Skip to content

Bruximmo

Active
Public limited companyfounded 198144 yrs activeChemin des Catamouriaux 89, 1380 Lasne, BelgiumKBO/BCE: BE 0422.199.923
Summary

The annual accounts of Bruximmo for fiscal year 2025 show a net loss of 55% of the equity at the start of that year. The 2025 annual accounts show equity of €81,864 and a net result of -€102,073. Equity is shrinking by ~21.9% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2027. The company has been active since 1981 and the Belgian State Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.6% (low).

Checked score

Score 2025
Axes · tick = 2024
Profitability29▲+1
Solvency28▼-4
Growth58=
Track record100
Bankruptcy probability, 12 months
0.6% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €3,000 at 30 days only on tighter terms
Net loss of at least half of total assets or of the equity at the start of the financial year.
Liquidity short (current ratio 0.01 against 0.02 in 2024; short-term debt: 68.1% and cash: 0.3% of total assets), and 96.9% of the assets are financed with debt.
Credit check for your own amount and term

Show the recommended maximum : and see how the verdict changes with amount, term and advance.

Signals

Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · No NACE activity registered
No NACE activity is registered in the KBO, which is more common among companies that later fail.
KBO · activities
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 44 years 0 50 y
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
raises risk · Persistent losses
Two consecutive loss-making years (2024 and 2025); equity is also lower. May indicate structural pressure on profitability.
NBB · annual accounts 2025
Net result per financial year
1819202122232425
2018 to 2025 · latest year -€102,073
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 10-07-2026, 21 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
21 d early
2024
35 d early
2023
30 d early
2022
on the day
2021
58 d early
2020
26 d early
2019
15 d early
← before the deadline after the deadline →
tick = median of all Belgian filings

This company filed its last 7 accounts on average 26 days before the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.

Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today. Usually files around 2 July (5 of the last 5 filed years within 30 days of that day).
Companies Code · seven months
Position in the running window
01-10-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

Bruximmo was incorporated on 18 December 1981.1 Total assets rose from EUR 1.9 million in 2018 to EUR 2.7 million in 2025.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2018 and 2025

Go further with this company

Your own company? See how customers, suppliers and banks see it and what to improve first.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2025, full schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€102,073▲ 0.7%
2024 · -€102,798
Working capital
-€1.8m▼ 5.1%
2024 · -€1.7m
Trend over the years
In euros
In euros
No line ticked in this group.

Untick a line to hide it. Point at a year (or use the arrow keys on the chart) for the exact figures; the table below gives them all.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result-€46,202▼ 54.7%-€28,185▲ 39.0%-€5,854▲ 79.2%-€8,564▼ 46.3%-€20,736▼ 142%
Net result-€90,778▼ 22.2%-€72,975▲ 19.6%-€69,179▲ 5.2%-€102,798▼ 48.6%-€102,073▲ 0.7%
Equity€428,888▼ 17.5%€355,913▼ 17.0%€286,734▼ 19.4%€183,937▼ 35.9%€81,864▼ 55.5%
Total assets€2.7m▲ 4.0%€2.7m▲ 0.4%€2.7m▼ 1.3%€2.7m▲ 0.3%€2.7m▼ 0.3%
Debt€2.1m▲ 10.7%€2.2m▲ 4.4%€2.2m▲ 2.0%€2.3m▲ 5.1%€2.4m▲ 4.2%
Working capital-€1.5m▼ 16.6%-€1.6m▼ 5.9%-€1.6m▼ 0.7%-€1.7m▼ 4.4%-€1.8m▼ 5.1%
Result per fiscal year
Operating resultNet result
-€150,000-€100,000-€50,000€0Operating result 2021: -€46,202-€46,202Net result 2021: -€90,778-€90,778Operating result 2022: -€28,185-€28,185Net result 2022: -€72,975-€72,975Operating result 2023: -€5,854-€5,854Net result 2023: -€69,179-€69,179Operating result 2024: -€8,564-€8,564Net result 2024: -€102,798-€102,798Operating result 2025: -€20,736-€20,736Net result 2025: -€102,073-€102,07320212022202320242025-€150,000-€100,000-€50,000€0Operating result 2023: -€5,854-€5,850Net result 2023: -€69,179-€69,200Operating result 2024: -€8,564-€8,560Net result 2024: -€102,798-€103,000Operating result 2025: -€20,736-€20,700Net result 2025: -€102,073-€102,000202320242025
The operating result stays negative: a loss of €20,736 in 2025 against €8,564 in 2024; the loss grows.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.7m
Fixed assets €2.6m ▲ 0.2%
Current assets €13,329 ▼ 49.4%
Equity and liabilities €2.7m
Equity €81,864 ▼ 55.5%
Provisions €126,525 ▼ 3.6%
Debt €2.4m ▲ 4.2%
Debt's share of the balance-sheet total rises from 88.2% to 92.1%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€156,931▼
2024 · €163,845
Cash flow
€75,594▲
2024 · €69,611
Current ratio
0.01▼
2024 · 0.02
Debt to equity
29.87▲
2024 · 12.76
ROE
-124.7%▼
2024 · -55.9%
ROA
-3.8%▲
2024 · -3.9%
Interest coverage
1.82▲
2024 · 1.67
Debt ≤ 1 year
€1.8m▲
2024 · €1.7m
Debt > 1 year
€272,627▼
2024 · €305,508
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,104 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 94% are still going.

