Buildsmart
Annual accounts 2023
abbreviated format, filed on 30-01-2024, 1 day before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them.
Money flows
no detail for 2023Balance sheet
balance sheet total €810,148 on 30-06-2023Position in the sector
-623.0%
Lower than 95% of 8,827 companies in 2023.
0.16
Lower than 95% of 8,710 companies in 2023.
-214.3%
Lower than 95% of 8,782 companies in 2023.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter · Staff: top quarter
Staff
€123,522
Staff costs divided by the average number of full-time equivalents.
level
In 2023, 2 people joined and 2 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2021 | 2019 | 2018 | 2017 | 2016 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
810,148 | 661,815 | 457,722 | 922,640 | 1.3m | 77 | 10,866 | 11,707 | 13,672 | 22,427 | 75,033 | 108,645 | 60,433 | |
20 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
21/28 |
42,627 | 280,651 | 338,403 | 454,176 | 657,391 | - | 10,866 | 11,707 | 12,549 | 14,310 | 43,748 | 11,711 | 14,009 | |
21 |
- | - | 0 | 31,105 | 266,212 | - | - | - | - | 0 | 0 | 0 | 0 | |
22/27 |
40,977 | 280,651 | 338,403 | 423,071 | 391,179 | - | 10,866 | 11,707 | 12,549 | 14,310 | 43,748 | 11,711 | 14,009 | |
22 |
- | - | - | - | - | - | 10,866 | 11,587 | 12,309 | 13,031 | 13,000 | 0 | 0 | |
23 |
5,212 | 7,568 | 9,341 | 35,272 | 49,381 | - | - | - | - | 0 | 0 | 8,954 | 10,333 | |
24 |
9,046 | 3,977 | 1,899 | 3,165 | 4,432 | - | - | 120 | 240 | 1,279 | 30,748 | 2,757 | 3,676 | |
26 |
26,720 | 269,106 | 327,163 | 384,634 | 337,366 | - | - | - | - | 0 | 0 | 0 | 0 | |
27 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
28 |
1,650 | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
29/58 |
767,521 | 381,164 | 119,319 | 468,464 | 615,253 | 77 | - | - | 1,123 | 8,117 | 31,285 | 96,934 | 46,424 | |
290 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
291 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
3 |
510,911 | 57,244 | 52,555 | 190,176 | 402,769 | - | - | - | - | 0 | 0 | 95,537 | 35,537 | |
30/36 |
20,350 | 14,108 | 52,555 | 190,176 | 402,769 | - | - | - | - | 0 | 0 | 95,537 | 35,537 | |
37 |
490,561 | 43,136 | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
40/41 |
216,274 | 311,337 | 52,581 | 204,414 | 174,824 | - | - | - | 43 | 2,470 | 4,850 | 302 | 10,465 | |
40 |
177,939 | 284,361 | 43,330 | 90,447 | 19,602 | - | - | - | - | 0 | 0 | 0 | 0 | |
41 |
38,335 | 26,977 | 9,251 | 113,967 | 155,222 | - | - | - | 43 | 2,470 | 4,850 | 302 | 10,465 | |
50/53 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
54/58 |
36,370 | 6,773 | 10,329 | 73,874 | 21,260 | 77 | - | - | 1,080 | 5,647 | 25,000 | 0 | 0 | |
490/1 |
3,965 | 5,809 | 3,854 | - | 16,400 | - | - | - | - | 0 | 1,435 | 1,095 | 422 | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
810,148 | 661,815 | 457,722 | 922,640 | 1.3m | 77 | 10,866 | 11,707 | 13,672 | 22,427 | 75,033 | 108,645 | 60,433 | |
10/15 |
-5.0m | -3.3m | -1.6m | -814,398 | 63,489 | -27,837 | -28,410 | -26,468 | -23,384 | -15,063 | 8,931 | -25,000 | 2,199 | |
10/11 |
2.2m | 2.2m | 2.0m | 1.4m | 1.0m | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
10 |
2.2m | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
2.2m | 2.2m | 2.2m | 1.5m | 1.0m | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
101 |
- | 0 | 181,288 | 136,388 | - | - | - | - | - | 0 | 0 | 0 | 0 | |
11 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
1100/10 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
12 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
130 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
1312 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
1319 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
132 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
133 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
14 |
-7.3m | -5.5m | -3.6m | -2.2m | -936,511 | -47,837 | -48,410 | -46,468 | -43,384 | -35,063 | -11,069 | -45,000 | -17,801 | |
15 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
19 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
