Skip to content

BUILD PROJECT

Active
Public limited companyfounded 1995active for 31 yearsMuizenhoek 4, 9520 Sint-Lievens-Houtem, BelgiumKBO/BCE: BE 0455.520.116

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 28 days after the deadline Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00484151.

Annual accounts 2025 filed on 28-08-2026 at the NBB all 30 filings

Equity
€301,581▼ 33.4%
2024 · €452,543
Total assets
€405,784▼ 11.2%
2024 · €457,160
Net result
-€150,963▼ 313%
2024 · -€36,594
Working capital
-€99,809
2024 · €50,454
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is a loss of €150,707, larger than the loss of €35,836 in 2024. It is the lowest result since 2021.

Operating result-€0.2m 2025 Net result-€0.2m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Construction of residential and non-residential buildings (NACE 41). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€0.2m-€0.3m€0.04m▼ 86.1%€0.02m▼ 35.4%-€0.1m-€0.02m▲ 77.6%-€0.04m▼ 62.5%-€0.2m▼ 321%
Net result-€0.2m-€0.2m€0.02mwithin the sector's middle half▼ 89.1%€0.01mwithin the sector's middle half▼ 48.8%-€0.1mbelow the sector's middle half-€0.02mbelow the sector's middle half▲ 77.1%-€0.04mbelow the sector's middle half▼ 60.2%-€0.2mbelow the sector's middle half▼ 313%
Equity€0.4m-€0.6m▲ 62.7%€0.6mwithin the sector's middle half▲ 4.2%€0.6mwithin the sector's middle half▲ 2.1%€0.5mwithin the sector's middle half▼ 16.3%€0.5mabove the sector's middle half▼ 4.5%€0.5mabove the sector's middle half▼ 7.5%€0.3mwithin the sector's middle half▼ 33.4%
Total assets€0.8m-€1.0m▲ 34.4%€0.8mwithin the sector's middle half▼ 21.4%€1.1mwithin the sector's middle half▲ 34.6%€0.8mwithin the sector's middle half▼ 21.6%€0.6mabove the sector's middle half▼ 35.0%€0.5mabove the sector's middle half▼ 17.0%€0.4mwithin the sector's middle half▼ 11.2%
Debt€0.4m-€0.4m▲ 9.8%€0.2m▼ 54.4%€0.5m▲ 130%€0.3m▼ 28.4%€0.06m▼ 81.6%€0.005m▼ 92.5%€0.1m▲ 23×
Working capital€0.3m-€0.6m▲ 62.0%€0.6mabove the sector's middle half▲ 2.4%€0.6mabove the sector's middle half▲ 4.5%€0.5mwithin the sector's middle half▼ 15.7%€0.09mabove the sector's middle half▼ 82.2%€0.05mwithin the sector's middle half▼ 43.6%-€0.1mbelow the sector's middle half
Solvency46.5%-56.2%▲ 9.8pp74.6%above the sector's middle half▲ 18.4pp56.6%within the sector's middle half▼ 18.0pp60.4%above the sector's middle half▲ 3.8pp88.8%above the sector's middle half▲ 28.4pp99.0%above the sector's middle half▲ 10.2pp74.3%above the sector's middle half▼ 24.7pp
Current ratio1.85-2.31▲ 0.464.41above the sector's middle half▲ 2.102.33within the sector's middle half▼ 2.082.52within the sector's middle half▲ 0.202.45within the sector's middle half▼ 0.0811.93above the sector's middle half▲ 9.480.04below the sector's middle half▼ 11.89
Return on assets (ROA)-24.4%-21.7%▲ 46.0pp3.0%within the sector's middle half▼ 18.7pp1.1%within the sector's middle half▼ 1.9pp-11.8%below the sector's middle half▼ 12.9pp-4.1%below the sector's middle half▲ 7.6pp-8.0%below the sector's middle half▼ 3.9pp-37.2%below the sector's middle half▼ 29.2pp
Staff (FTE)1.7-2.8▲ 64.7%3.4within the sector's middle half▲ 21.4%3.2within the sector's middle half▼ 5.9%0.3below the sector's middle half▼ 90.6%
above within below The sector band is the middle half of the companies in Construction of residential and non-residential buildings (NACE 41). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them.
Large changes and their cause
  • 2025 Net result -313% on 2024. The accounts now follow the abbreviated format, last year the micro format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €405,784
Fixed assets €401,389 ▼ 0.2%
Current assets €4,394 ▼ 92.0%
Equity and liabilities €405,784
Equity €301,581 ▼ 33.4%
Debt €104,203 ▲ 23×
Debt's share of the balance-sheet total rises from 1.0% to 25.7%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€150,007▼
2024 · -€27,450
Cash flow
-€150,263▼
2024 · -€28,208
Debt to equity
0.35▲
2024 · 0.01
ROE
-50.1%▼
2024 · -8.1%
Interest coverage
-2347.90▼
2024 · -59.69
Debt ≤ 1 year
€104,203▲
2024 · €4,616
Income taxes
€311▼
2024 · €322
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202131-12-2022
Employees at the balance-sheet date1-
full-time1-
in full-time equivalents1-
Average over the year, in full-time equivalents3.20.3
On a permanent contract1-
Joined20
Left410
Training hours120-

