Equity
Equity fell below zero in 2020.
Equity fell below zero in 2020.
From profit to loss in 2024, after a profit of €19,930 in 2023.
Equity fell from €144,136 in 2013 to -€95,393 in 2024, while debts rose from €41,589 to €160,316.
On 10 July 2025 the court declared BUGI bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
64,922 | 110,118 | 75,781 | 91,524 | 117,683 | 204,362 | 210,497 | 178,623 | 168,098 | 167,352 | 192,021 | 185,725 | 179,052 | 226,525 | 237,021 | 241,242 | 197,798 | 179,121 | |
21/28 |
6,201 | 12,617 | 31,191 | 49,261 | 48,688 | 20,611 | 45,095 | 4,962 | 4,508 | 2,559 | 6,818 | 11,262 | 21,593 | 31,132 | 41,077 | 54,244 | 36,249 | 41,577 | |
21 |
- | 5,000 | 23,245 | 41,503 | 39,775 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
22/27 |
4,101 | 5,517 | 5,847 | 5,658 | 6,813 | 20,611 | 45,095 | 4,962 | 4,508 | 2,559 | 6,818 | 11,262 | 21,413 | 30,952 | 40,897 | 54,064 | 34,139 | 39,468 | |
24 |
3,886 | 5,087 | 5,202 | 4,622 | 5,386 | 3,229 | 25,377 | 2,362 | 1,517 | 395 | 1,285 | 2,360 | 10,901 | 17,246 | 23,998 | 33,971 | 10,853 | 12,988 | |
26 |
215 | 430 | 645 | 1,036 | 1,427 | 17,382 | 19,718 | 2,600 | 2,991 | 2,164 | 5,533 | 8,902 | 10,512 | 13,706 | 16,899 | 20,093 | 23,286 | 26,480 | |
28 |
2,100 | 2,100 | 2,100 | 2,100 | 2,100 | - | - | - | - | - | - | - | 180 | 180 | 180 | 180 | 2,110 | 2,110 | |
29/58 |
58,722 | 97,501 | 44,589 | 42,263 | 68,995 | 183,751 | 165,402 | 173,661 | 163,590 | 164,793 | 185,203 | 174,463 | 157,459 | 195,393 | 195,945 | 186,998 | 161,549 | 137,544 | |
3 |
1,365 | 1,916 | 3,578 | 3,148 | 1,170 | 991 | 3,353 | 4,553 | 1,694 | 1,249 | 2,094 | 2,064 | 5,023 | 7,723 | 8,479 | 17,720 | 17,430 | 16,825 | |
30/36 |
1,365 | 1,916 | 3,578 | 3,148 | 1,170 | 991 | 3,353 | 4,553 | 1,694 | 1,249 | 2,094 | 2,064 | 5,023 | 7,723 | 8,479 | 17,720 | 17,430 | 16,825 | |
40/41 |
29,848 | 29,938 | 16,774 | 21,460 | 28,521 | 114,148 | 64,377 | 63,286 | 91,128 | 85,509 | 64,229 | 68,487 | 73,737 | 75,370 | 42,960 | 71,827 | 55,253 | 50,732 | |
40 |
29,848 | 29,938 | 16,774 | 21,460 | 26,027 | 103,599 | 61,651 | 60,730 | 88,877 | 82,445 | 51,761 | 59,302 | 60,486 | 75,367 | 42,772 | 61,902 | 36,274 | 46,062 | |
41 |
- | - | - | - | 2,494 | 10,548 | 2,726 | 2,556 | 2,251 | 3,063 | 12,468 | 9,185 | 13,252 | 3 | 188 | 9,925 | 18,979 | 4,670 | |
54/58 |
27,508 | 65,647 | 24,238 | 17,655 | 39,303 | 68,612 | 97,671 | 105,822 | 70,768 | 78,035 | 118,880 | 103,912 | 78,699 | 112,300 | 144,505 | 97,451 | 88,746 | 69,987 | |
490/1 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 120 | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
64,922 | 110,118 | 75,781 | 91,524 | 117,683 | 204,362 | 210,497 | 178,623 | 168,098 | 167,352 | 192,021 | 185,725 | 179,052 | 226,525 | 237,021 | 241,242 | 197,798 | 179,121 | |
10/15 |
-95,393 | -62,703 | -82,633 | -66,567 | -48,813 | 6,080 | 135,063 | 134,387 | 128,379 | 126,702 | 133,353 | 144,136 | 137,392 | 110,780 | 104,683 | 103,452 | 132,022 | 117,060 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 123,840 | 123,840 | 123,840 | 123,840 | 123,839 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | 18,600 | 18,600 | 123,840 | 123,840 | 123,840 | 123,840 | 123,839 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