160/5 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
168 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
17/49 |
5.9m | 4.0m | 2.0m | 1.7m | 1.2m | 27,914 | 39,276 | 38,175 | 37,057 | 37,490 | 66,102 | 133,645 | 58,234 | |
17 |
1.1m | 1.3m | 1.4m | 733,970 | 847,124 | - | - | - | - | 5,173 | 12,625 | 19,722 | 32,922 | |
170/4 |
1.1m | 1.2m | 1.2m | 733,970 | 847,124 | - | - | - | - | 5,173 | 12,625 | 19,722 | 32,922 | |
175 |
59,042 | 109,042 | 208,131 | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
176 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
178/9 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
42/48 |
4.7m | 2.7m | 627,199 | 1.0m | 362,031 | 27,914 | 39,276 | 38,175 | 37,057 | 32,317 | 53,477 | 113,265 | 25,312 | |
42 |
- | 0 | 99,538 | 200,091 | 69,064 | - | - | - | - | 7,452 | 7,098 | 6,761 | 1,797 | |
43 |
187,408 | 180,000 | - | - | - | - | 5,165 | 3,953 | - | - | 1,068 | 1,430 | 39 | |
430/8 |
187,408 | 180,000 | - | - | - | - | 5,165 | 3,953 | - | 0 | 1,068 | 1,430 | 39 | |
439 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
44 |
585,214 | 363,565 | 268,771 | 514,219 | 243,427 | - | 509 | 816 | 1,191 | 74 | 1,289 | 9,415 | 1,275 | |
440/4 |
585,214 | 363,565 | 268,771 | 514,219 | 243,427 | - | 509 | 816 | 1,191 | 74 | 1,289 | 9,415 | 1,275 | |
441 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
46 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
45 |
285,616 | 146,575 | 126,329 | 12,007 | 10,697 | - | - | - | 1,042 | - | 245 | 35 | 26 | |
450/3 |
91,396 | 8,505 | 37,458 | 74 | 7,008 | - | - | - | 1,042 | 0 | 245 | 35 | 26 | |
454/9 |
194,220 | 138,070 | 88,871 | 11,933 | 3,689 | - | - | - | - | 0 | 0 | 0 | 0 | |
47/48 |
3.7m | 2.0m | 132,561 | 276,750 | 38,843 | 27,914 | 33,602 | 33,406 | 34,823 | 24,791 | 43,777 | 95,624 | 22,175 | |
492/3 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 658 | 0 | |
| Income statement | ||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | 0 | 124 | |
76A |
30,449 | 0 | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
9900 |
-332,273 | -871,765 | -807,065 | -780,400 | -668,731 | -897 | -509 | -1,380 | -1,473 | -7,116 | 44,937 | -19,382 | -15,664 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | -15,788 | |
62 |
1.0m | 752,942 | 304,334 | 190,099 | 49,088 | - | - | - | - | 0 | 0 | 0 | 0 | |
630 |
23,499 | 148,288 | 60,646 | 87,472 | 141,804 | - | 842 | 842 | 1,761 | 1,761 | 8,831 | 2,298 | 1,967 | |
631/4 |
-9,375 | 56,364 | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
635/8 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
640/8 |
16,190 | 54,888 | 4,432 | 5,211 | 4,207 | - | - | 794 | 4,893 | 920 | 993 | 3,003 | 85 | |
649 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
66A |
257,326 | 0 | 115,325 | - | - | - | - | - | - | 13,554 | 0 | 0 | 0 | |
9901 |
-1.6m | -1.9m | -1.3m | -1.1m | -863,830 | -897 | -1,351 | -3,016 | -8,127 | -9,797 | 35,113 | -24,683 | -17,716 | |
75/76B |
28,759 | 19,855 | 16,628 | 89,168 | 2,445 | - | - | - | 2 | 285 | 140 | 1 | 14 | |
75 |
28,759 | 19,855 | 1,127 | 2,209 | 2,445 | - | - | - | 2 | 285 | 140 | 1 | 14 | |
76B |
- | 0 | 15,501 | 86,959 | - | - | - | - | - | - | - | - | - | |
65/66B |
118,773 | 32,574 | 150,474 | 288,735 | 27,289 | 196 | 592 | 68 | 457 | 928 | 1,321 | 2,517 | 99 | |
65 |
96,479 | 32,574 | 38,306 | 35,008 | 27,289 | 196 | 592 | 68 | 457 | 928 | 1,321 | 2,517 | 99 | |
66B |
22,294 | 0 | 112,167 | 253,728 | - | - | - | - | - | - | - | - | - | |
9903 |
-1.7m | -1.9m | -1.4m | -1.3m | -888,674 | -1,093 | -1,943 | -3,084 | -8,582 | -23,994 | 33,932 | -27,199 | -17,801 | |
67/77 |
702 | 7,638 | 1,080 | - | - | - | - | - | -262 | 0 | 0 | 0 | 0 | |
9904 |
-1.7m | -1.9m | -1.4m | -1.3m | -888,674 | -1,093 | -1,943 | -3,084 | -8,321 | -23,994 | 33,932 | -27,199 | -17,801 | |
789 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
689 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
9905 |
-1.7m | -1.9m | -1.4m | -1.3m | -888,674 | -1,093 | -1,943 | -3,084 | -8,321 | -23,994 | 33,932 | -27,199 | -17,801 | |
| Appropriation of the result | ||||||||||||||
