Skip to content

BRUPHI

Active
Private limited companyfounded 201411 yrs activeElsenborn,Am Born 6, 4750 Bütgenbach, BelgiumKBO/BCE: BE 0506.675.936

BRUPHI is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €514k and a net result of €197k. Equity is growing by ~44% per year across the filed fiscal years. Its solvency ranks better than 52% of 5495 sector peers (fiscal year 2025). The company has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals.

Signals

Three signals. The signal on the left, the evidence on the right.
neutral
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 24-08-2026, 24 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
24 d late
2024
30 d late
2023
26 d late
2022
24 d late
2021
26 d late
2020
27 d late
2019
24 d late
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
14-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Equity
€514k▲ 45.3%
2024 · €354k
2018: €41k 2019: €50k 2020: €68k 2021: €105k 2022: €132k 2023: €201k 2024: €354k
2018 → 2025
Net result
€197k▲ 16.7%
2024 · €169k
2018: €16k 2019: €9k 2020: €17k 2021: €37k 2022: €27k 2023: €68k 2024: €169k
2018 → 2025
Total assets
€959k▼ 11.6%
2024 · €1.09M
2018: €278k 2019: €524k 2020: €525k 2021: €519k 2022: €562k 2023: €677k 2024: €1.09M
2018 → 2025
Solvency
53.6%▲ 21.0pp
2024 · 32.6%
2018: 14.8% 2019: 9.6% 2020: 12.9% 2021: 20.2% 2022: 23.5% 2023: 29.6% 2024: 32.6%
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€105k-€132k▲ 26.2%€201k▲ 51.8%€354k▲ 76.3%€514k▲ 45.3%
Operating result€29k-€19k▼ 36.0%€42k▲ 129%€-13k€195k
Net result€37k-€27k▼ 26.1%€68k▲ 149%€169k▲ 147%€197k▲ 16.7%
Result per fiscal year
Operating resultNet result
€-100k€0€100k€200kOperating result 2021: €29k€29kNet result 2021: €37k€37kOperating result 2022: €19k€19kNet result 2022: €27k€27kOperating result 2023: €42k€42kNet result 2023: €68k€68kOperating result 2024: €-13k€-13kNet result 2024: €169k€169kOperating result 2025: €195k€195kNet result 2025: €197k€197k20212022202320242025
The operating result returns to profit in 2025: €195k after a loss of €13k in 2024, the highest year so far.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €959k
Fixed assets €794k▼ 18.6%
Current assets €165k▲ 50.1%
Equity and liabilities €959k
Equity €514k▲ 45.3%
Provisions €42k
Debt €403k▼ 44.9%
The debt ratio falls from 67.4% to 42.0%: equity grows while debt is paid down.
Key figures and ratios
2025 value · change against 2024
Solvency
53.6%
2024 · 32.6%
ROE
38.4%
2024 · 47.8%
ROA
20.6%
2024 · 15.6%
Debt
€403k
2024 · €732k
Debt ≤ 1 year
€103k
2024 · €231k
Debt > 1 year
€298k
2024 · €499k
Income taxes
€7k
2024 · €21k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€1.09M€959k
Fixed assets21/28€975k€794k
Tangible fixed assets22/27€678k€497k
Land and buildings22€658k€470k
Plant, machinery and equipment23€4k€3k
Furniture and vehicles24€16k€24k
Financial fixed assets28€297k€297k=
Current assets29/58€110k€165k
Amounts receivable within one year40/41€38k€17k
Trade receivables40€8k-
Other amounts receivable41€30k€17k
Current investments50/53-€50k
Cash at bank and in hand54/58€66k€94k
Deferred charges and accrued income490/1€6k€5k
Equity and liabilities
Total equity and liabilities10/49€1.09M€959k
Equity10/15€354k€514k
Contributions10/11€20k€20k=
Reserves13€302k€462k
Tax-exempt reserves132-€125k
Distributable reserves133€302k€337k
Profit (loss) carried forward14€32k€32k
Provisions and deferred taxes16-€42k
Deferred taxes168-€42k
Amounts payable17/49€732k€403k
Amounts payable after more than one year17€499k€298k
Financial debts170/4€499k€298k
Amounts payable within one year42/48€231k€103k
Current portion of amounts payable after more than one year42€23k€33k
Trade debts44€7k€7k
Suppliers440/4€7k€7k
Taxes, remuneration and social security45€31k€28k
Taxes450/3€31k€28k
Other amounts payable47/48€171k€35k
Accrued charges and deferred income492/3€2k€2k
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€27k€20k
Other operating charges640/8€13k€10k
Gross operating margin9900€28k€226k
Operating profit (loss)9901€-13k€195k
Financial income75/76B€218k€75k
Recurring financial income75€218k€75k
Financial charges65/66B€15k€24k
Recurring financial charges65€15k€24k
Profit (loss) for the period before taxes9903€190k€247k
Transfer from deferred taxes780-€3k
Transfer to deferred taxes680-€44k
Income taxes67/77€21k€7k
Profit (loss) for the period9904€169k€197k
Transfer from tax-exempt reserves789-€8k
Transfer to tax-exempt reserves689-€133k
Profit (loss) for the period to be appropriated9905€169k€72k
Appropriation of the result
Profit (loss) to be appropriated9906€200k€104k
Profit (loss) brought forward from the previous period14P€31k€32k
Transfer to equity691/2€168k€72k
To other reserves6921€168k€72k

