Skip to content

Buildsmart

In bankruptcy Public limited companyfounded 2006Doelhaagstraat 77, 2840 RumstKBO/BCE: BE 0881.044.763

Annual accounts 2023

abbreviated format, filed on 30-01-2024, 1 day before the deadline
-€332,273
-€1.6m
-€1.6m
-€1.7m
-623.0%
0.16

Turnover and EBIT margin are not published. The abbreviated or micro format does not require them.

Money flows

no detail for 2023

Balance sheet

balance sheet total €810,148 on 30-06-2023
What the company ownsHow it is paid for

Position in the sector

-623.0%

Lower than 95% of 8,827 companies in 2023.

0.16

Lower than 95% of 8,710 companies in 2023.

-214.3%

Lower than 95% of 8,782 companies in 2023.

Buildsmart Middle half of the sector 80% of the sector Abbreviated accounts in wholesale trade (NACE 46)

Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter · Staff: top quarter

Staff

€123,522

Staff costs divided by the average number of full-time equivalents.

level

people who joined people who left

In 2023, 2 people joined and 2 left.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2023202120192018201720162013201220112010200920082007
Balance sheet: assets
20/58 810,148661,815457,722922,6401.3m7710,86611,70713,67222,42775,033108,64560,433
20 ---------0000
21/28 42,627280,651338,403454,176657,391-10,86611,70712,54914,31043,74811,71114,009
21 --031,105266,212----0000
22/27 40,977280,651338,403423,071391,179-10,86611,70712,54914,31043,74811,71114,009
22 ------10,86611,58712,30913,03113,00000
23 5,2127,5689,34135,27249,381----008,95410,333
24 9,0463,9771,8993,1654,432--1202401,27930,7482,7573,676
26 26,720269,106327,163384,634337,366----0000
27 ---------0000
28 1,650--------0000
29/58 767,521381,164119,319468,464615,25377--1,1238,11731,28596,93446,424
290 ---------0000
291 ---------0000
3 510,91157,24452,555190,176402,769----0095,53735,537
30/36 20,35014,10852,555190,176402,769----0095,53735,537
37 490,56143,136-------0000
40/41 216,274311,33752,581204,414174,824---432,4704,85030210,465
40 177,939284,36143,33090,44719,602----0000
41 38,33526,9779,251113,967155,222---432,4704,85030210,465
50/53 ---------0000
54/58 36,3706,77310,32973,87421,26077--1,0805,64725,00000
490/1 3,9655,8093,854-16,400----01,4351,095422
Balance sheet: equity and liabilities
10/49 810,148661,815457,722922,6401.3m7710,86611,70713,67222,42775,033108,64560,433
10/15 -5.0m-3.3m-1.6m-814,39863,489-27,837-28,410-26,468-23,384-15,0638,931-25,0002,199
10/11 2.2m2.2m2.0m1.4m1.0m20,00020,00020,00020,00020,00020,00020,00020,000
10 2.2m------------
100 2.2m2.2m2.2m1.5m1.0m20,00020,00020,00020,00020,00020,00020,00020,000
101 -0181,288136,388-----0000
11 ---------0000
1100/10 ---------0000
12 ---------0000
130 ---------0000
1312 ---------0000
1319 ---------0000
132 ---------0000
133 ---------0000
14 -7.3m-5.5m-3.6m-2.2m-936,511-47,837-48,410-46,468-43,384-35,063-11,069-45,000-17,801
15 ---------0000
19 ---------0000
160/5 ---------0000
168 ---------0000
17/49 5.9m4.0m2.0m1.7m1.2m27,91439,27638,17537,05737,49066,102133,64558,234
17 1.1m1.3m1.4m733,970847,124----5,17312,62519,72232,922
170/4 1.1m1.2m1.2m733,970847,124----5,17312,62519,72232,922
175 59,042109,042208,131------0000
176 ---------0000
178/9 ---------0000
42/48 4.7m2.7m627,1991.0m362,03127,91439,27638,17537,05732,31753,477113,26525,312
42 -099,538200,09169,064----7,4527,0986,7611,797
43 187,408180,000----5,1653,953--1,0681,43039
430/8 187,408180,000----5,1653,953-01,0681,43039
439 ---------0000
44 585,214363,565268,771514,219243,427-5098161,191741,2899,4151,275
440/4 585,214363,565268,771514,219243,427-5098161,191741,2899,4151,275
441 ---------0000
46 ---------0000
45 285,616146,575126,32912,00710,697---1,042-2453526
450/3 91,3968,50537,458747,008---1,04202453526
454/9 194,220138,07088,87111,9333,689----0000
47/48 3.7m2.0m132,561276,75038,84327,91433,60233,40634,82324,79143,77795,62422,175
492/3 ---------006580
Income statement
70 -----------0124
76A 30,4490-------0000
9900 -332,273-871,765-807,065-780,400-668,731-897-509-1,380-1,473-7,11644,937-19,382-15,664
60/61 -------------15,788
62 1.0m752,942304,334190,09949,088----0000
630 23,499148,28860,64687,472141,804-8428421,7611,7618,8312,2981,967
631/4 -9,37556,364-------0000
635/8 ---------0000
640/8 16,19054,8884,4325,2114,207--7944,8939209933,00385
649 ---------0000
66A 257,3260115,325------13,554000
9901 -1.6m-1.9m-1.3m-1.1m-863,830-897-1,351-3,016-8,127-9,79735,113-24,683-17,716
75/76B 28,75919,85516,62889,1682,445---2285140114
75 28,75919,8551,1272,2092,445---2285140114
76B -015,50186,959---------
65/66B 118,77332,574150,474288,73527,289196592684579281,3212,51799
65 96,47932,57438,30635,00827,289196592684579281,3212,51799
66B 22,2940112,167253,728---------
9903 -1.7m-1.9m-1.4m-1.3m-888,674-1,093-1,943-3,084-8,582-23,99433,932-27,199-17,801
67/77 7027,6381,080------2620000
9904 -1.7m-1.9m-1.4m-1.3m-888,674-1,093-1,943-3,084-8,321-23,99433,932-27,199-17,801
789 ---------0000
689 ---------0000
9905 -1.7m-1.9m-1.4m-1.3m-888,674-1,093-1,943-3,084-8,321-23,99433,932-27,199-17,801
Appropriation of the result
9906 -7.3m-5.5m-3.6m-2.2m-936,511-47,837-48,410-46,468-43,384-35,063-11,069-45,000-17,801
14P -5.5m------------
791/2 ---------0000
691 ---------0000
6920 ---------0000
6921 ---------0000
694 ---------0000
695 ---------0000
Social balance sheet
9087 8.37.94.83.41--------
Hours worked1013 21,0679,4627,7965,1481,651--------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 17 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2023 (PDF), filed on 30-01-2024.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
30-06-2023 abbreviated format 30-01-2024 2024-00012283 PDF
30-09-2021 abbreviated format 31-03-2022 2022-09300195 PDF
31-12-2019 micro format 19-08-2020 2020-42400185 PDF
31-12-2018 micro format 27-11-2019 2019-74500423 PDF
31-12-2017 abbreviated format 21-06-2018 2018-23800592 PDF
30-06-2016 abbreviated format 16-04-2018 2018-10100302 PDF
30-06-2015 abbreviated format 06-01-2016 2016-00500391 PDF
30-06-2014 abbreviated format 30-12-2014 2014-71100386 PDF
30-06-2013 abbreviated format 30-12-2013 2013-70300014 PDF
30-06-2012 abbreviated format 27-12-2012 2012-67900567 PDF
30-06-2011 abbreviated format 04-05-2012 2012-10700521 PDF
30-06-2010 abbreviated format 24-04-2012 2012-09500104 PDF
30-06-2009 abbreviated format 29-01-2010 2010-03100121 PDF
30-06-2008 abbreviated format 09-01-2009 2009-01100360 PDF
30-06-2007 abbreviated format 03-12-2007 2007-81900351 PDF