  • Small
  • 20 years or older
  • solvency under 10%
  • a small loss
1.8% went bankrupt
3.6% stopped otherwise
94% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,341 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,104 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet Code20242025
Assets
Total assets20/58€2.7m€2.7m▼
Fixed assets21/28€2.6m€2.6m▲
Tangible fixed assets22/27€2.6m€2.6m▲
Land and buildings22€2.6m€2.6m▲
Furniture and vehicles24€42,522€39,694▼
Current assets29/58€26,356€13,329▼
Amounts receivable within one year40/41€16,662€3,015▼
Trade receivables40€16,662€3,015▼
Cash at bank and in hand54/58€9,694€9,163▼
Deferred charges and accrued income490/1-€1,151
Equity and liabilities
Total equity and liabilities10/49€2.7m€2.7m▼
Equity10/15€183,937€81,864▼
Contributions10/11€200,000€200,000=
Capital10-€200,000
Issued capital100-€200,000
Reserves13€894,128€880,030▼
Non-distributable reserves130/1€20,000€20,000=
Reserves not available under the articles1311€20,000€20,000=
Tax-exempt reserves132€394,128€380,030▼
Distributable reserves133€480,000€480,000=
Profit (loss) carried forward14-€910,191-€998,166▼
Provisions and deferred taxes16€131,218€126,525▼
Deferred taxes168€131,218€126,525▼
Amounts payable17/49€2.3m€2.4m▲
Amounts payable after more than one year17€305,508€272,627▼
Financial debts170/4€305,508€272,627▼
Amounts payable within one year42/48€1.7m€1.8m▲
Current portion of amounts payable after more than one year42€32,382€32,881▲
Trade debts44€19,603€17,437▼
Suppliers440/4€19,603€17,437▼
Taxes, remuneration and social security45€6,705€6,705=
Taxes450/3-€6,705
Remuneration and social security454/9€6,705-
Other amounts payable47/48€1.7m€1.8m▲
Accrued charges and deferred income492/3€307,470€364,532▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€172,409€177,667▲
Other operating charges640/8€32,991€33,765▲
Gross operating margin9900€196,836€190,696▼
Operating profit (loss)9901-€8,564-€20,736▼
Financial income75/76B€51€22▼
Recurring financial income75€51€22▼
Financial charges65/66B€97,826€86,053▼
Recurring financial charges65€97,826€86,053▼
Profit (loss) for the period before taxes9903-€106,339-€106,767▼
Transfer from deferred taxes780€3,541€4,694▲
Profit (loss) for the period9904-€102,798-€102,073▲
Transfer from tax-exempt reserves789€10,635€14,098▲
Profit (loss) for the period to be appropriated9905-€92,163-€87,975▲
Appropriation of the result
Profit (loss) to be appropriated9906-€910,191-€998,166▼
Profit (loss) brought forward from the previous period14P-€818,028-€910,191▼

