BT SOLUTION
ActiveFinancials · financial year 2025, micro format
Annual accounts 2025 filed on 21-05-2026 PDF all 2 filings
Every figure per financial year
The operating result for 2025 is a profit of €3,487, after a loss of €4,354 in 2024.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Investments
| Item | 2024 | 2025 |
|---|---|---|
| Tangible fixed assets | - | €3,200 |
| Financial fixed assets | €100 | - |
| Depreciation and write-downs of the year | - | €760 |
Source: notes to the 2024 to 2025 annual accounts (statement of fixed assets)
| Line | 2024 | 2025 | Change |
|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | - | €760 | - |
| Other operating charges640/8 | - | €1,238 | - |
| Gross operating margin9900 | -€4,354 | €5,485 | - |
| Operating profit (loss)9901 | -€4,354 | €3,487 | - |
| Financial income75/76B | €1 | €0 | ▼ 82.0% |
| Recurring financial income75 | €1 | €0 | ▼ 82.0% |
| Financial charges65/66B | €6 | €387 | ▲ 62× |
| Recurring financial charges65 | €6 | €387 | ▲ 62× |
| Profit (loss) for the period before taxes9903 | -€4,360 | €3,099 | - |
| Income taxes67/77 | - | €135 | - |
| Profit (loss) for the period9904 | -€4,360 | €2,964 | - |
| Profit (loss) for the period to be appropriated9905 | -€4,360 | €2,964 | - |
| Line | 2024 | 2025 | Change |
|---|---|---|---|
| Assets | |||
| Total assets20/58 | €8,358 | €9,688 | ▲ 15.9% |
| Fixed assets21/28 | €100 | €2,540 | ▲ 25× |
| Tangible fixed assets22/27 | - | €2,440 | - |
| Furniture and vehicles24 | - | €2,440 | - |
| Financial fixed assets28 | €100 | €100 | = |
| Current assets29/58 | €8,258 | €7,148 | ▼ 13.4% |
| Amounts receivable within one year40/41 | €1,364 | €1,715 | ▲ 25.7% |
| Trade receivables40 | €758 | €770 | ▲ 1.6% |
| Other amounts receivable41 | €606 | €945 | ▲ 56.0% |
| Cash at bank and in hand54/58 | €1,854 | €5,433 | ▲ 193% |
| Deferred charges and accrued income490/1 | €5,040 | - | - |
| Equity and liabilities | |||
| Total equity and liabilities10/49 | €8,358 | €9,688 | ▲ 15.9% |
| Equity10/15 | -€4,360 | -€396 | ▲ 90.9% |
| Contributions10/11 | - | €1,000 | - |
| Profit (loss) carried forward14 | -€4,360 | -€1,396 | ▲ 68.0% |
| Amounts payable17/49 | €12,718 | €10,084 | ▼ 20.7% |
| Amounts payable within one year42/48 | €12,718 | €10,084 | ▼ 20.7% |
| Trade debts44 | €627 | €662 | ▲ 5.6% |
| Suppliers440/4 | €627 | €662 | ▲ 5.6% |
| Taxes, remuneration and social security45 | €10,593 | €8,919 | ▼ 15.8% |
| Taxes450/3 | €793 | €135 | ▼ 82.9% |
| Remuneration and social security454/9 | €9,800 | €8,784 | ▼ 10.4% |
| Other amounts payable47/48 | €1,498 | €503 | ▼ 66.4% |
| Line | 2024 | 2025 | Change |
|---|---|---|---|
| Profit (loss) for the period9904 | -€4,360 | €2,964 | - |
| + Depreciation and write-downs630 | - | €760 | - |
| Operating cash flow (approximation) | -€4,360 | €3,724 | - |
| Investment in fixed assets (approximation) | - | -€3,200 | - |
| Change in cash | - | €3,579 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 1,017 companies had the same profile as BT SOLUTION has now. Two years later, 89.2% were still going and 6.5% had gone bankrupt.
- Micro
- 2 to 5 years old
- negative equity
- a profit of 5% of the balance sheet or more
Another 0.3% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of BT SOLUTION itself: 1.7% within 12 months.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 1,017 companies, not a prediction for BT SOLUTION. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.