BUFFALO EXPRESS

Inactive KBO/BCE: BE 0806.208.372

BUFFALO EXPRESS

Financial year 2023

Follow Report

Annual accounts 2023

micro format, filed on 11-12-2023, 51 days before the deadline

€118,137

▲ 13×

€91,827

▲ €107,615

€114,542

▲ 17×

€113,734

▲ €116,408

-931.4%

▼ 660.6 percentage points

0.08

▲ 0.07

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €300,000. Estimated: probably between €200,000 and €460,000.

Money flows

no detail for 2023

Balance sheet

balance sheet total €41,432 on 30-06-2023

What the company ownsHow it is paid for

in euro

Staff

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
Balance sheet: assets
`20/58`	41,432	176,133	72,039	86,222	105,491	137,402	183,950	231,051	281,591	327,395	374,229	427,023	482,933	547,935	607,817
`21/28`	9,358	173,270	54,789	77,536	100,511	132,552	179,298	226,272	271,849	318,913	359,458	414,117	467,463	520,158	566,245
`21`	-	-	-	-	-	8,750	29,750	50,750	71,750	92,750	113,750	134,750	155,750	176,750	197,750
`22/27`	9,358	32,073	54,789	77,536	100,511	123,802	149,548	175,522	200,099	226,163	245,708	279,367	311,713	343,408	368,495
`22`	9,358	32,073	54,789	77,504	100,219	122,935	145,650	168,365	191,081	213,796	240,101	271,446	302,791	334,136	365,481
`23`	-	-	-	-	228	456	684	1,140	199	745	2,525	4,305	5,089	4,937	-
`24`	-	-	-	-	-	-	2,268	4,537	6,805	9,074	-	-	-	-	-
`26`	-	-	-	32	64	411	946	1,480	2,014	2,548	3,083	3,617	3,832	4,335	3,013
`28`	-	141,197	-	-	-	-	-	-	-	-	-	-	-	-	-
`29/58`	32,075	2,863	17,251	8,686	4,980	4,850	4,652	4,779	9,742	8,482	14,772	12,905	15,470	27,777	41,573
`3`	-	1,578	1,829	2,528	2,581	2,595	2,875	3,319	4,123	4,105	4,592	6,836	5,542	21,471	21,471
`30/36`	-	1,578	1,829	2,528	2,581	2,595	2,875	3,319	4,123	4,105	4,592	6,836	5,542	21,471	21,471
`40/41`	1,689	956	1,740	1,644	371	273	160	57	279	2,590	1,868	788	2,597	3,734	889
`40`	-	-	499	1,149	371	58	-	-	279	2,061	1,218	138	1,947	3,003	128
`41`	1,689	956	1,241	495	-	215	160	57	-	529	650	650	650	731	761
`50/53`	15,062	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`54/58`	14,512	62	12,960	2,467	-	438	197	-	2,550	-	8,312	5,282	7,331	1,919	19,212
`490/1`	811	267	722	2,048	2,028	1,544	1,420	1,403	2,790	1,787	-	-	-	653	-
Balance sheet: equity and liabilities
`10/49`	41,432	176,133	72,039	86,222	105,491	137,402	183,950	231,051	281,591	327,395	374,229	427,023	482,933	547,935	607,817
`10/15`	-385,900	-476,919	-451,530	-428,221	-422,654	-400,565	-380,851	-356,633	-315,160	-272,879	-214,972	-152,809	-116,241	-81,041	-15,052
`10/11`	20,000	20,000	20,000	-	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000
`100`	-	-	-	-	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000
`11`	-	-	-	20,000	-	-	-	-	-	-	-	-	-	-	-
`1100/10`	-	-	-	20,000	-	-	-	-	-	-	-	-	-	-	-
`14`	-405,900	-496,919	-471,530	-448,221	-442,654	-420,565	-400,851	-376,633	-335,160	-292,879	-234,972	-172,809	-136,241	-101,041	-35,052
`17/49`	427,332	653,052	523,569	514,443	528,144	537,967	564,801	587,684	596,751	600,274	589,202	579,832	599,174	628,976	622,869
`17`	825	207,487	247,348	262,898	295,008	153,441	186,497	223,173	258,570	291,091	324,293	355,884	385,942	414,541	441,752
`170/4`	-	207,487	247,348	262,898	295,008	153,441	186,497	223,173	258,570	291,091	324,293	355,884	385,942	414,541	441,752
`178/9`	825	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`42/48`	426,507	445,565	273,508	251,545	230,685	380,536	374,316	361,817	331,481	302,265	258,219	219,894	209,178	210,381	177,064
`42`	26,294	35,480	33,753	45,704	35,669	30,359	38,769	40,670	34,154	33,203	31,591	30,058	28,599	27,211	25,890