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€167,868€170,617€176,383€172,409€177,667▲ 3.0%
Other operating charges640/8€28,375€27,695€31,326€32,991€33,765▲ 2.3%
Gross operating margin9900€150,041€170,127€201,855€196,836€190,696▼ 3.1%
Operating profit (loss)9901-€46,202-€28,185-€5,854-€8,564-€20,736▼ 142%
Financial income75/76B€2€6€60€51€22▼ 56.9%
Recurring financial income75€2€6€60€51€22▼ 56.9%
Financial charges65/66B€53,717€53,935€72,524€97,826€86,053▼ 12.0%
Recurring financial charges65€53,717€53,935€72,524€97,826€86,053▼ 12.0%
Profit (loss) for the period before taxes9903-€99,917-€82,114-€78,318-€106,339-€106,767▼ 0.4%
Transfer from deferred taxes780€9,139€9,139€9,139€3,541€4,694▲ 32.6%
Profit (loss) for the period9904-€90,778-€72,975-€69,179-€102,798-€102,073▲ 0.7%
Transfer from tax-exempt reserves789€27,450€27,450€27,451€10,635€14,098▲ 32.6%
Profit (loss) for the period to be appropriated9905-€63,328-€45,525-€41,728-€92,163-€87,975▲ 4.5%
Line20212022202320242025Change
Assets
Total assets20/58€2.7m€2.7m€2.7m€2.7m€2.7m▼ 0.3%
Fixed assets21/28€2.7m€2.7m€2.6m€2.6m€2.6m▲ 0.2%
Tangible fixed assets22/27€2.7m€2.7m€2.6m€2.6m€2.6m▲ 0.2%
Land and buildings22€2.6m€2.6m€2.6m€2.6m€2.6m▲ 0.3%
Furniture and vehicles24€50,259€47,466€45,349€42,522€39,694▼ 6.7%
Current assets29/58€29,652€17,493€18,533€26,356€13,329▼ 49.4%
Amounts receivable within one year40/41€12,742€5,067€11,236€16,662€3,015▼ 81.9%
Trade receivables40€12,741€5,067€11,236€16,662€3,015▼ 81.9%
Other amounts receivable41€1-----
Cash at bank and in hand54/58€16,910€12,426€7,297€9,694€9,163▼ 5.5%
Deferred charges and accrued income490/1----€1,151-
Equity and liabilities
Total equity and liabilities10/49€2.7m€2.7m€2.7m€2.7m€2.7m▼ 0.3%
Equity10/15€428,888€355,913€286,734€183,937€81,864▼ 55.5%
Contributions10/11€200,000€200,000€200,000€200,000€200,000=
Capital10€200,000€200,000€200,000-€200,000-
Issued capital100€200,000€200,000€200,000-€200,000-
Reserves13€959,663€932,213€904,762€894,128€880,030▼ 1.6%
Non-distributable reserves130/1€20,000€20,000€20,000€20,000€20,000=
Legal reserve130€20,000€20,000€20,000---
Reserves not available under the articles1311---€20,000€20,000=
Tax-exempt reserves132€459,663€432,213€404,762€394,128€380,030▼ 3.6%
Distributable reserves133€480,000€480,000€480,000€480,000€480,000=
Profit (loss) carried forward14-€730,775-€776,300-€818,028-€910,191-€998,166▼ 9.7%
Provisions and deferred taxes16€153,037€143,898€134,759€131,218€126,525▼ 3.6%
Deferred taxes168€153,037€143,898€134,759€131,218€126,525▼ 3.6%
Amounts payable17/49€2.1m€2.2m€2.2m€2.3m€2.4m▲ 4.2%
Amounts payable after more than one year17€401,186€369,780€337,890€305,508€272,627▼ 10.8%
Financial debts170/4€401,186€369,780€337,890€305,508€272,627▼ 10.8%
Amounts payable within one year42/48€1.6m€1.6m€1.7m€1.7m€1.8m▲ 4.3%
Current portion of amounts payable after more than one year42€30,929€31,406€31,890€32,382€32,881▲ 1.5%
Trade debts44€11,610€17,142€19,044€19,603€17,437▼ 11.0%
Suppliers440/4€11,610€17,142€19,044€19,603€17,437▼ 11.0%
Taxes, remuneration and social security45---€6,705€6,705=
Taxes450/3----€6,705-
Remuneration and social security454/9---€6,705--
Other amounts payable47/48€1.5m€1.6m€1.6m€1.7m€1.8m▲ 4.5%
Accrued charges and deferred income492/3€134,279€179,650€241,600€307,470€364,532▲ 18.6%
Line20212022202320242025Change
Profit (loss) for the period9904-€90,778-€72,975-€69,179-€102,798-€102,073▲ 0.7%
+ Depreciation and write-downs630€167,868€170,617€176,383€172,409€177,667▲ 3.0%
Operating cash flow (approximation)€77,090€97,642€107,204€69,611€75,594▲ 8.6%
Investment in fixed assets (approximation)--€192,983-€139,870-€171,442-€182,078▼ 6.2%
Change in cash--€4,484-€5,129€2,397-€531▼ 122%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
10-07
NBB filing Annual accounts filed
fiscal year 2025 · full schema
2025
26-06
NBB filing Annual accounts filed
fiscal year 2024 · full schema
2024
01-07
NBB filing Annual accounts filed
fiscal year 2023 · full schema
2023
31-07
NBB filing Annual accounts filed
fiscal year 2022 · full schema
2022
03-06
NBB filing Annual accounts filed
fiscal year 2021 · full schema
2021
05-07
NBB filing Annual accounts filed
fiscal year 2020 · full schema
2020
16-07
NBB filing Annual accounts filed
fiscal year 2019 · full schema
2019
20-06
NBB filing Annual accounts filed
fiscal year 2018 · full schema
2018
06-07
NBB filing Annual accounts filed
fiscal year 2017 · full schema
2017
12-06
NBB filing Annual accounts filed
fiscal year 2016 · full schema
NBB filing
0 of 16 acts read
About the unread acts

We know of 16 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
No directors read yet: 0 of 16 Gazette acts processed. See the function holders in the CBE →
Location & real-estate footprint
Registered office, Lasne · 1 establishment unit since 1981
seat establishment The establishment unit on the map
Ground area
2,667 m²
Building footprint
276 m²
Volume, LiDAR
1,858 m³
Parcel 25076F0598/02R000, Wallonia · tallest building 9.6 m, ±2 floors. Linked by address, not a title deed.
2 companies at this address See who is registered here
1 establishment unit
Chemin des Catamouriaux 89, 1380 Lasne
Activities of head offices; management consultancy activities
since 19812.019.997.779
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
25076F0598/02R000 Wallonia 2,667 m² 1 · 276 m² 9.6 m · 2 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Company details

Identification
Legal formPublic limited company
Founded18-12-1981
Fiscal year end31-12
E-invoicing
Reachable via Peppol
Peppol ID 0208:0422199923
Registered 24-12-2025

If you follow this company, Checked tells you the day it leaves the Peppol register.

Register as of 30 September 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.