BsArConcept
ActiveFinancials · financial year 2025, micro format
Annual accounts 2025 filed on 27-06-2026 at the NBB all 2 filings
Every figure per financial year
The operating result for 2025 is 8% higher than in 2024.
Investments
| Item | 2024 | 2025 |
|---|---|---|
| Financial fixed assets | - | €200 |
Source: notes to the 2024 to 2025 annual accounts (statement of fixed assets)
| Line | 2024 | 2025 | Change |
|---|---|---|---|
| Turnover70 | €23,822 | - | - |
| Non-recurring operating income76A | €0 | - | - |
| Goods, raw materials, services and sundry goods60/61 | €11,890 | - | - |
| Other operating charges640/8 | €387 | €400 | ▲ 3.2% |
| Gross operating margin9900 | €11,981 | €12,902 | ▲ 7.7% |
| Operating profit (loss)9901 | €11,593 | €12,503 | ▲ 7.8% |
| Financial charges65/66B | €30 | €138 | ▲ 360% |
| Recurring financial charges65 | €30 | €138 | ▲ 360% |
| Profit (loss) for the period before taxes9903 | €11,563 | €12,365 | ▲ 6.9% |
| Income taxes67/77 | €3,559 | €3,233 | ▼ 9.2% |
| Profit (loss) for the period9904 | €8,004 | €9,131 | ▲ 14.1% |
| Profit (loss) for the period to be appropriated9905 | €8,004 | €9,131 | ▲ 14.1% |
| Line | 2024 | 2025 | Change |
|---|---|---|---|
| Assets | |||
| Total assets20/58 | €18,807 | €23,055 | ▲ 22.6% |
| Fixed assets21/28 | - | €200 | - |
| Financial fixed assets28 | - | €200 | - |
| Current assets29/58 | €18,807 | €22,855 | ▲ 21.5% |
| Amounts receivable within one year40/41 | €7,130 | €6,078 | ▼ 14.8% |
| Trade receivables40 | €7,130 | €6,078 | ▼ 14.8% |
| Cash at bank and in hand54/58 | €11,677 | €16,305 | ▲ 39.6% |
| Deferred charges and accrued income490/1 | - | €471 | - |
| Equity and liabilities | |||
| Total equity and liabilities10/49 | €18,807 | €23,055 | ▲ 22.6% |
| Equity10/15 | €6,004 | €10,135 | ▲ 68.8% |
| Contributions10/11 | €1,000 | €1,000 | = |
| Reserves13 | €5,004 | €9,135 | ▲ 82.6% |
| Distributable reserves133 | €5,004 | €9,135 | ▲ 82.6% |
| Profit (loss) carried forward14 | €0 | €0 | ▲ 28× |
| Amounts payable17/49 | €12,803 | €12,919 | ▲ 0.9% |
| Amounts payable within one year42/48 | €12,416 | €12,919 | ▲ 4.1% |
| Trade debts44 | €410 | €566 | ▲ 38.2% |
| Suppliers440/4 | €410 | €566 | ▲ 38.2% |
| Taxes, remuneration and social security45 | €8,396 | €8,853 | ▲ 5.4% |
| Taxes450/3 | €7,218 | €7,675 | ▲ 6.3% |
| Remuneration and social security454/9 | €1,178 | €1,178 | = |
| Other amounts payable47/48 | €3,610 | €3,500 | ▼ 3.0% |
| Accrued charges and deferred income492/3 | €387 | - | - |
Historical observation
In July 2024, 39,278 companies had the same profile as BsArConcept has now. Two years later, 95.8% were still going and 1.8% had gone bankrupt.
- Micro
- 2 to 5 years old
- solvency 30% or more
- a profit of 5% of the balance sheet or more
Another 0.1% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of BsArConcept itself is lower: 0.2% within 12 months. It rests on far more data about BsArConcept than the profile alone.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 39,278 companies, not a prediction for BsArConcept. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.