BUILDING PROJECTS
Annual accounts 2021
micro format, filed on 23-10-2022, 84 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €110,000. Estimated: probably between €49,000 and €250,000.
Money flows
no detail for 2021Balance sheet
balance sheet total €48,587 on 31-12-2021in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Blue and white collar
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
48,587 | 41,974 | 42,456 | 21,783 | 32,852 | 56,581 | 75,237 | 62,988 | 118,389 | 193,793 | 162,703 | 49,293 | |
21/28 |
- | - | - | - | - | 100 | 2,851 | 7,697 | 31,714 | 53,127 | 69,111 | 33,823 | |
21 |
- | - | - | - | - | - | - | - | - | - | 333 | 667 | |
22/27 |
- | - | - | - | - | - | 2,751 | 7,597 | 31,614 | 53,027 | 68,778 | 33,156 | |
23 |
- | - | - | - | - | - | 826 | 2,552 | 4,815 | 7,078 | 5,210 | 2,148 | |
24 |
- | - | - | - | - | - | 1,925 | 5,045 | 26,574 | 45,499 | 62,893 | 30,108 | |
26 |
- | - | - | - | - | - | - | - | 225 | 450 | 675 | 900 | |
28 |
- | - | - | - | - | 100 | 100 | 100 | 100 | 100 | - | - | |
29/58 |
48,587 | 41,974 | 42,456 | 21,783 | 32,852 | 56,481 | 72,386 | 55,291 | 86,676 | 140,666 | 93,592 | 15,470 | |
40/41 |
48,572 | 40,043 | 36,394 | 21,721 | 30,342 | 50,768 | 61,311 | 48,761 | 63,891 | 112,451 | 85,174 | 11,009 | |
40 |
2,493 | 849 | 35,586 | - | 4,479 | 10,306 | 31,033 | 26,891 | 27,864 | 66,050 | 64,838 | 7,108 | |
41 |
46,078 | 39,194 | 807 | 21,721 | 25,863 | 40,462 | 30,278 | 21,871 | 36,026 | 46,401 | 20,336 | 3,901 | |
54/58 |
15 | 1,931 | 6,063 | 62 | 62 | 2,735 | 8,538 | 3,587 | 18,305 | 24,797 | 8,418 | 4,461 | |
490/1 |
- | - | - | - | 2,447 | 2,978 | 2,537 | 2,943 | 4,480 | 3,419 | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
48,587 | 41,974 | 42,456 | 21,783 | 32,852 | 56,581 | 75,237 | 62,988 | 118,389 | 193,793 | 162,703 | 49,293 | |
10/15 |
41,130 | 30,674 | 23,256 | 19,143 | 20,632 | 16,776 | 34,285 | 28,942 | 65,287 | 88,252 | 63,582 | -9,648 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 9,200 | 9,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | 9,400 | 9,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | |
130/1 |
1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | |
1311 |
1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | |
14 |
20,670 | 10,214 | 2,796 | -1,317 | 172 | 5,716 | 23,225 | 20,882 | 57,227 | 80,192 | 55,522 | -15,848 | |
17/49 |
7,457 | 11,300 | 19,200 | 2,640 | 12,220 | 39,805 | 40,952 | 34,045 | 53,103 | 105,541 | 99,121 | 58,941 | |
17 |
- | - | - | - | - | - | - | 5,445 | 11,359 | 20,411 | 30,205 | 14,259 | |
170/4 |
- | - | - | - | - | - | - | 5,445 | 11,359 | 20,411 | 30,205 | 14,259 | |
42/48 |
7,457 | 11,300 | 19,200 | 2,640 | 12,220 | 39,805 | 36,488 | 28,600 | 41,744 | 85,059 | 68,916 | 44,682 | |
42 |
- | - | - | - | - | - | 5,445 | 5,913 | 9,052 | 9,616 | 9,054 | 4,486 | |
44 |
1,438 | 3,435 | 12,879 | - | 9,579 | 13,385 | 15,894 | 5,278 | 9,807 | 39,430 | 31,905 | 17,987 | |
440/4 |
1,438 | 3,435 | 12,879 | - | 9,579 | 13,385 | 15,894 | 5,278 | 9,807 | 39,430 | 31,905 | 17,987 | |
45 |
6,019 | 7,866 | 4,460 | 2,640 | 2,640 | 22,338 | 11,349 | 17,409 | 22,885 | 36,013 | 27,957 | - | |
450/3 |
6,019 | 7,866 | 4,460 | 2,640 | 2,640 | 22,338 | 11,349 | 17,409 | 22,127 | 34,430 | 27,957 | - | |
454/9 |
- | - | - | - | - | - | - | - | 758 | 1,584 | - | - | |
47/48 |
- | - | 1,862 | - | 0 | 4,082 | 3,800 | - | - | - | - | 22,209 | |
492/3 |
- | - | - | - | - | - | 4,464 | - | - | 72 | - | - | |
| Income statement | |||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | 23,408 | |
76A |
- | - | - | 1,500 | - | - | - | - | - | - | - | - | |
9900 |
13,972 | 10,100 | 5,400 | -961 | -4,172 | -13,018 | 14,288 | -20,065 | 16,881 | 73,966 | 125,112 | -5,650 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | 30,504 | |
62 |
- | - | - | - | - | - | - | -512 | 12,157 | 17,481 | - | - | |
630 |
- | - | - | - | - | 826 | 4,846 | 10,017 | 17,364 | 22,222 | 20,727 | 8,910 | |
640/8 |
552 | 492 | 549 | 528 | 6,157 | 1,553 | 2,596 | 2,556 | 1,411 | 2,434 | 5,127 | 645 | |
66A |
- | - | - | - | - | - | - | 6,000 | 4,250 | - | - | - | |
9901 |
