Skip to content

Bubble Consult

Active
Private limited company (pre-2019)founded 2017active for 9 yearsMinervalaan 35, 1190 Vorst, BelgiumKBO/BCE: BE 0675.649.045
Summary

The computed 12-month bankruptcy probability of Bubble Consult is 6.0% (elevated). For Bubble Consult, at least two filing cycles of the annual accounts are missing. The 2022 annual accounts show equity of €195,256 and a net result of €16,154. Equity is growing by about 23% per year across the filed financial years. Its solvency ranks better than 84% of 274 sector peers (NACE 78, financial year 2022). The company has been active since 2017 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2022, full format

2023 annual accounts not yet filed, deadline passed on 30 April 2024 Financial year closed on 30 September 2023; filing due at the latest 7 months after the close (Companies Code art. 3:10). 3 financial years without a filing since the last one filed. Source: NBB filings, as of 29 October 2026.

Turnover
≈ €230,000
Estimated: probably between €140,000 and €450,000
EBIT margin
Not included in this filing
Net result
€16,154▼ 64.6%
2021 · €45,613
Working capital
€194,670▲ 9.4%
2021 · €178,022
Trend over the years

2019 to 2022, 4 financial years 2019 to 2022, 4 financial years

The operating result falls in 2022; 2022 is 62% below 2021 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€24,183 2022 Net result€16,154 2022

