BRZ
Annual accounts 2021
micro format, filed on 27-07-2022, 4 days before the deadline€0
€2,596
▲ €33,312
€2,686
▲ €33,312
€2,048
▲ €32,968
-
-
Balance sheet
balance sheet total €3,787 on 31-12-2021What the company ownsHow it is paid for
in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
people who joined
people who left
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
3,787 | 22,757 | 23,131 | 37,283 | 39,519 | 46,174 | 650 | 5,943 | 16,199 | 9,408 | |
20 |
- | - | - | - | - | 0 | 165 | 495 | 660 | 825 | |
21/28 |
722 | 5,813 | 5,000 | 23,564 | 27,027 | 30,489 | 165 | 495 | 660 | 825 | |
21 |
- | - | 0 | 23,564 | 27,027 | 30,489 | - | - | - | - | |
22/27 |
722 | 813 | - | - | - | - | - | - | - | - | |
26 |
722 | 813 | - | - | - | - | - | - | - | - | |
28 |
0 | 5,000 | 5,000 | - | - | - | - | - | - | - | |
29/58 |
3,065 | 16,944 | 18,131 | 13,718 | 12,492 | 15,685 | 485 | 5,448 | 15,539 | 8,583 | |
3 |
0 | 2,451 | 5,560 | 7,115 | 5,672 | 2,716 | - | - | - | - | |
30/36 |
0 | 2,451 | 5,560 | 7,115 | 5,672 | 2,716 | - | - | - | - | |
40/41 |
2,600 | 12,981 | 8,554 | 3,867 | 5,212 | 10,014 | 463 | 1,855 | 8,650 | 4,122 | |
40 |
2,334 | 12,958 | 7,821 | 769 | 3,418 | 9,064 | - | 1,545 | 8,650 | 3,759 | |
41 |
266 | 24 | 733 | 3,098 | 1,794 | 950 | 463 | 310 | - | 363 | |
54/58 |
371 | 1,312 | 3,278 | 2,005 | 272 | 2,955 | 22 | 3,593 | 6,889 | 4,322 | |
490/1 |
94 | 200 | 739 | 732 | 1,336 | - | - | - | - | 139 | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
3,787 | 22,757 | 23,131 | 37,283 | 39,519 | 46,174 | 650 | 5,943 | 16,199 | 9,408 | |
10/15 |
-59,165 | -61,122 | -30,111 | 2,668 | -2,481 | -5,157 | 408 | 2,020 | -22 | -3,243 | |
10/11 |
6,200 | 6,200 | 0 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
11 |
- | - | 0 | - | - | - | - | - | - | - | |
1100/10 |
- | - | 0 | - | - | - | - | - | - | - | |
13 |
- | - | 6,200 | - | - | - | - | - | - | - | |
130/1 |
- | - | 6,200 | - | - | - | - | - | - | - | |
1319 |
- | - | 6,200 | - | - | - | - | - | - | - | |
14 |
-65,365 | -67,322 | -36,311 | -3,532 | -8,681 | -11,357 | -5,792 | -4,180 | -6,222 | -9,443 | |
17/49 |
62,952 | 83,879 | 53,242 | 34,615 | 41,999 | 51,330 | 242 | 3,923 | 16,221 | 12,651 | |
17 |
- | - | - | 0 | 9,604 | 9,604 | - | - | - | - | |
170/4 |
- | - | - | 0 | 9,604 | 9,604 | - | - | - | - | |
42/48 |
62,952 | 83,879 | 53,242 | 34,615 | 28,598 | 37,466 | 242 | 3,923 | 16,221 | 12,651 | |
42 |
- | - | 0 | 12,000 | 7,334 | 20,740 | - | - | - | - | |
43 |
- | - | 0 | 585 | 3,881 | - | - | - | - | - | |
430/8 |
- | - | 0 | 585 | 3,881 | - | - | - | - | - | |
44 |
7,740 | 4,736 | 3,945 | 9,425 | 6,910 | 7,047 | 62 | 1,493 | 1,015 | 1,956 | |
440/4 |
7,740 | 4,736 | 3,945 | 9,425 | 6,910 | 7,047 | 62 | 1,493 | 1,015 | 1,956 | |
46 |
- | - | - | - | 0 | 9,500 | - | - | - | - | |
45 |
6,135 | 16,392 | 12,484 | 9,298 | 4,494 | 0 | - | 988 | 4,736 | 7,922 | |
450/3 |
0 | 1,342 | 1,065 | 889 | 1,901 | 0 | - | 988 | 3,120 | 2,593 | |
454/9 |
6,135 | 15,050 | 11,419 | 8,409 | 2,593 | - | - | - | 1,616 | 5,329 | |
47/48 |
49,077 | 62,751 | 36,813 | 3,306 | 5,979 | 180 | 180 | 1,442 | 10,470 | 2,773 | |
492/3 |
- | - | - | 0 | 3,798 | 4,261 | - | - | - | - | |
| Income statement | |||||||||||
70 |
0 | - | - | - | - | - | - | - | - | - | |
9900 |
2,979 | -7,325 | 20,941 | 46,584 | 27,227 | 95 | -3,331 | 2,922 | 30,115 | 19,295 | |
