BUFFON
Annual accounts 2024
abbreviated format, filed on 23-07-2025, 8 days before the deadline2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 9 November 2026.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €1.6m. Estimated: probably between €1.5m and €2.2m.
Balance sheet
balance sheet total €831,402 on 31-12-2024in euro
in euro
Position in the sector
8.7%
Higher than 24% of 2,938 companies in 2024.
0.83
Higher than 35% of 2,898 companies in 2024.
3.3%
Higher than 41% of 2,911 companies in 2024.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: bottom quarter · Staff: middle half
Staff
€24,257
Staff costs divided by the average number of full-time equivalents.
104 hours per contract
In 2024, 125 short contracts started and 115 ended, on average 104 hours worked per contract. Staff averaged 12 full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
831,402 | 639,948 | 549,018 | 614,355 | |
20 |
385 | 914 | 1,058 | 1,972 | |
21/28 |
238,450 | 312,828 | 357,902 | 485,978 | |
21 |
2,047 | 5,047 | 6,096 | 11,047 | |
22/27 |
232,279 | 303,656 | 347,681 | 470,806 | |
22 |
21,495 | 9,733 | 9,096 | 12,256 | |
23 |
33,411 | 46,094 | 46,094 | 50,803 | |
24 |
30,514 | 45,564 | 54,455 | 73,839 | |
26 |
146,859 | 202,266 | 238,036 | 333,908 | |
28 |
4,125 | 4,125 | 4,125 | 4,125 | |
29/58 |
592,566 | 326,206 | 190,058 | 126,406 | |
3 |
25,430 | 22,436 | 20,763 | 12,328 | |
30/36 |
25,430 | 22,436 | 20,763 | 12,328 | |
40/41 |
383,480 | 124,986 | 46,770 | 35,763 | |
40 |
371,350 | 37,883 | 23,285 | 24,052 | |
41 |
12,130 | 87,102 | 23,485 | 11,711 | |
54/58 |
183,656 | 178,785 | 122,525 | 78,315 | |
| Balance sheet: equity and liabilities | |||||
10/49 |
831,402 | 639,948 | 549,018 | 614,355 | |
10/15 |
72,320 | 45,249 | 6,775 | -22,341 | |
10/11 |
50,000 | 50,000 | 50,000 | 50,000 | |
13 |
38,474 | 38,474 | - | - | |
133 |
38,474 | 38,474 | - | - | |
14 |
-16,155 | -43,225 | -43,225 | -72,341 | |
17/49 |
759,082 | 594,699 | 542,243 | 636,696 | |
17 |
41,766 | 138,621 | 208,685 | 269,391 | |
170/4 |
41,766 | 138,621 | 208,685 | 269,391 | |
42/48 |
717,316 | 456,078 | 322,365 | 367,306 | |
42 |
40,167 | 39,396 | 9,109 | 15,556 | |
43 |
0 | 211 | 2,136 | - | |
430/8 |
0 | 211 | 2,136 | - | |
44 |
91,625 | 104,033 | 181,498 | 269,106 | |
440/4 |
91,625 | 104,033 | 181,498 | 269,106 | |
46 |
93,874 | - | - | - | |
45 |
335,339 | 257,621 | 57,289 | - | |
450/3 |
271,666 | 250,297 | 15,927 | - | |
454/9 |
63,673 | 7,324 | 41,361 | - | |
47/48 |
156,312 | 54,818 | 72,333 | 82,644 | |
492/3 |
- | 0 | 11,193 | - | |
| Income statement | |||||
9900 |
672,136 | 425,889 | 904,896 | 86,610 | |
62 |
295,934 | 311,036 | 724,059 | 145,480 | |
630 |
103,847 | 48,126 | 135,492 | 9,575 | |
631/4 |
115,634 | - | - | - | |
640/8 |
15,636 | 6,950 | 12,022 | 3,324 | |
66A |
96,799 | 0 | - | - | |
9901 |
44,287 | 59,776 | 33,324 | -71,768 | |
75/76B |
181 | 0 | 15 | 558 | |
75 |
181 | 0 | 15 | 558 | |
65/66B |
6,361 | 4,039 | 3,578 | 1,131 | |
65 |
6,361 | 4,039 | 2,965 | 1,131 | |
66B |
- | - | 612 | - | |
9903 |
38,107 | 55,738 | 29,761 | -72,341 | |
67/77 |
11,036 | 17,264 | 645 | - | |
9904 |
27,071 | 38,474 | 29,116 | -72,341 | |
9905 |
27,071 | 38,474 | 29,116 | -72,341 | |
| Appropriation of the result | |||||
9906 |
-16,155 | -4,751 | -43,225 | -72,341 | |
14P |
-43,225 | -43,225 | -72,341 | - | |
691/2 |
0 | 38,474 | - | - | |
6921 |
0 | 38,474 | - | - | |
| Social balance sheet | |||||
9087 |
12.2 | 17.3 | - | - | |
Hours worked1013 |
13,056 | 10,481 | - | - | |
| Document | |||||
The notes to these accounts have 20 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2024 (PDF), filed on 23-07-2025.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| 148,134 | 107,903 | 168,816 | -62,193 | ||
| 130,917 | 86,601 | 164,608 | -62,766 | ||
| 28,940 | 2,908 | 6,502 | 494,880 | ||
| 4,871 | 56,260 | 44,210 | - | ||
| -124,750 | -129,872 | -132,307 | -240,900 | ||
| 8.7% | 7.1% | 1.2% | -3.6% | ||
| 0.83 | 0.72 | 0.59 | 0.34 | ||
| 0.79 | 0.67 | 0.53 | 0.31 | ||
| 10.50 | 13.14 | 80.04 | - | ||
| 37.4% | 85.0% | 429.8% | - | ||
| 3.3% | 6.0% | 5.3% | -11.8% | ||
| 23.29 | 26.72 | 56.93 | -54.98 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2024 | 31-12-2023 |
|---|---|---|
| Employees at the balance-sheet date | 22 | 8 |
| full-time | 5 | 6 |
| part-time | 17 | 2 |
| in full-time equivalents | 12.6 | 7.4 |
| 12.2 | 17.2 | |
| On a permanent contract | 7 | 8 |
| Joined | 125 | 62 |
| Left | 115 | 71 |
Source: social balance sheet in the 2023 to 2024 annual accounts
Investments
fixed assets acquired| Item | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tangible fixed assets | €28,940 | €2,908 | €6,502 | €475,755 |
| Intangible fixed assets | - | - | - | €15,000 |
| Financial fixed assets | - | - | - | €4,125 |
| €103,847 | €48,126 | €135,492 | €9,575 |
Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)
Insights on BUFFON
The operating result for 2024 is 26% lower than in 2023.
Debt's share of the balance-sheet total falls from 92.9% to 91.3%. Equity and debt are higher.