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 78, Employment activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022
Operating result€30,320-€60,256▲ 98.7%€63,740▲ 5.8%€24,183▼ 62.1%
Net result€18,259-€39,010within the sector's middle half▲ 114%€45,613within the sector's middle half▲ 16.9%€16,154within the sector's middle half▼ 64.6%
Equity€94,480-€133,489within the sector's middle half▲ 41.3%€179,102within the sector's middle half▲ 34.2%€195,256within the sector's middle half▲ 9.0%
Total assets€157,803-€194,546below the sector's middle half▲ 23.3%€243,588below the sector's middle half▲ 25.2%€278,143below the sector's middle half▲ 14.2%
Debt€63,323-€61,057▼ 3.6%€64,486▲ 5.6%€82,887▲ 28.5%
Working capital€93,431-€130,299within the sector's middle half▲ 39.5%€178,022within the sector's middle half▲ 36.6%€194,670within the sector's middle half▲ 9.4%
Solvency59.9%-68.6%above the sector's middle half▲ 8.7pp73.5%above the sector's middle half▲ 4.9pp70.2%above the sector's middle half▼ 3.3pp
Current ratio2.48-3.13within the sector's middle half▲ 0.663.76above the sector's middle half▲ 0.633.35above the sector's middle half▼ 0.41
Return on assets (ROA)11.6%-20.1%above the sector's middle half▲ 8.5pp18.7%above the sector's middle half▼ 1.3pp5.8%within the sector's middle half▼ 12.9pp
Staff (FTE)0.5-1below the sector's middle half▲ 100%
above within below the middle half of NACE 78, Employment activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2022 in colour, 2021 as the grey bar beneath
Assets €278,143
Fixed assets €586 ▼ 45.7%
Current assets €277,557 ▲ 14.5%
Equity and liabilities €278,143
Equity €195,256 ▲ 9.0%
Debt €82,887 ▲ 28.5%
Debt's share of the balance-sheet total rises from 26.5% to 29.8%. Equity and debt are higher.
Key figures and ratios
2022 value · change against 2021
EBITDA
€24,677▼
2021 · €65,850
Cash flow
€16,648▼
2021 · €47,723
Debt to equity
0.42▲
2021 · 0.36
ROE
8.3%▼
2021 · 25.5%
Interest coverage
over 100
2021 · over 100
Debt ≤ 1 year
€82,887▲
2021 · €64,486
Income taxes
€7,790▼
2021 · €20,551
Staff costs
€54,986▲
2021 · €47,014
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2022 against 2021 · 45 lines
Balance sheet Code20212022
Assets
Total assets20/58€243,588€278,143▲
Fixed assets21/28€1,080€586▼
Tangible fixed assets22/27€1,080€586▼
Furniture and vehicles24€785€340▼
Other tangible fixed assets26€295€246▼
Current assets29/58€242,508€277,557▲
Amounts receivable within one year40/41€234,835€260,282▲
Trade receivables40€16,276€6,556▼
Other amounts receivable41€218,559€253,726▲
Cash at bank and in hand54/58€7,673€17,275▲
Equity and liabilities
Total equity and liabilities10/49€243,588€278,143▲
Equity10/15€179,102€195,256▲
Contributions10/11€12,400€12,400=
Capital10€12,400€12,400=
Issued capital100€18,600€18,600=
Uncalled capital101€6,200€6,200=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Legal reserve130€1,860€1,860=
Profit (loss) carried forward14€164,842€180,996▲
Amounts payable17/49€64,486€82,887▲
Amounts payable within one year42/48€64,486€82,887▲
Trade debts44€799€317▼
Suppliers440/4€799€317▼
Taxes, remuneration and social security45€61,525€80,408▲
Taxes450/3€47,178€65,879▲
Remuneration and social security454/9€14,347€14,529▲
Other amounts payable47/48€2,162€2,162=
Income statement Code20212022
Non-recurring operating income76A-€3,487
Remuneration, social security and pensions62€47,014€54,986▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,110€494▼
Other operating charges640/8€8,734€4,899▼
Gross operating margin9900€121,598€84,562▼
Operating profit (loss)9901€63,740€24,183▼
Financial income75/76B€2,905€4▼
Recurring financial income75€3€4▲
Non-recurring financial income76B€2,902-
Financial charges65/66B€481€243▼
Recurring financial charges65€481€243▼
Profit (loss) for the period before taxes9903€66,164€23,944▼
Income taxes67/77€20,551€7,790▼
Profit (loss) for the period9904€45,613€16,154▼
Profit (loss) for the period to be appropriated9905€45,613€16,154▼
Appropriation of the result
Profit (loss) to be appropriated9906€164,842€180,996▲
Profit (loss) brought forward from the previous period14P€119,229€164,842▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022Change
Non-recurring operating income76A---€3,487-
Remuneration, social security and pensions62-€25,563€47,014€54,986▲ 17.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€566€1,826€2,110€494▼ 76.6%
Other operating charges640/8-€4,099€8,734€4,899▼ 43.9%
Gross operating margin9900€63,782€91,744€121,598€84,562▼ 30.5%
Operating profit (loss)9901€30,320€60,256€63,740€24,183▼ 62.1%
Financial income75/76B--€2,905€4▼ 99.9%
Recurring financial income75--€3€4▲ 33.3%
Non-recurring financial income76B--€2,902--
Financial charges65/66B-€471€481€243▼ 49.5%
Recurring financial charges65€647€471€481€243▼ 49.5%
Profit (loss) for the period before taxes9903€29,673€59,785€66,164€23,944▼ 63.8%
Income taxes67/77€11,414€20,775€20,551€7,790▼ 62.1%
Profit (loss) for the period9904€18,259€39,010€45,613€16,154▼ 64.6%
Profit (loss) for the period to be appropriated9905€18,259€39,010€45,613€16,154▼ 64.6%
Line2019202020212022Change
Assets
Total assets20/58€157,803€194,546€243,588€278,143▲ 14.2%
Fixed assets21/28€1,049€3,190€1,080€586▼ 45.7%
Tangible fixed assets22/27€684€3,190€1,080€586▼ 45.7%
Furniture and vehicles24-€2,845€785€340▼ 56.7%
Other tangible fixed assets26-€345€295€246▼ 16.6%
Financial fixed assets28€365----
Current assets29/58€156,754€191,356€242,508€277,557▲ 14.5%
Amounts receivable within one year40/41€150,835€183,552€234,835€260,282▲ 10.8%
Trade receivables40-€3,413€16,276€6,556▼ 59.7%
Other amounts receivable41-€180,139€218,559€253,726▲ 16.1%
Cash at bank and in hand54/58€5,919€7,804€7,673€17,275▲ 125%
Equity and liabilities
Total equity and liabilities10/49€157,803€194,546€243,588€278,143▲ 14.2%
Equity10/15€94,480€133,489€179,102€195,256▲ 9.0%
Contributions10/11€12,400€12,400€12,400€12,400=
Capital10-€12,400€12,400€12,400=
Issued capital100-€18,600€18,600€18,600=
Uncalled capital101-€6,200€6,200€6,200=
Reserves13€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1-€1,860€1,860€1,860=
Legal reserve130-€1,860€1,860€1,860=
Profit (loss) carried forward14€80,220€119,229€164,842€180,996▲ 9.8%
Amounts payable17/49€63,323€61,057€64,486€82,887▲ 28.5%
Amounts payable within one year42/48€63,323€61,057€64,486€82,887▲ 28.5%
Trade debts44€11,242€1,201€799€317▼ 60.3%
Suppliers440/4-€1,201€799€317▼ 60.3%
Taxes, remuneration and social security45-€57,063€61,525€80,408▲ 30.7%
Taxes450/3-€48,912€47,178€65,879▲ 39.6%
Remuneration and social security454/9-€8,151€14,347€14,529▲ 1.3%
Other amounts payable47/48-€2,793€2,162€2,162=
Line2019202020212022Change
Profit (loss) for the period9904€18,259€39,010€45,613€16,154▼ 64.6%
+ Depreciation and write-downs630€566€1,826€2,110€494▼ 76.6%
Operating cash flow (approximation)€18,825€40,836€47,723€16,648▼ 65.1%
Investment in fixed assets (approximation)--€3,967€0€0-
Change in cash-€1,885-€131€9,602-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
30-09-2022 full format 15-07-2023 2023-00238757
30-09-2021 full format 15-07-2023 2023-00238754
30-09-2020 full format 15-07-2023 2023-00238753
30-09-2019 full format 18-08-2021 2021-52200480
30-09-2018 full format 27-08-2019 2019-52800319

Similar companies · same sector, comparable size

Of the 2,334 active companies whose main activity is employment placement agencies (NACE 78100), figures are known for 1,390. 1,078 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.