Skip to content

BSPhysio

Active
Private limited company (pre-2019)founded 2018active for 8 yearsRue du Marais à Chardons (G.) 38/1, 7011 Mons, BelgiumKBO/BCE: BE 0687.872.728
Summary

The computed 12-month bankruptcy probability of BSPhysio is 1.7% (moderate). The 2025 annual accounts show equity of €13,180 and a net result of -€8,406. Equity is growing by about 12% per year across the filed financial years. The company has been active since 2018 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, full format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€8,406
2024 · €7,274
Working capital
€13,116▼ 65.6%
2024 · €38,175
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €8,360 after €10,233 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€8,360 2025 Net result-€8,406 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€6,634-€18,227▲ 175%-€417-€1,170▼ 180%€9,460€6,627▼ 30.0%€10,233▲ 54.4%-€8,360
Net result€3,963-€12,876▲ 225%-€1,154-€1,983▼ 71.8%€6,422€4,827▼ 24.8%€7,274▲ 50.7%-€8,406
Equity€10,163-€23,039▲ 127%€21,885▼ 5.0%€19,902▼ 9.1%€26,324▲ 32.3%€31,151▲ 18.3%€38,425▲ 23.4%€13,180▼ 65.7%
Total assets€23,259-€30,502▲ 31.1%€26,139▼ 14.3%€21,191▼ 18.9%€29,572▲ 39.5%€32,618▲ 10.3%€39,445▲ 20.9%€19,053▼ 51.7%
Debt€13,096-€7,463▼ 43.0%€4,255▼ 43.0%€1,289▼ 69.7%€3,248▲ 152%€1,467▼ 54.8%€1,020▼ 30.5%€5,873▲ 476%
Working capital€20,073-€21,659▲ 7.9%€20,056▼ 7.4%€18,952▼ 5.5%€24,472▲ 29.1%€31,534▲ 28.9%€38,175▲ 21.1%€13,116▼ 65.6%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €19,053
Fixed assets €64 ▼ 74.6%
Current assets €18,989 ▼ 51.6%
Equity and liabilities €19,053
Equity €13,180 ▼ 65.7%
Debt €5,873 ▲ 476%
Debt's share of the balance-sheet total rises from 2.6% to 30.8%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€8,173▼
2024 · €11,037
Cash flow
-€8,219▼
2024 · €8,077
Current ratio
3.23▼
2024 · 38.42
Debt to equity
0.45▲
2024 · 0.03
ROE
-63.8%▼
2024 · 18.9%
ROA
-44.1%▼
2024 · 18.4%
Interest coverage
-176.45▼
2024 · over 100
Debt ≤ 1 year
€5,873▲
2024 · €1,020
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,592 companies that looked in July 2024 the way this one looks now, 3.0% went bankrupt within 24 months and 87.3% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
3.0% went bankrupt
9.5% stopped otherwise
87.3% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.7% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,592 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines
Balance sheet Code20242025
Assets
Total assets20/58€39,445€19,053▼
Fixed assets21/28€251€64▼
Tangible fixed assets22/27€187-
Furniture and vehicles24€187-
Financial fixed assets28€64€64=
Current assets29/58€39,195€18,989▼
Amounts receivable within one year40/41€3,825€4,087▲
Other amounts receivable41€3,825€4,087▲
Cash at bank and in hand54/58€22,731€11,341▼
Deferred charges and accrued income490/1€12,638€3,562▼
Equity and liabilities
Total equity and liabilities10/49€39,445€19,053▼
Equity10/15€38,425€13,180▼
Contributions10/11€6,200€6,200=
Reserves13€32,225€15,386▼
Distributable reserves133€32,225€15,386▼
Profit (loss) carried forward14--€8,406
Amounts payable17/49€1,020€5,873▲
Amounts payable within one year42/48€1,020€5,873▲
Trade debts44€1,020€1,109▲
Suppliers440/4€1,020€1,109▲
Other amounts payable47/48-€4,764
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€803€187▼
Other operating charges640/8€155€155=
Gross operating margin9900€11,192-€8,018▼
Operating profit (loss)9901€10,233-€8,360▼
Financial charges65/66B€46€46=
Recurring financial charges65€46€46=
Profit (loss) for the period before taxes9903€10,187-€8,406▼
Income taxes67/77€2,913-
Profit (loss) for the period9904€7,274-€8,406▼
Profit (loss) for the period to be appropriated9905€7,274-€8,406▼
Appropriation of the result
Profit (loss) to be appropriated9906€7,274-€8,406▼
Transfer from equity791/2-€16,839
Transfer to equity691/2€7,274-
To other reserves6921€7,274-
Profit to be distributed694/7-€16,839
Return on contributions (dividend)694-€16,839