Source: social balance sheet in the 2021 to 2022 annual accounts

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets€528-€393,525€20,966-
Financial fixed assets----€0
Depreciation and write-downs of the year€13,995€8,977€9,941€8,386€700

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as BUILD PROJECT: general construction of residential buildings (NACE 41001). They are comparable in size and age: total assets between €381,000 and €480,000, founded between 1989 and 1999.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
BUILD PROJECT Sint-Lievens-Houtem1995€405,784€301,581-€10,876-€150,9632025
DOK Aalter1997€383,972€383,972-€3,559-€1,3002025
HDD INVEST Berlare1989€398,313€391,149-€49,760-€100,9852025
BOUWTEAM 2000 Deinze1999€480,237€322,739-€47,112-€48,9032025
Gebr. Puttenaers Mol1995€424,772€335,809-€2,852-€25,0902025
DILBECO Dilbeek1995€381,239€223,677-€16,735€8,5172025
BOUWEN EN VASTGOED Leuven1994€466,373-€96,314-€4,890-€4,7322024

They were chosen from the 15,546 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 5,831 companies had the same profile as BUILD PROJECT has now. Two years later, 1.7% had gone bankrupt and 84.6% were still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
1.7% went bankrupt
13.4% stopped otherwise
84.6% was still going

Another 0.3% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of BUILD PROJECT itself: 1.5% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 5,831 companies, not a prediction for BUILD PROJECT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines

Source: Annual accounts 2025 at the NBB, filed on 28-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€457,160€405,784▼
Fixed assets21/28€402,089€401,389▼
Tangible fixed assets22/27€401,884€401,184▼
Land and buildings22€401,090€401,090=
Plant, machinery and equipment23€0-
Furniture and vehicles24€794€94▼
Financial fixed assets28€205€205=
Current assets29/58€55,070€4,394▼
Amounts receivable within one year40/41€48,990€272▼
Trade receivables40€2,968€0▼
Other amounts receivable41€46,022€272▼
Cash at bank and in hand54/58€5,706€3,288▼
Deferred charges and accrued income490/1€374€835▲
Equity and liabilities
Total equity and liabilities10/49€457,160€405,784▼
Equity10/15€452,543€301,581▼
Contributions10/11€62,000€62,000=
Capital10€62,000€62,000=
Issued capital100€62,000€62,000=
Reserves13€390,543€239,581▼
Non-distributable reserves130/1€6,200€6,200=
Legal reserve130€6,200€6,200=
Distributable reserves133€384,343€233,381▼
Amounts payable17/49€4,616€104,203▲
Amounts payable within one year42/48€4,616€104,203▲
Current portion of amounts payable after more than one year42€0-
Trade debts44€3,244€734▼
Suppliers440/4€3,244€734▼
Taxes, remuneration and social security45€322€311▼
Taxes450/3€322€311▼
Other amounts payable47/48€1,050€103,158▲
Income statement Code20242025
Non-recurring operating income76A€3,000€0▼
Remuneration, social security and pensions62€0-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,386€700▼
Other operating charges640/8€1,549€139,131▲
Non-recurring operating charges66A€8,126€0▼
Gross operating margin9900-€17,775-€10,876▲
Operating profit (loss)9901-€35,836-€150,707▼
Financial income75/76B€24€119▲
Recurring financial income75€24€119▲
Financial charges65/66B€460€64▼
Recurring financial charges65€460€64▼
Profit (loss) for the period before taxes9903-€36,271-€150,652▼
Income taxes67/77€322€311▼
Profit (loss) for the period9904-€36,594-€150,963▼
Profit (loss) for the period to be appropriated9905-€36,594-€150,963▼
Appropriation of the result
Profit (loss) to be appropriated9906-€36,594-€150,963▼
Transfer from equity791/2€36,594€150,963▲

