Skip to content

BST

Active
Private limited company (pre-2019)founded 2012active for 14 yearsBrechtsebaan 722, 2900 Schoten, BelgiumKBO/BCE: BE 0843.805.572

Financials · financial year 2025, micro format

2025 annual accounts filed 31 days after the deadline Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00466155.

Annual accounts 2025 filed on 31-08-2026 at the NBB all 11 filings

Turnover
≈ €210,000
Estimated: probably between €140,000 and €280,000
Total assets
€209,500▼ 1.2%
2024 · €211,975
Net result
€14,418▼ 45.4%
2024 · €26,428
Working capital
€116,020▼ 29.6%
2024 · €164,908
Trend over the years

2019 to 2025, 5 financial years 2018 to 2025, 6 financial years

The operating result for 2025 is 28% lower than in 2024.

Operating result€28,650 2025 Net result€14,418 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201820192022202320242025
Operating result€33,613-€19,307▼ 42.6%€29,544-€34,007▲ 15.1%€39,590▲ 16.4%€28,650▼ 27.6%
Net result€23,443-€9,483▼ 59.5%€13,114within the sector's middle half-€23,334within the sector's middle half▲ 77.9%€26,428within the sector's middle half▲ 13.3%€14,418within the sector's middle half▼ 45.4%
Equity€92,074-€101,557▲ 10.3%€117,843below the sector's middle half-€141,177above the sector's middle half▲ 19.8%€167,605above the sector's middle half▲ 18.7%€182,023above the sector's middle half▲ 8.6%
Total assets€128,773-€152,918▲ 18.8%€160,115below the sector's middle half-€168,737within the sector's middle half▲ 5.4%€211,975within the sector's middle half▲ 25.6%€209,500within the sector's middle half▼ 1.2%
Debt€36,699-€51,361▲ 40.0%€42,272-€27,560▼ 34.8%€44,371▲ 61.0%€27,477▼ 38.1%
Working capital€89,630-€99,562▲ 11.1%€108,855within the sector's middle half-€134,747above the sector's middle half▲ 23.8%€164,908above the sector's middle half▲ 22.4%€116,020above the sector's middle half▼ 29.6%
Solvency71.5%-66.4%▼ 5.1pp73.6%above the sector's middle half-83.7%above the sector's middle half▲ 10.1pp79.1%above the sector's middle half▼ 4.6pp86.9%above the sector's middle half▲ 7.8pp
Current ratio3.44-2.94▼ 0.503.90above the sector's middle half-6.62above the sector's middle half▲ 2.725.58above the sector's middle half▼ 1.045.22above the sector's middle half▼ 0.36
Return on assets (ROA)18.2%-6.2%▼ 12.0pp8.2%within the sector's middle half-13.8%within the sector's middle half▲ 5.6pp12.5%within the sector's middle half▼ 1.4pp6.9%within the sector's middle half▼ 5.6pp
above within below The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €209,500
Fixed assets €66,004 ▲ 495%
Current assets €143,496 ▼ 28.6%
Equity and liabilities €209,500
Equity €182,023 ▲ 8.6%
Debt €27,477 ▼ 38.1%
Debt's share of the balance-sheet total falls from 20.9% to 13.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€37,025▼
2024 · €43,038
Cash flow
€22,793▼
2024 · €29,875
Debt to equity
0.15▼
2024 · 0.26
ROE
7.9%▼
2024 · 15.8%
Interest coverage
22.10▲
2024 · 19.84
Debt ≤ 1 year
€27,477▼
2024 · €35,971
Income taxes
€8,621▼
2024 · €11,231
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item2022202320242025
Tangible fixed assets€13,767-€4,514€63,282
Depreciation and write-downs of the year€2,484€3,758€3,447€8,375