9906 |
-7.3m | -5.5m | -3.6m | -2.2m | -936,511 | -47,837 | -48,410 | -46,468 | -43,384 | -35,063 | -11,069 | -45,000 | -17,801 | |
14P |
-5.5m | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
691 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
6920 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
6921 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
694 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
695 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |
| Social balance sheet | ||||||||||||||
9087 |
8.3 | 7.9 | 4.8 | 3.4 | 1 | - | - | - | - | - | - | - | - | |
Hours worked1013 |
21,067 | 9,462 | 7,796 | 5,148 | 1,651 | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||
The notes to these accounts have 17 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 30-01-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2023 | abbreviated format | 30-01-2024 | 2024-00012283 | |
| 30-09-2021 | abbreviated format | 31-03-2022 | 2022-09300195 | |
| 31-12-2019 | micro format | 19-08-2020 | 2020-42400185 | |
| 31-12-2018 | micro format | 27-11-2019 | 2019-74500423 | |
| 31-12-2017 | abbreviated format | 21-06-2018 | 2018-23800592 | |
| 30-06-2016 | abbreviated format | 16-04-2018 | 2018-10100302 | |
| 30-06-2015 | abbreviated format | 06-01-2016 | 2016-00500391 | |
| 30-06-2014 | abbreviated format | 30-12-2014 | 2014-71100386 | |
| 30-06-2013 | abbreviated format | 30-12-2013 | 2013-70300014 | |
| 30-06-2012 | abbreviated format | 27-12-2012 | 2012-67900567 | |
| 30-06-2011 | abbreviated format | 04-05-2012 | 2012-10700521 | |
| 30-06-2010 | abbreviated format | 24-04-2012 | 2012-09500104 | |
| 30-06-2009 | abbreviated format | 29-01-2010 | 2010-03100121 | |
| 30-06-2008 | abbreviated format | 09-01-2009 | 2009-01100360 | |
| 30-06-2007 | abbreviated format | 03-12-2007 | 2007-81900351 |
Subsidies and aid
Flemish government 2023, 1 entry, €56 awarded
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2021 | 2019 | 2018 | 2017 | 2016 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -1.6m | -1.7m | -1.2m | -975,709 | -722,026 | - | -509 | -2,174 | -6,366 | -8,036 | 43,944 | -22,385 | -15,749 | ||
| -1.7m | -1.8m | -1.4m | -1.2m | -746,870 | - | -1,101 | -2,242 | -6,560 | -22,233 | 42,763 | -24,901 | -15,834 | ||
| 34,994 | 90,536 | 68,284 | 106,923 | 799,195 | - | 0 | 0 | 0 | 752 | 49,822 | 0 | 15,976 | ||
| - | - | -63,545 | 52,614 | 21,183 | - | - | - | -4,567 | -19,353 | 25,000 | 0 | - | ||
| -4.0m | -2.3m | -507,880 | -534,603 | 253,222 | -27,837 | - | - | -35,934 | -24,200 | -22,192 | -16,331 | 21,112 | ||
| -623.0% | -500.3% | -346.9% | -88.3% | 5.0% | - | -261.5% | -226.1% | -171.0% | -67.2% | 11.9% | -23.0% | 3.6% | ||
| 0.16 | 0.14 | 0.19 | 0.47 | 1.70 | - | - | - | 0.03 | 0.25 | 0.59 | 0.86 | 1.83 | ||
| 0.05 | 0.12 | 0.11 | 0.28 | 0.59 | - | - | - | 0.03 | 0.25 | 0.59 | 0.01 | 0.43 | ||
| - | - | - | - | 19.05 | - | - | - | - | - | 7.40 | - | 26.48 | ||
| - | - | - | - | - | - | - | - | - | - | 379.9% | - | -809.5% | ||
| -214.3% | -287.8% | -311.7% | -136.9% | -69.8% | - | -17.9% | -26.3% | -60.9% | -107.0% | 45.2% | -25.0% | -29.5% | ||
| -16.81 | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | 0 days |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 30-06-2023 |
|---|---|
| Employees at the balance-sheet date | 8 |
| full-time | 6 |
| part-time | 2 |
| in full-time equivalents | 7.6 |
| 8.3 | |
| On a permanent contract | 8 |
| Joined | 2 |
| Left | 2 |
Source: social balance sheet in the 2023 annual accounts
Investments
fixed assets acquired| Item | 30-06-2023 |
|---|---|
| Tangible fixed assets | €33,344 |
| Financial fixed assets | €1,650 |
| €23,499 |
Source: notes to the 2023 annual accounts (statement of fixed assets)
Insights on Buildsmart
The operating result for 2023 is a loss of €1.6m, against a loss of €1.9m in 2021. Comparable figures for the intervening years are unavailable.
Equity is negative. Debt (€5.9m) exceeds the balance-sheet total (€810,148).
- 2017 Net result -81,206% on 2016. This financial year ran 18 months, the previous one 12.