11 |
- | - | - | 18,600 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1109/19 |
- | - | - | 18,600 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-115,853 | -83,163 | -103,093 | -87,027 | -69,273 | -14,380 | 9,364 | 8,688 | 2,680 | 1,003 | 7,654 | 123,676 | 116,932 | 90,320 | 84,223 | 82,992 | 111,562 | 96,600 | |
17/49 |
160,316 | 172,821 | 158,413 | 158,091 | 166,496 | 198,282 | 75,434 | 44,235 | 39,718 | 40,649 | 58,668 | 41,589 | 41,660 | 115,744 | 132,338 | 137,790 | 65,776 | 62,062 | |
17 |
- | - | - | - | - | 5,541 | 13,730 | - | - | - | - | - | 6,158 | 13,982 | 21,384 | 28,391 | - | 10,906 | |
170/4 |
- | - | - | - | - | 5,541 | 13,730 | - | - | - | - | - | 6,158 | 13,982 | 21,384 | 28,391 | - | 10,906 | |
42/48 |
160,316 | 172,821 | 158,413 | 158,091 | 166,496 | 192,741 | 60,453 | 42,984 | 39,140 | 40,649 | 57,699 | 40,884 | 35,046 | 101,763 | 110,954 | 109,399 | 65,776 | 51,155 | |
42 |
- | - | - | - | 9,548 | 8,189 | 8,044 | - | - | - | - | 6,158 | 7,824 | 16,777 | 10,341 | 6,631 | 10,906 | 13,779 | |
44 |
13,312 | 18,060 | 10,257 | 4,835 | 9,094 | 12,420 | 31,522 | 20,872 | 12,890 | 12,824 | 21,315 | 12,211 | 13,676 | 7,353 | 18,143 | 31,843 | 27,443 | 29,833 | |
440/4 |
13,312 | 18,060 | 10,257 | 4,835 | 9,094 | 12,420 | 31,522 | 20,872 | 12,890 | 12,824 | 21,315 | 12,211 | 13,676 | 7,353 | 18,143 | 31,843 | 27,443 | 29,578 | |
441 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 255 | |
45 |
36,511 | 39,527 | 29,480 | 33,003 | 42,614 | 66,892 | 20,887 | 22,113 | 26,250 | 27,825 | 17,383 | 22,515 | 13,546 | 24,691 | 29,224 | 17,984 | 27,427 | 7,543 | |
450/3 |
9,742 | 13,788 | 5,932 | 33,003 | 14,874 | 40,142 | 2,791 | - | 7,829 | 8,335 | - | 1,951 | 1,181 | 15,492 | 21,534 | - | 3,224 | 707 | |
454/9 |
26,769 | 25,739 | 23,548 | - | 27,740 | 26,751 | 18,095 | 22,113 | 18,421 | 19,490 | 17,383 | 20,564 | 12,365 | 9,199 | 7,690 | 17,984 | 24,203 | 6,836 | |
47/48 |
110,493 | 115,234 | 118,676 | 120,253 | 105,240 | 105,240 | - | - | - | - | 19,000 | - | - | 52,941 | 53,247 | 52,941 | - | - | |
492/3 |
- | - | - | - | - | - | 1,251 | 1,251 | 579 | - | 969 | 705 | 456 | - | - | - | - | - | |
| Income statement | |||||||||||||||||||
70 |
- | - | - | - | - | 322,850 | 388,877 | 392,497 | 479,405 | 426,207 | 363,672 | 375,965 | 393,154 | 386,268 | 430,753 | 397,898 | 345,271 | 248,828 | |
76A |
- | - | 67 | - | 393 | - | - | - | - | - | - | 0 | - | 100 | 162 | 64 | 83 | - | |
9900 |
181,043 | 246,706 | 187,901 | 151,296 | 69,250 | 164,047 | 205,665 | 193,394 | 184,345 | 159,037 | 176,267 | 171,142 | 157,527 | 182,103 | 254,032 | 213,108 | 144,859 | 93,331 | |
60/61 |
- | - | - | - | - | 158,803 | 183,212 | 199,104 | 295,059 | 267,171 | 187,405 | 204,823 | 235,627 | 204,165 | 176,721 | 184,790 | 200,412 | 155,496 | |
62 |
