Skip to content

BSRX

Active
Private limited companyfounded 2024active for 1 yearAntwerpsesteenweg 633, 9040 Gent, BelgiumKBO/BCE: BE 1017.008.277
Summary

BSRX has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €211,819 and a net result of €206,819. Its solvency ranks better than 34% of 20,620 sector peers (NACE 86, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €490,000
Estimated: probably between €440,000 and €610,000
Total assets
€487,545
Net result
€206,819
Working capital
€126,217

Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €487,545
Fixed assets €290,540
Current assets €197,004
Equity and liabilities €487,545
Equity €211,819
Debt €275,726
Debt finances 56.6% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
€314,950
Cash flow
€243,892
Current ratio
2.78
Debt to equity
1.30
ROE
97.6%
ROA
42.4%
Interest coverage
43.31
Debt ≤ 1 year
€70,787
Debt > 1 year
€204,938
Income taxes
€64,286

Peer companies

Historical observation

Of the 144 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.1% are still going.

  • Small
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
4.2% stopped otherwise
95.1% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 144 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 42 lines
Balance sheet Code2025
Assets
Total assets20/58€487,545
Fixed assets21/28€290,540
Intangible fixed assets21€180,000
Tangible fixed assets22/27€110,540
Plant, machinery and equipment23€9,671
Furniture and vehicles24€100,870
Current assets29/58€197,004
Amounts receivable within one year40/41€32,045
Trade receivables40€1,370
Other amounts receivable41€30,675
Current investments50/53€2,500
Cash at bank and in hand54/58€153,637
Deferred charges and accrued income490/1€8,823
Equity and liabilities
Total equity and liabilities10/49€487,545
Equity10/15€211,819
Contributions10/11€5,000
Reserves13€206,819
Distributable reserves133€206,819
Amounts payable17/49€275,726
Amounts payable after more than one year17€204,938
Financial debts170/4€204,938
Amounts payable within one year42/48€70,787
Current portion of amounts payable after more than one year42€60,203
Trade debts44€1,064
Suppliers440/4€1,064
Taxes, remuneration and social security45€9,521
Taxes450/3€9,521
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€37,073
Other operating charges640/8€777
Gross operating margin9900€315,728
Operating profit (loss)9901€277,877
Financial income75/76B€499
Recurring financial income75€499
Financial charges65/66B€7,272
Recurring financial charges65€7,272
Profit (loss) for the period before taxes9903€271,105
Income taxes67/77€64,286
Profit (loss) for the period9904€206,819
Profit (loss) for the period to be appropriated9905€206,819
Appropriation of the result
Profit (loss) to be appropriated9906€206,819
Transfer to equity691/2€206,819
To other reserves6921€206,819

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€37,073
Other operating charges640/8€777
Gross operating margin9900€315,728
Operating profit (loss)9901€277,877
Financial income75/76B€499
Recurring financial income75€499
Financial charges65/66B€7,272
Recurring financial charges65€7,272
Profit (loss) for the period before taxes9903€271,105
Income taxes67/77€64,286
Profit (loss) for the period9904€206,819
Profit (loss) for the period to be appropriated9905€206,819
Line2025
Assets
Total assets20/58€487,545
Fixed assets21/28€290,540
Intangible fixed assets21€180,000
Tangible fixed assets22/27€110,540
Plant, machinery and equipment23€9,671
Furniture and vehicles24€100,870
Current assets29/58€197,004
Amounts receivable within one year40/41€32,045
Trade receivables40€1,370
Other amounts receivable41€30,675
Current investments50/53€2,500
Cash at bank and in hand54/58€153,637
Deferred charges and accrued income490/1€8,823
Equity and liabilities
Total equity and liabilities10/49€487,545
Equity10/15€211,819
Contributions10/11€5,000
Reserves13€206,819
Distributable reserves133€206,819
Amounts payable17/49€275,726
Amounts payable after more than one year17€204,938
Financial debts170/4€204,938
Amounts payable within one year42/48€70,787
Current portion of amounts payable after more than one year42€60,203
Trade debts44€1,064
Suppliers440/4€1,064
Taxes, remuneration and social security45€9,521
Taxes450/3€9,521
Line2025
Profit (loss) for the period9904€206,819
+ Depreciation and write-downs630€37,073
Operating cash flow (approximation)€243,892

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-12-2025 micro format 16-07-2026 2026-00303981

Similar companies · same sector, comparable size

Of the 16,581 active companies whose main activity is specialist medical practice (NACE 86220), figures are known for 8,120. 6,715 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.