The notes to these accounts (17 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
24-08
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema · 24 days late
2025
31-12
Financial Highest result since 2018net €197k ▲16.7%
Operating result €195k, net result €197k, both a record.
31-12
Financial Liquidity triplescurrent ratio 1.61
Current ratio from 0.48 to 1.61; short-term debt falls from €231k to €103k.
31-12
Financial Equity above €500kEq €514k ▲45.3%
8 profitable years in a row build equity to €514k.
30-08
NBB filing Annual accounts filed
fiscal year 2024 · full schema · 30 days late
2024
26-08
NBB filing Annual accounts filed
fiscal year 2023 · full schema · 26 days late
2023
31-12
Financial Equity above €200kEq €201k ▲51.8%
6 profitable years in a row build equity to €201k.
24-08
NBB filing Annual accounts filed
fiscal year 2022 · full schema · 24 days late
2022
26-08
NBB filing Annual accounts filed
fiscal year 2021 · full schema · 26 days late
2021
31-12
Financial Equity above €100kEq €105k ▲54.9%
4 profitable years in a row build equity to €105k.
27-08
NBB filing Annual accounts filed
fiscal year 2020 · full schema · 27 days late
2020
24-08
NBB filing Annual accounts filed
fiscal year 2019 · full schema · 24 days late
2019
31-12
Financial Weakest financial yearnet €9k ▼43%
Net result drops to €9k, the lowest in the series; recovery starts the following year.
29-08
NBB filing Annual accounts filed
fiscal year 2018 · full schema · 29 days late
2018
23-08
NBB filing Annual accounts filed
fiscal year 2017 · full schema · 23 days late
2017
31-08
NBB filing Annual accounts filed
fiscal year 2016 · full schema · 31 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Bütgenbach · 1 establishment unit since 2015
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Elsenborn,Am Born 64750 Bütgenbach
1 establishment unit
BRUPHI
Elsenborn,Am Born 6, 4750 BütgenbachHoldings
since 20152.237.329.546

Similar companies · same sector, comparable size

Of 24,637 companies in sector 64210 we hold annual accounts for 19,690. 13,566 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded05-12-2014
Fiscal year end31-12
Activities, NACEBEL
64200Holdings
64210Activities of holding companies
70100Activities of head offices
Sources
Crossroads Bank for EnterprisesNational Bank · 11 filings

Data from official sources, last processed on 14-09-2026. Scores and ratios are computed by Checked and are not a credit decision.