205,445 | 200,572 | 181,156 | 150,932 | 115,631 | 171,392 | 185,085 | 180,211 | 174,772 | 156,170 | 141,808 | 139,652 | 106,620 | 77,323 | 155,596 | 153,246 | 107,823 | 58,529 | |
630 |
6,416 | 20,270 | 19,977 | 14,427 | 525 | 5,966 | 11,254 | 1,951 | 2,476 | 4,259 | 5,631 | 13,393 | 13,653 | 12,709 | 15,630 | 16,690 | 14,693 | 11,045 | |
631/4 |
- | - | - | 100 | 4,743 | - | 998 | -4,466 | 1,670 | -5,260 | 500 | 2,408 | - | 492 | 110 | 4,523 | - | - | |
635/8 |
- | - | - | - | - | - | - | 6,126 | - | - | - | - | - | - | - | - | - | - | |
640/8 |
1,710 | 3,782 | 2,514 | 2,495 | 1,317 | 9,386 | 4,564 | - | 2,190 | 10,870 | 2,022 | 1,906 | 1,869 | 1,740 | 1,854 | 3,034 | 1,255 | 1,119 | |
66A |
- | - | - | - | - | 390 | - | 130 | - | - | 125 | 4,060 | - | - | - | 442 | 100 | - | |
9901 |
-32,528 | 22,082 | -15,746 | -16,658 | -52,966 | -23,086 | 3,764 | 9,442 | 3,238 | -7,002 | 26,306 | 13,782 | 35,384 | 89,838 | 80,841 | 35,615 | 21,088 | 22,639 | |
75/76B |
34 | 12 | 64 | 161 | 374 | 167 | 131 | 172 | 320 | 623 | 1,186 | 1,039 | 2,267 | 1,239 | 958 | 3,202 | 64 | 508 | |
75 |
34 | 12 | 64 | 161 | 374 | 167 | 131 | 172 | 320 | 623 | 1,186 | 1,039 | 2,267 | 1,239 | 958 | 3,202 | 64 | 508 | |
65/66B |
196 | 189 | 383 | 1,257 | 2,301 | 815 | 434 | 325 | 81 | 181 | 457 | 889 | 1,573 | 2,087 | 2,335 | 1,485 | 2,108 | 1,427 | |
65 |
196 | 189 | 383 | 1,257 | 2,301 | 815 | 434 | 325 | 81 | 181 | 457 | 889 | 1,573 | 2,087 | 2,335 | 1,485 | 2,108 | 1,427 | |
9903 |
-32,691 | 21,904 | -16,065 | -17,754 | -54,893 | -23,734 | 3,461 | 9,289 | 3,477 | -6,560 | 26,910 | 9,874 | 36,078 | 89,090 | 79,628 | 36,954 | 19,027 | 21,719 | |
67/77 |
- | 1,974 | - | - | - | 10 | 2,785 | 3,281 | 1,799 | 92 | 7,000 | 3,130 | 9,466 | 30,052 | 25,455 | 12,583 | 4,065 | 6,551 | |
9904 |
-32,691 | 19,930 | -16,065 | -17,754 | -54,893 | -23,744 | 676 | 6,008 | 1,677 | -6,652 | 19,910 | 6,744 | 26,612 | 59,038 | 54,173 | 24,371 | 14,962 | 15,168 | |
9905 |
-32,691 | 19,930 | -16,065 | -17,754 | -54,893 | -23,744 | 676 | 6,008 | 1,677 | -6,652 | 19,910 | 6,744 | 26,612 | 59,038 | 54,173 | 24,371 | 14,962 | 15,168 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
-115,853 | -83,163 | -103,093 | -87,027 | -69,273 | -14,380 | 9,364 | 8,688 | 2,680 | 1,003 | 143,587 | 123,676 | 116,932 | 143,262 | 137,164 | 135,933 | 111,562 | 96,600 | |
14P |
-83,163 | -103,093 | -87,027 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | - | - | - | - | - | 135,932 | - | - | 52,941 | 52,941 | 52,941 | - | - | |
694 |
- | - | - | - | - | - | - | - | - | - | 135,932 | - | - | 52,941 | 52,941 | 52,941 | - | - | |
| Social balance sheet | |||||||||||||||||||
9087 |
3.9 | 4 | 4 | 3.8 | 4 | 4 | 4.6 | 5 | 5 | 4.7 | 4.2 | 4 | 3.5 | 2.8 | 4.3 | 5.2 | 3.3 | 2.2 | |
Hours worked1013 |
6,338 | 6,082 | 4,761 | 5,730 | 6,799 | 6,799 | 7,984 | 8,641 | 8,683 | 8,406 | 7,098 | 7,060 | 6,504 | 4,958 | 7,776 | 9,140 | 5,956 | 3,628 | |
| Document | |||||||||||||||||||
The accounts for 6 older financial years (2001-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2024 (PDF), filed on 21-11-2024.