`43`	-	226	-	-	-	9,147	3,247	5,772	-	2,538	-	-	-	-	-
`430/8`	-	226	-	-	-	9,147	3,247	5,772	-	-	-	-	-	-	-
`439`	-	-	-	-	-	-	-	-	-	2,538	-	-	-	-	-
`44`	169	694	1,139	948	284	2,231	953	224	1,126	2,218	1,254	2,071	3,596	3,150	13,841
`440/4`	169	694	1,139	948	284	2,231	953	224	1,126	2,218	1,254	2,071	3,596	3,150	13,841
`46`	-	-	-	-	-	-	-	-	1,075	-	-	427	-	-	-
`45`	1,002	116	119	33	1,577	491	969	776	1,743	2,811	3,495	2,836	2,420	5,699	6,135
`450/3`	1,002	116	119	33	1,577	491	969	776	435	678	1,932	1,097	2,420	1,732	2,759
`454/9`	-	-	-	-	-	-	-	-	1,308	2,133	1,563	1,739	-	3,968	3,375
`47/48`	399,041	409,049	238,496	204,859	193,156	338,308	330,378	314,375	293,383	261,495	221,879	184,502	174,563	174,321	131,198
`492/3`	-	-	2,713	-	2,451	3,989	3,989	2,694	6,700	6,918	6,690	4,054	4,054	4,054	4,054
Income statement
`70`	-	-	-	-	-	-	95,980	-	74,037	108,197	-	-	-	-	-
`76A`	-	-	3,288	-	-	-	-	-	-	-	-	-	-	-	-
`9900`	118,137	8,759	18,402	27,772	37,759	37,238	42,737	29,005	29,849	40,022	39,074	97,397	96,276	107,972	62,943
`60/61`	-	-	-	-	-	-	54,637	-	46,884	69,676	-	-	-	-	-
`62`	-	-	-	-	-	-	103	-	-	20,196	21,184	47,784	51,317	93,212	47,051
`630`	22,715	22,715	22,747	22,975	32,041	46,746	46,746	46,717	47,064	51,887	54,659	54,659	54,429	54,082	30,721
`640/8`	3,595	1,832	1,808	2,164	501	2,537	2,426	2,073	1,836	2,458	3,167	3,034	3,799	2,693	4,448
`66A`	-	-	-	-	-	-	228	-	-	-	-	-	-	-	-
`9901`	91,827	-15,788	-6,153	2,634	5,217	-12,045	-6,766	-19,785	-19,051	-34,519	-39,936	-8,080	-13,269	-42,015	-19,277
`75/76B`	384	2	2	10	4	244	0	-	-	103	0	2	3	16	127
`75`	384	2	2	10	4	244	0	-	-	103	0	2	3	16	127
`65/66B`	2,772	9,486	16,956	8,096	27,135	7,911	17,452	21,688	23,230	23,491	22,227	28,490	21,934	23,988	15,902
`65`	2,772	9,486	16,956	8,096	27,135	7,911	17,452	21,688	23,230	23,491	22,227	28,490	21,934	23,988	15,902
`9903`	89,439	-25,273	-23,107	-5,452	-21,915	-19,713	-24,218	-41,473	-42,281	-57,907	-62,163	-36,568	-35,200	-65,987	-35,052
`67/77`	-1,580	116	202	115	174	1	-	-	-	-	-	0	0	2	-
`9904`	91,019	-25,389	-23,309	-5,567	-22,089	-19,714	-24,218	-41,473	-42,281	-57,907	-62,163	-36,568	-35,200	-65,989	-35,052
`9905`	91,019	-25,389	-23,309	-5,567	-22,089	-19,714	-24,218	-41,473	-42,281	-57,907	-62,163	-36,568	-35,200	-65,989	-35,052
Appropriation of the result
`9906`	-405,900	-496,919	-471,530	-448,221	-442,654	-420,565	-400,851	-376,633	-335,160	-292,879	-234,972	-172,809	-136,241	-101,041	-35,052
`14P`	-496,919	-471,530	-	-	-	-	-	-	-	-	-	-	-	-	-
Social balance sheet
`9087`	-	-	-	-	-	-	-	-	-	1.1	1.5	2.2	2.9	4.4	2.3
Hours worked`1013`	-	-	-	-	-	-	-	-	-	859	990	2,585	2,573	5,230	2,931
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2023 (PDF), filed on 11-12-2023.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
30-06-2023	micro format	11-12-2023	2023-00526669	PDF
30-06-2022	micro format	23-12-2022	2022-20547373	PDF
30-06-2021	micro format	21-12-2021	2021-81100489	PDF
30-06-2020	micro format	14-12-2020	2020-75500456	PDF
30-06-2019	micro format	20-12-2019	2019-77100033	PDF
30-06-2018	micro format	06-12-2018	2018-73800374	PDF
30-06-2017	micro format	19-12-2017	2017-72300474	PDF
30-06-2016	full format	13-12-2016	2016-69900372	PDF
30-06-2015	full format	15-12-2015	2015-69000146	PDF
30-06-2014	full format	04-12-2014	2014-68400016	PDF
30-06-2013	full format	09-12-2013	2013-68000341	PDF
30-06-2012	full format	06-12-2012	2012-65900500	PDF
30-06-2011	full format	16-12-2011	2011-64100040	PDF
30-06-2010	full format	10-12-2010	2010-62800400	PDF
30-06-2009	full format	14-12-2009	2009-88700030	PDF

