BUDEBRUS (0755.945.447): financials and annual accounts

BUDEBRUS

Molenbeek-Saint-Jean ·KBO/BCE: BE 0755.945.447

Line	2025	2024	2023	2022	2021
Balance sheet: assets
`20/58`	655,281	588,977	489,915	395,650	279,787
`21/28`	47,743	61,753	43,210	58,427	72,236
`21`	11,063	17,642	-	1,350	4,844
`22/27`	36,475	43,906	40,005	53,871	64,187
`23`	182	931	1,679	2,428	3,176
`24`	10,755	12,566	8,803	17,625	22,896
`25`	-	-	-	33,819	38,116
`26`	25,537	30,410	29,522	-	-
`28`	205	205	3,205	3,205	3,205
`29/58`	607,538	527,224	446,706	337,224	207,550
`3`	206,879	238,803	238,327	309,000	154,000
`30/36`	206,879	238,803	238,327	309,000	154,000
`40/41`	333,003	209,334	130,403	16,215	16,136
`40`	333,003	209,334	128,861	16,215	8,357
`41`	-	-	1,542	-	7,779
`54/58`	65,533	78,408	77,975	12,009	37,414
`490/1`	2,123	679	-	-	-
Balance sheet: equity and liabilities
`10/49`	655,281	588,977	489,915	395,650	279,787
`10/15`	61,648	29,424	-891	52,357	-9,386
`10/11`	61,500	61,500	61,500	61,500	61,500
`10`	61,500	61,500	61,500	61,500	61,500
`100`	61,500	61,500	61,500	61,500	61,500
`13`	3,087	3,087	3,087	3,087	-
`130/1`	3,087	3,087	3,087	3,087	-
`130`	3,087	3,087	3,087	3,087	-
`14`	-2,939	-35,163	-65,478	-12,230	-70,886
`17/49`	593,633	559,553	490,806	343,293	289,172
`17`	22,755	42,778	56,259	82,119	141,106
`170/4`	22,755	42,778	56,259	82,119	141,106
`42/48`	555,494	510,582	434,547	261,175	148,067
`42`	20,024	19,241	18,495	8,987	8,802
`44`	524,975	483,738	401,238	240,198	132,323
`440/4`	524,975	483,738	401,238	240,198	132,323
`45`	6,847	7,603	14,815	11,355	4,942
`450/3`	6,847	7,603	14,815	-	-
`454/9`	-	-	-	11,355	4,942
`47/48`	3,648	-	-	635	2,000
`492/3`	15,385	6,193	-	-	-
Income statement
`9900`	65,869	52,617	117,891	188,668	-3,298
`60/61`	-	-	-	1.5m	857,801
`62`	-	-	142,582	97,217	53,674
`630`	18,217	19,406	15,217	17,042	9,624
`640/8`	935	416	3,707	7,267	1,004
`9901`	46,717	32,795	-43,615	67,141	-67,601
`75/76B`	68	3,812	77	-	-
`75`	68	3,812	77	-	-
`65/66B`	9,216	5,995	9,710	5,399	3,285
`65`	9,216	5,995	9,710	5,399	3,285
`9903`	37,570	30,612	-53,248	61,743	-70,886
`67/77`	5,346	296	-	-	-
`9904`	32,224	30,315	-53,248	61,743	-70,886
`9905`	32,224	30,315	-53,248	61,743	-70,886
Appropriation of the result
`9906`	-2,939	-35,163	-65,478	-9,143	-70,886
`14P`	-35,163	-65,478	-12,230	-70,886	-
`691/2`	-	-	-	3,087	-
`6920`	-	-	-	3,087	-
Social balance sheet
`9087`	-	-	2.3	-	1.4
Hours worked`1013`	-	-	4,313	-	2,450
Document	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	full format	28-08-2026	2026-00452701	PDF
31-12-2024	full format	26-08-2025	2025-00407311	PDF
31-12-2023	full format	30-09-2024	2024-00482181	PDF
31-12-2022	micro format	31-08-2023	2023-00433327	PDF
31-12-2021	micro format	31-08-2022	2022-20425574	PDF

2025	2024	2023	2022	2021
64,934	52,201	-28,398	84,183	-57,977
50,441	49,722	-38,031	78,784	-61,262
4,207	40,950	0	3,232	81,860
-12,875	433	65,967	-25,406	-
52,044	16,642	12,158	76,049	59,484
9.4%	5.0%	-0.2%	13.2%	-3.4%
1.09	1.03	1.03	1.29	1.40
0.72	0.56	0.48	0.11	0.36
9.63	19.02	-	6.56	-
52.3%	103.0%	-	117.9%	-
4.9%	5.1%	-10.9%	15.6%	-25.3%
7.05	8.71	-2.92	15.59	-17.65
-	-	-	57 days	56 days

Item	31-12-2023	31-12-2021
Employees at the balance-sheet date	-	2
full-time	-	2
part-time	-	0
in full-time equivalents	-	2
	2.3	1.4
On a permanent contract	-	2
Joined	0	-
Left	3	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€3,427	€19,640	-	€3,232	€70,655
Intangible fixed assets	€780	€21,310	-	-	€8,000
Financial fixed assets	-	-	-	-	€3,205
	€18,217	€19,406	€15,217	€17,042	€9,624

BUDEBRUS

Annual accounts 2025

Balance sheet

in euro

in euro

Position in the sector

9.4%

1.09

4.9%

Staff

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on BUDEBRUS

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency9.4%

Current ratio1.09

Return on assets4.9%

Staff

Staff cost per FTE

Joined and left

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on BUDEBRUS

Next steps

in euro

in euro

9.4%

1.09

4.9%