2024 annual accounts filed 21 days after the deadline. Filed on 21 November 2024, deadline 31 October 2024 (7 months after the close on 31 March 2024, Companies Code art. 3:10). Source: NBB, 2024-00602575.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-03-2024 | micro format | 21-11-2024 | 2024-00602575 | |
| 31-03-2023 | micro format | 17-11-2023 | 2023-00514935 | |
| 31-03-2022 | micro format | 02-11-2022 | 2022-20481658 | |
| 31-03-2021 | micro format | 14-12-2021 | 2021-80100590 | |
| 31-03-2020 | micro format | 30-11-2020 | 2020-73500022 | |
| 31-03-2019 | micro format | 08-10-2019 | 2019-69000484 | |
| 31-03-2018 | micro format | 25-10-2018 | 2018-70200326 | |
| 31-03-2017 | micro format | 02-10-2017 | 2017-65600019 | |
| 31-03-2016 | full format | 27-10-2016 | 2016-67000075 | |
| 31-03-2015 | full format | 23-09-2015 | 2015-60100458 | |
| 31-03-2014 | full format | 07-10-2014 | 2014-64500237 | |
| 31-03-2013 | full format | 24-09-2013 | 2013-59600507 | |
| 31-03-2012 | full format | 26-09-2012 | 2012-58800171 | |
| 31-03-2011 | full format | 12-10-2011 | 2011-58000014 | |
| 31-03-2010 | full format | 20-09-2010 | 2010-54700375 | |
| 31-03-2009 | full format | 18-09-2009 | 2009-76600333 | |
| 31-03-2008 | full format | 18-09-2008 | 2008-74000037 | |
| 31-03-2007 | full format | 21-09-2007 | 2007-73000103 | |
| 31-03-2006 | full format | 28-09-2006 | 2006-81203951 | |
| 31-03-2005 | full format | 04-10-2005 | 2005-81300524 | |
| 31-03-2004 | full format | 09-08-2004 | 2004-59101791 | |
| 31-03-2003 | full format | 10-07-2003 | 2003-39300162 | |
| 31-03-2002 | full format | 01-08-2002 | 2002-44300279 | |
| 31-03-2001 | full format | 13-02-2002 | 2002-03800195 |
| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -26,112 | 42,352 | 4,231 | -2,232 | -52,441 | -17,120 | 15,018 | 11,393 | 5,714 | -2,743 | 31,937 | 27,175 | 49,038 | 102,548 | 96,471 | 52,305 | 35,781 | 33,683 | ||
| -26,275 | 40,200 | 3,912 | -3,327 | -54,368 | -17,778 | 11,930 | 7,959 | 4,153 | -2,393 | 25,541 | 20,137 | 40,265 | 71,748 | 69,803 | 41,061 | 29,655 | 26,213 | ||
| 0 | 1,696 | 1,907 | 15,000 | 44,166 | 1,200 | 51,388 | 2,404 | 4,425 | 0 | 1,186 | 3,242 | 4,114 | 2,764 | 2,636 | 36,893 | 9,456 | 17,276 | ||
| -38,139 | 41,409 | 6,582 | -21,648 | -29,309 | -29,059 | -8,151 | 35,054 | -7,266 | -40,846 | 14,968 | 25,213 | -33,601 | -32,205 | 47,054 | 8,705 | 18,759 | - | ||
| -101,594 | -75,319 | -113,824 | -115,829 | -97,501 | -8,990 | 104,949 | 130,677 | 124,450 | 124,143 | 127,505 | 133,579 | 122,413 | 93,631 | 84,990 | 77,599 | 95,773 | 86,389 | ||
