Skip to content

BUBBLE MANAGEMENT

Active
Private limited companyfounded 2025active for 1 yearPlace d'Italie 4, 4020 Liège, BelgiumKBO/BCE: BE 1021.945.280

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 29-07-2026 at the NBB

Turnover
≈ €96,000
Estimated: probably between €56,000 and €130,000
Total assets
€74,935
Net result
€24,816
Working capital
€13,663

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €74,935
Fixed assets €13,153
Current assets €61,783
Equity and liabilities €74,935
Equity €26,816
Debt €48,120
Debt's share of the balance-sheet total is 64.2%.
Key figures and ratios
2025 value
EBITDA
€33,198
Cash flow
€26,057
Current ratio
1.28
Debt to equity
1.79
ROE
92.5%
ROA
33.1%
Interest coverage
over 100
Debt ≤ 1 year
€48,120
Income taxes
€7,051

Investments

fixed assets acquired
Item2025
Tangible fixed assets€13,469
Intangible fixed assets€925
Depreciation and write-downs of the year€1,242

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 34 lines
Balance sheet Code2025
Assets
Total assets20/58€74,935
Fixed assets21/28€13,153
Tangible fixed assets22/27€13,153
Furniture and vehicles24€1,153
Other tangible fixed assets26€12,000
Current assets29/58€61,783
Amounts receivable within one year40/41€2,631
Trade receivables40€2,571
Other amounts receivable41€60
Cash at bank and in hand54/58€57,323
Deferred charges and accrued income490/1€1,829
Equity and liabilities
Total equity and liabilities10/49€74,935
Equity10/15€26,816
Contributions10/11€2,000
Profit (loss) carried forward14€24,816
Amounts payable17/49€48,120
Amounts payable within one year42/48€48,120
Trade debts44€1,589
Suppliers440/4€1,589
Taxes, remuneration and social security45€16,714
Taxes450/3€16,714
Other amounts payable47/48€29,817
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,242
Gross operating margin9900€33,198
Operating profit (loss)9901€31,956
Financial income75/76B€1
Recurring financial income75€1
Financial charges65/66B€91
Recurring financial charges65€91
Profit (loss) for the period before taxes9903€31,866
Income taxes67/77€7,051
Profit (loss) for the period9904€24,816
Profit (loss) for the period to be appropriated9905€24,816
Appropriation of the result
Profit (loss) to be appropriated9906€24,816

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 29-07-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,242
Gross operating margin9900€33,198
Operating profit (loss)9901€31,956
Financial income75/76B€1
Recurring financial income75€1
Financial charges65/66B€91
Recurring financial charges65€91
Profit (loss) for the period before taxes9903€31,866
Income taxes67/77€7,051
Profit (loss) for the period9904€24,816
Profit (loss) for the period to be appropriated9905€24,816
Line2025
Assets
Total assets20/58€74,935
Fixed assets21/28€13,153
Tangible fixed assets22/27€13,153
Furniture and vehicles24€1,153
Other tangible fixed assets26€12,000
Current assets29/58€61,783
Amounts receivable within one year40/41€2,631
Trade receivables40€2,571
Other amounts receivable41€60
Cash at bank and in hand54/58€57,323
Deferred charges and accrued income490/1€1,829
Equity and liabilities
Total equity and liabilities10/49€74,935
Equity10/15€26,816
Contributions10/11€2,000
Profit (loss) carried forward14€24,816
Amounts payable17/49€48,120
Amounts payable within one year42/48€48,120
Trade debts44€1,589
Suppliers440/4€1,589
Taxes, remuneration and social security45€16,714
Taxes450/3€16,714
Other amounts payable47/48€29,817
Line2025
Profit (loss) for the period9904€24,816
+ Depreciation and write-downs630€1,242
Operating cash flow (approximation)€26,057

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as BUBBLE MANAGEMENT has now. Two years later, 96.6% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.6% stopped otherwise
0.7% went bankrupt

That fits the bankruptcy probability of BUBBLE MANAGEMENT itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for BUBBLE MANAGEMENT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 29-07-2026 2026-00347243 PDF

Next steps