share of the balance-sheet total rises from 0.1% to 3.4%. Equity and debt are higher.

We would like to set cookies. That happens only with your consent. What we measure