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as BST: electrical installation work in industrial facilities (NACE 43212). They are comparable in size and age: total assets between €168,000 and €278,000, founded between 2009 and 2014.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
BST Schoten2012€209,500€182,023€39,254€14,4182025
ODB ELEKTRO Duffel2013€197,751€84,231€48,046€7,0722025
CREATECHNIC Kontich2009€225,434€157,479€52,308€33,3152025
Ewco-elektro Brecht2014€168,290€68,236€34,069€8,2232025
JOCA Projects II Willebroek2014€278,491€245,720€54,919€34,6032024
TURQUOISE ELEC Farciennes2010€178,959€26,875€46,830-€44,6672025
CKELEC Charleroi2011€189,454€95,270€27,927-€12,6322025

They were chosen from the 416 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 34,693 companies had the same profile as BST has now. Two years later, 0.7% had gone bankrupt and 95.3% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% was still going

That fits the bankruptcy probability of BST itself: 0.2% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 34,693 companies, not a prediction for BST. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines

Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€211,975€209,500▼
Fixed assets21/28€11,096€66,004▲
Tangible fixed assets22/27€11,096€66,004▲
Plant, machinery and equipment23€6,918€4,027▼
Furniture and vehicles24€4,178€61,976▲
Current assets29/58€200,879€143,496▼
Amounts receivable within one year40/41€29,833€30,985▲
Trade receivables40€29,064€28,564▼
Other amounts receivable41€769€2,421▲
Cash at bank and in hand54/58€169,534€110,351▼
Deferred charges and accrued income490/1€1,512€2,161▲
Equity and liabilities
Total equity and liabilities10/49€211,975€209,500▼
Equity10/15€167,605€182,023▲
Contributions10/11€6,200€6,200=
Reserves13€161,405€175,823▲
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€159,545€173,963▲
Amounts payable17/49€44,371€27,477▼
Amounts payable within one year42/48€35,971€27,477▼
Trade debts44€513€0▼
Suppliers440/4€513€0▼
Taxes, remuneration and social security45€35,068€27,220▼
Taxes450/3€25,828€17,980▼
Remuneration and social security454/9€9,240€9,240=
Other amounts payable47/48€389€257▼
Accrued charges and deferred income492/3€8,400€0▼
Income statement Code20242025
Non-recurring operating income76A€0-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,447€8,375▲
Other operating charges640/8€775€2,230▲
Gross operating margin9900€43,812€39,254▼
Operating profit (loss)9901€39,590€28,650▼
Financial income75/76B€238€0▼
Recurring financial income75€238€0▼
Financial charges65/66B€2,169€5,610▲
Recurring financial charges65€2,169€1,676▼
Non-recurring financial charges66B-€3,934
Profit (loss) for the period before taxes9903€37,659€23,040▼
Income taxes67/77€11,231€8,621▼
Profit (loss) for the period9904€26,428€14,418▼
Profit (loss) for the period to be appropriated9905€26,428€14,418▼
Appropriation of the result
Profit (loss) to be appropriated9906€26,428€14,418▼
Transfer to equity691/2€26,428€14,418▼
To other reserves6921€26,428€14,418▼