60/61 |
0 | - | - | - | - | - | - | - | - | - | |
62 |
-237 | 21,479 | 33,906 | 26,595 | 10,062 | - | - | - | 24,397 | 28,407 | |
630 |
90 | 90 | - | 3,462 | 3,462 | 1,036 | 165 | 165 | 165 | - | |
640/8 |
530 | 1,822 | 18,825 | 6,612 | 10,756 | 3,882 | - | 462 | 1,231 | 144 | |
66A |
- | - | - | - | - | - | 160 | 100 | 920 | 71 | |
9901 |
2,596 | -30,717 | -31,790 | 9,916 | 2,947 | -4,822 | -3,496 | 2,295 | 4,322 | -9,256 | |
75/76B |
- | 1 | 29 | 1 | 0 | 1 | - | - | 1 | - | |
75 |
- | 1 | 29 | 1 | 0 | 1 | - | - | 1 | - | |
65/66B |
638 | 295 | 1,015 | 4,099 | 271 | 743 | 95 | 153 | 182 | 116 | |
65 |
638 | 295 | 1,015 | 4,099 | 271 | 743 | 95 | 153 | 182 | 116 | |
9903 |
1,957 | -31,011 | -32,775 | 5,818 | 2,676 | -5,565 | -3,751 | 2,042 | 3,221 | -9,443 | |
67/77 |
- | - | 4 | 669 | - | - | - | - | - | - | |
9904 |
1,957 | -31,011 | -32,779 | 5,149 | 2,676 | -5,565 | -3,751 | 2,042 | 3,221 | -9,443 | |
9905 |
1,957 | -31,011 | -32,779 | 5,149 | 2,676 | -5,565 | -3,751 | 2,042 | 3,221 | -9,443 | |
| Appropriation of the result | |||||||||||
9906 |
-65,365 | -67,322 | -36,311 | -3,532 | -8,681 | -11,357 | -5,792 | -4,180 | -6,222 | -9,443 | |
14P |
-67,322 | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||
9087 |
- | 2.5 | 0.6 | 1.2 | 1.2 | - | - | - | 0.5 | 0.9 | |
Hours worked1013 |
- | 826 | 1,170 | 1,164 | 526 | - | - | - | 1,056 | 1,532 | |
| Document | |||||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 27-07-2022.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | micro format | 27-07-2022 | 2022-20260405 | |
| 31-12-2020 | micro format | 09-08-2021 | 2021-47100016 | |
| 31-12-2019 | micro format | 10-08-2020 | 2020-40100402 | |
| 31-12-2018 | micro format | 09-08-2019 | 2019-45300314 | |
| 31-12-2017 | micro format | 30-07-2018 | 2018-40800334 | |
| 31-12-2016 | micro format | 15-09-2017 | 2017-61000509 | |
| 31-12-2014 | full format | 21-08-2015 | 2015-45800100 | |
| 31-12-2012 | full format | 09-08-2013 | 2013-41900589 | |
| 31-12-2011 | full format | 20-08-2012 | 2012-43900571 | |
| 31-12-2010 | full format | 11-08-2011 | 2011-39900514 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,686 | -30,626 | - | 13,378 | 6,409 | -3,786 | -3,331 | 2,460 | 4,487 | - | ||
| 2,048 | -30,920 | - | 8,611 | 6,138 | -4,529 | -3,586 | 2,207 | 3,386 | - | ||
| -5,000 | 903 | - | 0 | 0 | 31,360 | - | 0 | 0 | - | ||
| -941 | -1,965 | 1,273 | 1,733 | -2,683 | - | - | -3,296 | 2,567 | - | ||
| -59,887 | -66,935 | -35,111 | -20,896 | -16,106 | -21,781 | 243 | 1,525 | -682 | -4,068 | ||
| - | -268.6% | -130.2% | 7.2% | -6.3% | -11.2% | - | 34.0% | -0.1% | -34.5% | ||
| - | 0.20 | 0.34 | 0.40 | 0.44 | 0.42 | - | 1.39 | 0.96 | 0.68 | ||
| - | 0.17 | 0.24 | 0.19 | 0.24 | 0.35 | - | 1.39 | 0.96 | 0.68 | ||
| - | - | - | 12.97 | - | - | - | 1.94 | - | - | ||
| - | - | - | 193.0% | - | - | - | 101.1% | - | - | ||
| - | -136.3% | -141.7% | 13.8% | 6.8% | -12.1% | - | 34.4% | 19.9% | -100.4% | ||
| 4.21 | - | - | - | - | - | - | - | - | - |
The ratios are withheld because a balance sheet total of €3,787 is too small for a meaningful ratio.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on BRZ
The operating result for 2021 is a profit of €2,596, after a loss of €30,717 in 2020. It is the highest result since 2018.
Equity is negative. Debt (€62,952) exceeds the balance-sheet total (€3,787).