| - | - | - | - | - | -7.2% | 1.0% | 2.4% | 0.7% | -1.6% | 7.2% | 3.7% | 9.0% | 23.3% | 18.8% | 9.0% | 6.1% | 9.1% | ||
| -146.9% | -56.9% | -109.0% | -72.7% | -41.5% | 3.0% | 64.2% | 75.2% | 76.4% | 75.7% | 69.4% | 77.6% | 76.7% | 48.9% | 44.2% | 42.9% | 66.7% | 65.4% | ||
| 0.37 | 0.56 | 0.28 | 0.27 | 0.41 | 0.95 | 2.74 | 4.04 | 4.18 | 4.05 | 3.21 | 4.27 | 4.49 | 1.92 | 1.77 | 1.71 | 2.46 | 2.69 | ||
| 0.36 | 0.55 | 0.26 | 0.25 | 0.41 | 0.95 | 2.68 | 3.93 | 4.14 | 4.02 | 3.17 | 4.22 | 4.35 | 1.84 | 1.69 | 1.55 | 2.19 | 2.36 | ||
| - | - | - | - | - | 32.61 | 0.56 | 0.33 | 0.31 | 0.32 | 0.44 | 0.29 | 0.30 | 1.04 | 1.26 | 1.33 | 0.50 | 0.53 | ||
| - | - | - | - | - | -390.6% | 0.5% | 4.5% | 1.3% | -5.2% | 14.9% | 4.7% | 19.4% | 53.3% | 51.7% | 23.6% | 11.3% | 13.0% | ||
| -50.4% | 18.1% | -21.2% | -19.4% | -46.6% | -11.6% | 0.3% | 3.4% | 1.0% | -4.0% | 10.4% | 3.6% | 14.9% | 26.1% | 22.9% | 10.1% | 7.6% | 8.5% | ||
| -133.33 | over 100 | 11.04 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | 117 days | 58 days | 56 days | 68 days | 71 days | 52 days | 58 days | 56 days | 71 days | 36 days | 57 days | 38 days | 68 days | ||
| - | - | - | - | - | 29 days | 63 days | 38 days | 16 days | 18 days | 42 days | 22 days | 21 days | 13 days | 37 days | 63 days | 50 days | 70 days |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-03-2024 | 31-03-2023 | 31-03-2022 |
|---|---|---|---|
| Employees at the balance-sheet date | 4 | 4 | 4 |
| full-time | 3 | 4 | 4 |
| part-time | 1 | - | - |
| in full-time equivalents | 3.9 | 4 | 4 |
| 3.9 | 4 | 4 | |
| On a permanent contract | 4 | 4 | 4 |
| Joined | - | - | 1 |
| Left | - | - | 1 |
Source: social balance sheet in the 2022 to 2024 annual accounts
| Item | 31-03-2024 | 31-03-2023 | 31-03-2022 |
|---|---|---|---|
| Tangible fixed assets | - | €1,696 | €1,907 |
| €6,416 | €20,270 | €19,977 |
Source: notes to the 2022 to 2024 annual accounts (statement of fixed assets)
The operating result for 2024 is a loss of €32,528, after a profit of €22,082 in 2023. It is the lowest result since 2020.
Equity is negative. Debt (€160,316) exceeds the balance-sheet total (€64,922).
BUGI has no parent and no holdings in its annual accounts. MARCOTTY Passidy is the only director. BUGI shares no director with another company.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
Articles of association, deed of 16-03-2020 (in French)
BUGI is no longer in the KBO register.
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 62087B0161/00S002 | 675 m² | 1 · 247 m² | 13.8 m · 4 |
If something looks wrong or is missing, please tell us.