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,462€877€1,020€815€612€798€803€187▼ 76.7%
Other operating charges640/8------€155€155=
Non-recurring operating charges66A---€64-----
Gross operating margin9900€8,096€19,104€603-€291€10,072€7,425€11,192-€8,018-
Operating profit (loss)9901€6,634€18,227-€417-€1,170€9,460€6,627€10,233-€8,360-
Financial charges65/66B---€6€42€46€46€46=
Recurring financial charges65€32€56€34€6€42€46€46€46=
Profit (loss) for the period before taxes9903€6,602€18,171-€451-€1,175€9,419€6,580€10,187-€8,406-
Income taxes67/77€2,639€5,295€703€807€2,996€1,754€2,913--
Profit (loss) for the period9904€3,963€12,876-€1,154-€1,983€6,422€4,827€7,274-€8,406-
Profit (loss) for the period to be appropriated9905€3,963€12,876-€1,154-€1,983€6,422€4,827€7,274-€8,406-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€23,259€30,502€26,139€21,191€29,572€32,618€39,445€19,053▼ 51.7%
Fixed assets21/28€2,257€1,379€1,829€950€1,852€1,054€251€64▼ 74.6%
Tangible fixed assets22/27€2,193€1,316€1,765€886€1,789€990€187--
Furniture and vehicles24---€886€1,789€990€187--
Financial fixed assets28€64€64€64€64€64€64€64€64=
Current assets29/58€21,003€29,122€24,311€20,241€27,720€31,564€39,195€18,989▼ 51.6%
Amounts receivable within one year40/41€361€723€6,848€7,391€9,853€11,951€3,825€4,087▲ 6.8%
Other amounts receivable41---€7,391€9,853€11,951€3,825€4,087▲ 6.8%
Cash at bank and in hand54/58€7,307€12,240€8,837€6,925€13,004€14,022€22,731€11,341▼ 50.1%
Deferred charges and accrued income490/1---€5,926€4,862€5,591€12,638€3,562▼ 71.8%
Equity and liabilities
Total equity and liabilities10/49€23,259€30,502€26,139€21,191€29,572€32,618€39,445€19,053▼ 51.7%
Equity10/15€10,163€23,039€21,885€19,902€26,324€31,151€38,425€13,180▼ 65.7%
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200€6,200=
Reserves13€3,963€16,839€16,839€16,839€20,124€24,951€32,225€15,386▼ 52.3%
Distributable reserves133---€16,839€20,124€24,951€32,225€15,386▼ 52.3%
Profit (loss) carried forward14---€1,154-€3,137----€8,406-
Amounts payable17/49€13,096€7,463€4,255€1,289€3,248€1,467€1,020€5,873▲ 476%
Amounts payable after more than one year17€12,000--------
Amounts payable within one year42/48€930€7,463€4,255€1,289€3,248€31€1,020€5,873▲ 476%
Trade debts44€31€2,144€2,597€1,289€1,252€31€1,020€1,109▲ 8.7%
Suppliers440/4---€1,289€1,252€31€1,020€1,109▲ 8.7%
Taxes, remuneration and social security45----€1,996----
Taxes450/3----€1,996----
Other amounts payable47/48-------€4,764-
Accrued charges and deferred income492/3-----€1,436---
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€3,963€12,876-€1,154-€1,983€6,422€4,827€7,274-€8,406-
+ Depreciation and write-downs630€1,462€877€1,020€815€612€798€803€187▼ 76.7%
Operating cash flow (approximation)€5,425€13,753-€134-€1,168€7,034€5,625€8,077-€8,219-
Investment in fixed assets (approximation)-€0-€1,469€64-€1,514€0€0€0-
Change in cash-€4,933-€3,403-€1,912€6,079€1,018€8,709-€11,390-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (8)
Financial year Type Filed Reference
31-12-2025 full format 20-05-2026 2026-00121099
31-12-2024 full format 01-10-2025 2025-00528747
31-12-2023 full format 16-08-2024 2024-00350991
31-12-2022 full format 04-08-2023 2023-00315271
31-12-2021 full format 29-08-2022 2022-20354512
31-12-2020 full format 17-08-2021 2021-49700002
31-12-2019 full format 10-08-2020 2020-40300234
31-12-2018 full format 25-06-2019 2019-22700103

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.