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Non-recurring operating income76A------€3,000€0▼ 100%
Remuneration, social security and pensions62---€175,559€27,489€1,101€0--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,272€17,046€19,768€13,995€8,977€9,941€8,386€700▼ 91.7%
Other operating charges640/8---€6,130€2,196€2,974€1,549€139,131▲ 90×
Non-recurring operating charges66A------€8,126€0▼ 100%
Gross operating margin9900-€71,679€399,533€220,460€218,335-€59,959-€8,041-€17,775-€10,876▲ 38.8%
Operating profit (loss)9901-€162,835€252,035€35,057€22,651-€98,622-€22,056-€35,836-€150,707▼ 321%
Financial income75/76B---€39€34€380€24€119▲ 394%
Recurring financial income75€1,809€2,155€918€39€34€380€24€119▲ 394%
Financial charges65/66B---€2,459€822€842€460€64▼ 86.1%
Recurring financial charges65€24,264€22,857€1,790€2,459€822€842€460€64▼ 86.1%
Profit (loss) for the period before taxes9903-€185,290€231,333€34,185€20,231-€99,410-€22,517-€36,271-€150,652▼ 315%
Income taxes67/77€114€9,784€9,926€7,819€281€330€322€311▼ 3.5%
Profit (loss) for the period9904-€185,404€221,549€24,259€12,413-€99,691-€22,847-€36,594-€150,963▼ 313%
Profit (loss) for the period to be appropriated9905-€185,404€221,549€24,259€12,413-€99,691-€22,847-€36,594-€150,963▼ 313%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.8m€1.0m€0.8m€1.1m€0.8m€0.6m€0.5m€0.4m▼ 11.2%
Fixed assets21/28€0.01m€0.04m€0.07m€0.04m€0.02m€0.4m€0.4m€0.4m▼ 0.2%
Tangible fixed assets22/27€0.01m€0.04m€0.07m€0.04m€0.02m€0.4m€0.4m€0.4m▼ 0.2%
Land and buildings22-----€0.4m€0.4m€0.4m=
Plant, machinery and equipment23---€0.01m€0.002m€0.001m€0--
Furniture and vehicles24---€0.02m€0.01m€0.02m€0.001m€94▼ 88.2%
Other tangible fixed assets26---€140-----
Financial fixed assets28€0.001m€0.001m€0.001m€0.001m€205€205€205€205=
Current assets29/58€0.7m€1.0m€0.7m€1.0m€0.8m€0.2m€0.06m€0.004m▼ 92.0%
Stocks and contracts in progress3€0.6m€0.5m€0.3m€0.6m€0.03m€0---
Stocks30/36---€0.6m€0.03m€0---
Amounts receivable within one year40/41€0.02m€0.4m€0.4m€0.4m€0.7m€0.004m€0.05m€272▼ 99.4%
Trade receivables40---€0.03m€0.6m€0€0.003m€0▼ 100%
Other amounts receivable41---€0.4m€0.1m€0.004m€0.05m€272▼ 99.4%
Cash at bank and in hand54/58€0.003m€0.1m€0.02m€0.006m€0.1m€0.1m€0.006m€0.003m▼ 42.4%
Deferred charges and accrued income490/1---€388--€374€0.001m▲ 123%
Equity and liabilities
Total equity and liabilities10/49€0.8m€1.0m€0.8m€1.1m€0.8m€0.6m€0.5m€0.4m▼ 11.2%