Key figures and ratios

per financial year, computed from the annual accounts

2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
114,542	6,927	16,594	25,609	37,258	34,701	39,980	26,932	28,013	17,368	14,723	46,580	41,160	12,067	11,445
113,734	-2,673	-562	17,408	9,952	27,032	22,528	5,244	4,783	-6,020	-7,504	18,091	19,228	-11,907	-4,331
-141,197	141,197	0	0	0	0	-228	1,140	0	11,342	0	1,314	1,734	7,995	596,966
14,451	-12,898	10,493	-	-	241	-	-	-	-	3,030	-2,049	5,411	-17,293	-
-394,432	-442,702	-256,257	-242,859	-225,706	-375,686	-369,663	-357,038	-321,739	-293,783	-243,447	-206,988	-193,708	-182,604	-135,491
-	-	-	-	-	-	-7.0%	-	-25.7%	-31.9%	-	-	-	-	-
-931.4%	-270.8%	-626.8%	-496.7%	-400.7%	-291.5%	-207.0%	-154.4%	-111.9%	-83.3%	-57.4%	-35.8%	-24.1%	-14.8%	-2.5%
0.08	0.01	0.06	0.03	0.02	0.01	0.01	0.01	0.03	0.03	0.06	0.06	0.07	0.13	0.23
0.08	0.00	0.06	0.02	0.01	0.01	0.00	0.00	0.02	0.01	0.04	0.03	0.05	0.03	0.11
219.7%	-14.4%	-32.4%	-6.5%	-20.9%	-14.3%	-13.2%	-17.9%	-15.0%	-17.7%	-16.6%	-8.6%	-7.3%	-12.0%	-5.8%
41.33	0.73	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	1 day	-	1 day	7 days	-	-	-	-	-
-	-	-	-	-	-	6 days	-	9 days	12 days	-	-	-	-	-

Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired

Item	30-06-2023	30-06-2022
Financial fixed assets	-	€141,197
	€22,715	€22,715

Source: notes to the 2022 to 2023 annual accounts (statement of fixed assets)

Insights on BUFFALO EXPRESS

The operating result for 2023 is a profit of €91,827, after a loss of €15,788 in 2022. It is the highest result since 2009.

Equity is negative. Debt (€427,332) exceeds the balance-sheet total (€41,432).

Annual accounts 2023

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Staff

Staff cost per FTE

Joined and left

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on BUFFALO EXPRESS

in euro

in euro