Subsidies and aid

Flemish government 2023, 1 entry, €56 awarded

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2023202120192018201720162013201220112010200920082007
-1.6m-1.7m-1.2m-975,709-722,026--509-2,174-6,366-8,03643,944-22,385-15,749
-1.7m-1.8m-1.4m-1.2m-746,870--1,101-2,242-6,560-22,23342,763-24,901-15,834
34,99490,53668,284106,923799,195-00075249,822015,976
---63,54552,61421,183----4,567-19,35325,0000-
-4.0m-2.3m-507,880-534,603253,222-27,837---35,934-24,200-22,192-16,33121,112
-623.0%-500.3%-346.9%-88.3%5.0%--261.5%-226.1%-171.0%-67.2%11.9%-23.0%3.6%
0.160.140.190.471.70---0.030.250.590.861.83
0.050.120.110.280.59---0.030.250.590.010.43
----19.05-----7.40-26.48
----------379.9%--809.5%
-214.3%-287.8%-311.7%-136.9%-69.8%--17.9%-26.3%-60.9%-107.0%45.2%-25.0%-29.5%
-16.81------------
------------0 days

Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item30-06-2023
Employees at the balance-sheet date8
full-time6
part-time2
in full-time equivalents7.6
8.3
On a permanent contract8
Joined2
Left2

Source: social balance sheet in the 2023 annual accounts

Investments

fixed assets acquired
Item30-06-2023
Tangible fixed assets€33,344
Financial fixed assets€1,650
€23,499

Source: notes to the 2023 annual accounts (statement of fixed assets)

Insights on Buildsmart

The operating result for 2023 is a loss of €1.6m, against a loss of €1.9m in 2021. Comparable figures for the intervening years are unavailable.

Equity is negative. Debt (€5.9m) exceeds the balance-sheet total (€810,148).

Large changes and their cause
  • 2017 Net result -81,206% on 2016. This financial year ran 18 months, the previous one 12.