Skip to content

BRUTOPIA

Active
Private limited companyfounded 2023active for 3 yearsSint-Katriensteenweg 69, 8520 Kuurne, BelgiumKBO/BCE: BE 0805.897.081
Summary

BRUTOPIA has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €27,777 and a net result of €109,738. The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, abbreviated format

Equity
€27,777
2024 · -€81,962
Total assets
€2.0m▼ 3.6%
2024 · €2.1m
Net result
€109,738
2024 · -€84,962
Working capital
-€970,223▲ 2.5%
2024 · -€994,909
Trend over the years

2024 to 2025, 2 financial years

The operating result stays negative: a loss of €13,561 in 2025 against €13,316 in 2024; the loss grows.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.01m 2025 Net result€0.1m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result-€0.01m--€0.01m▼ 1.8%
Net result-€0.08m-€0.1m
Equity-€0.08m-€0.03m
Total assets€2.1m-€2.0m▼ 3.6%
Debt€2.2m-€2.0m▼ 8.6%
Working capital-€1.0m--€1.0m▲ 2.5%
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.0m
Fixed assets €1.9m ▼ 6.1%
Current assets €80,254 ▲ 165%
Equity and liabilities €2.0m
Equity €27,777
Debt €2.0m
Debt finances 98.6% of the balance-sheet total.
Key figures and ratios
2025 value · change against 2024
Current ratio
0.08▲
2024 · 0.03
Debt to equity
71.15
ROE
395.1%
ROA
5.5%▲
2024 · -4.1%
Debt ≤ 1 year
€1.1m▲
2024 · €1.0m
Debt > 1 year
€923,218▼
2024 · €1.1m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 36 lines
Balance sheet Code20242025
Assets
Total assets20/58€2.1m€2.0m▼
Fixed assets21/28€2.0m€1.9m▼
Financial fixed assets28€2.0m€1.9m▼
Current assets29/58€0.03m€0.08m▲
Amounts receivable within one year40/41€0.008m€0.06m▲
Other amounts receivable41€0.008m€0.06m▲
Cash at bank and in hand54/58€0.02m€0.02m▼
Equity and liabilities
Total equity and liabilities10/49€2.1m€2.0m▼
Equity10/15-€0.08m€0.03m▲
Contributions10/11€0.003m€0.003m=
Reserves13-€0.02m
Distributable reserves133-€0.02m
Profit (loss) carried forward14-€0.08m€0▲
Amounts payable17/49€2.2m€2.0m▼
Amounts payable after more than one year17€1.1m€0.9m▼
Financial debts170/4€1.1m€0.9m▼
Amounts payable within one year42/48€1.0m€1.1m▲
Current portion of amounts payable after more than one year42€0.2m€0.2m▲
Trade debts44€0.008m€204▼
Suppliers440/4€0.008m€204▼
Other amounts payable47/48€0.8m€0.8m▲
Accrued charges and deferred income492/3-€0.003m
Income statement Code20242025
Other operating charges640/8€0.001m€0.001m▼
Gross operating margin9900-€0.01m-€0.01m▼
Operating profit (loss)9901-€0.01m-€0.01m▼
Financial income75/76B-€0.2m
Recurring financial income75-€0.2m
Financial charges65/66B€0.07m€0.05m▼
Recurring financial charges65€0.07m€0.05m▼
Profit (loss) for the period before taxes9903-€0.08m€0.1m▲
Profit (loss) for the period9904-€0.08m€0.1m▲
Profit (loss) for the period to be appropriated9905-€0.08m€0.1m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.08m€0.02m▲
Profit (loss) brought forward from the previous period14P--€0.08m
Transfer to equity691/2-€0.02m
To other reserves6921-€0.02m

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Other operating charges640/8€898€528▼ 41.2%
Gross operating margin9900-€12,418-€13,033▼ 5.0%
Operating profit (loss)9901-€13,316-€13,561▼ 1.8%
Financial income75/76B-€177,933-
Recurring financial income75-€177,933-
Financial charges65/66B€71,646€54,634▼ 23.7%
Recurring financial charges65€71,646€54,634▼ 23.7%
Profit (loss) for the period before taxes9903-€84,962€109,738▲ 229%
Profit (loss) for the period9904-€84,962€109,738▲ 229%
Profit (loss) for the period to be appropriated9905-€84,962€109,738▲ 229%
Line20242025Change
Assets
Total assets20/58€2.1m€2.0m▼ 3.6%
Fixed assets21/28€2.0m€1.9m▼ 6.1%
Financial fixed assets28€2.0m€1.9m▼ 6.1%
Current assets29/58€0.03m€0.08m▲ 165%
Amounts receivable within one year40/41€0.008m€0.06m▲ 676%
Other amounts receivable41€0.008m€0.06m▲ 676%
Cash at bank and in hand54/58€0.02m€0.02m▼ 3.2%
Equity and liabilities
Total equity and liabilities10/49€2.1m€2.0m▼ 3.6%
Equity10/15-€0.08m€0.03m▲ 134%
Contributions10/11€0.003m€0.003m=
Reserves13-€0.02m-
Distributable reserves133-€0.02m-
Profit (loss) carried forward14-€0.08m€0▲ 100%
Amounts payable17/49€2.2m€2.0m▼ 8.6%
Amounts payable after more than one year17€1.1m€0.9m▼ 18.7%
Financial debts170/4€1.1m€0.9m▼ 18.7%
Amounts payable within one year42/48€1.0m€1.1m▲ 2.5%
Current portion of amounts payable after more than one year42€0.2m€0.2m▲ 4.2%
Trade debts44€0.008m€204▼ 97.4%
Suppliers440/4€0.008m€204▼ 97.4%
Other amounts payable47/48€0.8m€0.8m▲ 3.0%
Accrued charges and deferred income492/3-€0.003m-
Line20242025Change
Profit (loss) for the period9904-€84,962€109,738▲ 229%
Operating cash flow (approximation)-€84,962€109,738▲ 229%
Investment in fixed assets (approximation)-€125,000-
Change in cash--€740-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: not fully processed yet. The notices from April 2018 to September 2026 are still being read.