13,421 | 9,608 | 4,851 | -1,489 | -10,329 | -15,397 | 6,846 | -32,126 | -14,051 | 31,829 | 99,258 | -15,205 | |
75/76B |
- | - | - | - | 5,447 | 4,340 | 1,953 | 2,559 | 3,557 | 3,577 | 234 | 3 | |
75 |
- | - | - | - | 2,447 | 2,978 | 1,953 | 2,559 | 3,557 | 3,577 | 234 | 3 | |
76B |
- | - | - | - | 3,000 | 1,362 | - | - | - | - | - | - | |
65/66B |
127 | 177 | - | - | 663 | 401 | 6,455 | 777 | 1,322 | 1,541 | 1,336 | 647 | |
65 |
127 | 177 | - | - | 663 | 401 | 6,455 | 777 | 1,322 | 1,541 | 1,336 | 647 | |
9903 |
13,294 | 9,431 | 4,851 | -1,489 | -5,544 | -11,459 | 2,344 | -36,345 | -16,067 | 33,865 | 98,156 | -15,848 | |
67/77 |
2,838 | 2,014 | 738 | - | - | 6,051 | 1 | - | 6,899 | 9,195 | 24,926 | - | |
9904 |
10,456 | 7,418 | 4,114 | -1,489 | -5,544 | -17,509 | 2,343 | -36,345 | -22,965 | 24,670 | 73,230 | -15,848 | |
9905 |
10,456 | 7,418 | 4,114 | -1,489 | -5,544 | -17,509 | 2,343 | -36,345 | -22,965 | 24,670 | 73,230 | -15,848 | |
| Appropriation of the result | |||||||||||||
9906 |
20,670 | 10,214 | 2,796 | -1,317 | 172 | 5,716 | 23,225 | 20,882 | 57,227 | 80,192 | 57,382 | -15,848 | |
14P |
10,214 | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | 1,860 | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | 1,860 | - | |
| Social balance sheet | |||||||||||||
9087 |
- | - | - | - | - | - | - | - | 0.5 | 0.7 | - | - | |
Hours worked1013 |
- | - | - | - | - | - | - | - | 320 | 850 | - | - | |
| Document | |||||||||||||
The notes to these accounts have 1 item. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 23-10-2022.
Filings
each dot is a set of accounts, on the day it reached the National Bank2021 annual accounts filed 84 days after the deadline. Filed on 23 October 2022, deadline 31 July 2022 (7 months after the close on 31 December 2021, Companies Code art. 3:10). Source: NBB, 2022-20470690.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | micro format | 23-10-2022 | 2022-20470690 | |
| 31-12-2020 | micro format | 16-11-2021 | 2021-77900379 | |
| 31-12-2019 | micro format | 04-11-2020 | 2020-68600028 | |
| 31-12-2018 | micro format | 23-09-2019 | 2019-65300448 | |
| 31-12-2017 | micro format | 29-09-2018 | 2018-68200065 | |
| 31-12-2016 | micro format | 31-08-2017 | 2017-59500060 | |
| 31-12-2015 | abbreviated format | 31-08-2017 | 2017-59500498 | |
| 31-12-2014 | abbreviated format | 26-12-2015 | 2015-71100270 | |
| 31-12-2013 | abbreviated format | 23-05-2015 | 2015-13200342 | |
| 31-12-2012 | abbreviated format | 23-05-2015 | 2015-13200343 | |
| 31-12-2011 | abbreviated format | 13-07-2012 | 2012-29600255 | |
| 31-12-2010 | abbreviated format | 26-07-2011 | 2011-34200092 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | -14,571 | 11,692 | -22,110 | 3,313 | 54,051 | 119,985 | -6,295 | ||
| - | - | - | - | - | -16,683 | 7,189 | -26,328 | -5,602 | 46,892 | 93,957 | -6,939 | ||
| - | - | - | - | - | -1,925 | 0 | -14,000 | 7,700 | 6,238 | 56,015 | 42,733 | ||
| -1,915 | -4,132 | 6,001 | -0 | -2,673 | -5,803 | 4,951 | -14,718 | -6,492 | 16,379 | 3,957 | - | ||
| 41,130 | 30,674 | 23,256 | 19,143 | 20,632 | 16,676 | 35,898 | 26,690 | 44,932 | 55,608 | 24,676 | -29,212 | ||
| - | - | - | - | - | - | - | - | - | - | - | -65.0% | ||
| 84.7% | 73.1% | 54.8% | 87.9% | 62.8% | 29.6% | 45.6% | 45.9% | 55.1% | 45.5% | 39.1% | -19.6% | ||
| 6.52 | 3.71 | 2.21 | 8.25 | 2.69 | 1.42 | 1.98 | 1.93 | 2.08 | 1.65 | 1.36 | 0.35 | ||
| 0.18 | 0.37 | 0.83 | 0.14 | 0.59 | 2.37 | 1.19 | 1.18 | 0.81 | 1.20 | 1.56 | - | ||
| 25.4% | 24.2% | 17.7% | -7.8% | -26.9% | -104.4% | 6.8% | -125.6% | -35.2% | 28.0% | 115.2% | - | ||
| 21.5% | 17.7% | 9.7% | -6.8% | -16.9% | -30.9% | 3.1% | -57.7% | -19.4% | 12.7% | 45.0% | -32.2% | ||
| - | - | - | - | - | - | - | - | - | - | - | 111 days | ||
| - | - | - | - | - | - | - | - | - | - | - | 215 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on BUILDING PROJECTS
The operating result for 2021 is 40% higher than in 2020 and the highest since 2012. It is the fifth rise in a row, after the fall in 2016.
Debt's share of the balance-sheet total falls from 26.9% to 15.3%. Equity is higher and debt is lower.