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line201820192022202320242025Change
Non-recurring operating income76A---€16,942€0--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€449€449€2,484€3,758€3,447€8,375▲ 143%
Other operating charges640/8--€707€1,939€775€2,230▲ 188%
Gross operating margin9900€34,410€20,224€32,736€39,703€43,812€39,254▼ 10.4%
Operating profit (loss)9901€33,613€19,307€29,544€34,007€39,590€28,650▼ 27.6%
Financial income75/76B----€238€0▼ 100%
Recurring financial income75----€238€0▼ 100%
Financial charges65/66B--€142€537€2,169€5,610▲ 159%
Recurring financial charges65€323€99€142€537€2,169€1,676▼ 22.8%
Non-recurring financial charges66B-----€3,934-
Profit (loss) for the period before taxes9903€33,290€19,209€29,402€33,470€37,659€23,040▼ 38.8%
Income taxes67/77€9,847€9,725€16,289€10,136€11,231€8,621▼ 23.2%
Profit (loss) for the period9904€23,443€9,483€13,114€23,334€26,428€14,418▼ 45.4%
Profit (loss) for the period to be appropriated9905€23,443€9,483€13,114€23,334€26,428€14,418▼ 45.4%
Line201820192022202320242025Change
Assets
Total assets20/58€128,773€152,918€160,115€168,737€211,975€209,500▼ 1.2%
Fixed assets21/28€2,444€1,995€13,788€10,030€11,096€66,004▲ 495%
Tangible fixed assets22/27€2,444€1,995€13,788€10,030€11,096€66,004▲ 495%
Plant, machinery and equipment23--€13,141€10,030€6,918€4,027▼ 41.8%
Furniture and vehicles24--€395€0€4,178€61,976▲ 15×
Other tangible fixed assets26--€252€0---
Current assets29/58€126,329€150,923€146,327€158,707€200,879€143,496▼ 28.6%
Stocks and contracts in progress3€1,804€1,804€1,804€0---
Stocks30/36--€1,804€0---
Amounts receivable within one year40/41€124,332€147,365€127,217€25,834€29,833€30,985▲ 3.9%
Trade receivables40--€37,596€25,834€29,064€28,564▼ 1.7%
Other amounts receivable41--€89,622€0€769€2,421▲ 215%
Cash at bank and in hand54/58€193€1,755€15,329€131,368€169,534€110,351▼ 34.9%
Deferred charges and accrued income490/1--€1,978€1,506€1,512€2,161▲ 42.9%
Equity and liabilities
Total equity and liabilities10/49€128,773€152,918€160,115€168,737€211,975€209,500▼ 1.2%
Equity10/15€92,074€101,557€117,843€141,177€167,605€182,023▲ 8.6%
Contributions10/11€6,200€6,200€6,200€6,200€6,200€6,200=
Reserves13€85,874€95,357€111,643€134,977€161,405€175,823▲ 8.9%
Non-distributable reserves130/1--€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311--€1,860€1,860€1,860€1,860=
Distributable reserves133--€109,783€133,117€159,545€173,963▲ 9.0%
Amounts payable17/49€36,699€51,361€42,272€27,560€44,371€27,477▼ 38.1%
Amounts payable within one year42/48€36,699€51,361€37,472€23,960€35,971€27,477▼ 23.6%
Trade debts44€16,337€29,062€1,967€2,488€513€0▼ 100%
Suppliers440/4--€1,967€2,488€513€0▼ 100%
Taxes, remuneration and social security45--€35,505€21,031€35,068€27,220▼ 22.4%
Taxes450/3--€29,138€21,031€25,828€17,980▼ 30.4%
Remuneration and social security454/9--€6,367€0€9,240€9,240=
Other amounts payable47/48---€441€389€257▼ 34.1%
Accrued charges and deferred income492/3--€4,800€3,600€8,400€0▼ 100%
Line201820192022202320242025Change
Profit (loss) for the period9904€23,443€9,483€13,114€23,334€26,428€14,418▼ 45.4%
+ Depreciation and write-downs630€449€449€2,484€3,758€3,447€8,375▲ 143%
Operating cash flow (approximation)€23,893€9,933€15,598€27,092€29,875€22,793▼ 23.7%
Investment in fixed assets (approximation)-€0-€0-€4,514-€63,282▼ 1,302%
Change in cash-€1,562-€116,039€38,166-€59,183-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 11 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 31-08-2026 2026-00466155 NBB
31-12-2024 micro format 22-07-2025 2025-00292408 PDF
31-12-2023 micro format 31-08-2024 2024-00423192 PDF
31-12-2022 abbreviated format 04-08-2023 2023-00313023 PDF
31-12-2019 abbreviated format 30-11-2020 2020-74600076 PDF
31-12-2018 abbreviated format 31-08-2019 2019-63500202 PDF
31-12-2017 abbreviated format 31-05-2019 2019-16500147 PDF
31-12-2016 abbreviated format 31-08-2017 2017-57100565 PDF
31-12-2015 abbreviated format 04-08-2016 2016-39600311 PDF
31-12-2014 abbreviated format 31-08-2015 2015-52900108 PDF

Show all 11 filings

Next steps