Equity10/15€0.4m€0.6m€0.6m€0.6m€0.5m€0.5m€0.5m€0.3m▼ 33.4%
Contributions10/11€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m=
Capital10---€0.06m€0.06m€0.06m€0.06m€0.06m=
Issued capital100---€0.06m€0.06m€0.06m€0.06m€0.06m=
Reserves13€0.3m€0.5m€0.5m€0.5m€0.4m€0.4m€0.4m€0.2m▼ 38.7%
Non-distributable reserves130/1---€0.006m€0.006m€0.006m€0.006m€0.006m=
Legal reserve130---€0.006m€0.006m€0.006m€0.006m€0.006m=
Distributable reserves133---€0.5m€0.4m€0.4m€0.4m€0.2m▼ 39.3%
Amounts payable17/49€0.4m€0.4m€0.2m€0.5m€0.3m€0.06m€0.005m€0.1m▲ 23×
Amounts payable after more than one year17€0.001m€0.02m€0.04m€0.02m€0.006m€0---
Financial debts170/4---€0.02m€0.006m€0---
Amounts payable within one year42/48€0.4m€0.4m€0.2m€0.4m€0.3m€0.06m€0.005m€0.1m▲ 23×
Current portion of amounts payable after more than one year42---€0.02m€0.01m€0.006m€0--
Trade debts44€0.1m€0.08m€0.1m€0.1m€0.04m€0.03m€0.003m€0.001m▼ 77.4%
Suppliers440/4---€0.1m€0.04m€0.03m€0.003m€0.001m▼ 77.4%
Taxes, remuneration and social security45---€0.02m€0.02m€330€322€311▼ 3.5%
Taxes450/3---€0.02m€0.02m€330€322€311▼ 3.5%
Remuneration and social security454/9---€362€362----
Other amounts payable47/48---€0.3m€0.3m€0.03m€0.001m€0.1m▲ 98×
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€185,404€221,549€24,259€12,413-€99,691-€22,847-€36,594-€150,963▼ 313%
+ Depreciation and write-downs630€13,272€17,046€19,768€13,995€8,977€9,941€8,386€700▼ 91.7%
Operating cash flow (approximation)-€172,132€238,595€44,027€26,408-€90,713-€12,907-€28,208-€150,263▼ 433%
Investment in fixed assets (approximation)--€47,016-€44,463€14,953€11,805-€393,525-€10,840€0-
Change in cash-€95,713-€76,616-€16,738€127,852€13,764-€141,573-€2,418▲ 98.3%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 30 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 28-08-2026 2026-00484151 NBB
31-12-2024 micro format 26-08-2025 2025-00414804 PDF
31-12-2023 micro format 31-10-2024 2024-00525220 PDF
31-12-2022 abbreviated format 01-09-2023 2023-00418041 PDF
31-12-2021 abbreviated format 05-10-2022 2022-20456412 PDF
31-12-2020 abbreviated format 31-08-2021 2021-65400134 PDF
31-12-2019 abbreviated format 12-08-2020 2020-40800402 PDF
31-12-2018 abbreviated format 01-08-2019 2019-43400332 PDF
31-12-2017 abbreviated format 27-07-2018 2018-39800176 PDF
31-12-2016 abbreviated format 16-08-2017 2017-43900002 PDF

Show all 30 filings

Next steps