Skip to content

BRUPHARMEXPORT

Inactive KBO/BCE: BE 0424.139.428
BRUPHARMEXPORT
Financial year 2021
Follow Report

Annual accounts 2021

micro format, filed on 12-07-2022, 19 days before the deadline
€103,476
€40,739
€47,029
€44,853
-706.8%
0.14

Money flows

of every €100 of turnover, €37.27 remains as profit in 2021

Balance sheet

balance sheet total €237,071 on 31-12-2021
What the company ownsHow it is paid for

Staff

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20212019201820162015201420132012201120102009200820072006
Balance sheet: assets
20/58 237,071607,072891,9101.8m2.6m3.6m3.1m4.5m2.6m2.5m2.6m2.3m2.1m2.1m
21/28 16,73344,180207,963452,062604,957636,732353,754388,781244,830217,260218,897443,966--
21 16,73335,03782,888268,872373,100346,6699,70516,55633,11149,66766,223---
22/27 -9,143125,075183,190231,857285,834339,820367,997205,821163,365148,446179,747183,438145,548
22 --115,629155,671182,565213,627249,165279,270137,315111,812116,230129,850122,08696,450
23 -5,8502,5698,06911,8897,5112,0323,5789,48118,95915,2454,2318,77513,319
24 -3,2936,87619,45037,40357,65781,58385,14959,02532,59416,97145,66652,57735,779
27 -----7,0407,040-------
28 -----4,2284,2284,2285,8984,2284,228264,219264,219264,219
29/58 220,338562,892683,9471.3m2.0m3.0m2.8m4.1m2.3m2.3m2.4m1.9m1.6m1.7m
29 ---17,46417,464---------
291 ---17,46417,464---------
3 ---175,736640,438815,7401.3m146,718361,52848,630123,027129,519141,846414,482
30/36 ---175,736640,438815,7401.3m146,718361,52848,630123,027129,519141,846414,482
40/41 218,426556,980681,4231.1m1.3m1.8m1.1m3.3m1.9m1.9m1.8m1.5m1.3m1.1m
40 218,419554,081662,1671.0m1.2m1.6m1.1m3.1m1.7m1.7m1.7m1.5m1.2m996,167
41 72,89919,256101,57687,697121,18223,090190,388239,547198,97079,60788,80682,77968,584
50/53 ---97430,000---4,2024,2024,2024,2024,2024,202
54/58 1,9125,912--25,147413,568419,658678,59846,197372,704457,537201,948245,369244,354
490/1 --2,5234,7166,4754,6694,145-1611361527371,228480
Balance sheet: equity and liabilities
10/49 237,071607,072891,9101.8m2.6m3.6m3.1m4.5m2.6m2.5m2.6m2.3m2.1m2.1m
10/15 -1.7m-1.5m-1.8m-1.1m261,023719,655608,824533,532627,592626,976515,045586,051530,802444,345
10/11 422,000422,000322,262322,262322,262322,262322,262322,262322,262322,262322,262322,262--
10 422,000-----------322,262322,262
100 422,000422,000322,262322,262322,262322,262322,262322,262322,262322,262322,262322,262322,262322,262
13 110,921110,921110,921110,921111,01384,69733,42226,72426,72326,72326,72326,72326,72326,723
130/1 32,226-------------
130 32,22632,22632,22632,22632,22632,22632,22626,7246,8926,8926,8926,8926,8926,892
132 69,27769,27769,27769,27769,27752,4701,196-------
133 9,4189,4189,4189,4189,510---19,83119,83119,83119,83119,83119,831
14 -2.2m-2.0m-2.2m-1.6m-172,251312,697253,140184,546278,607277,991166,060237,066181,81795,360
17/49 1.9m2.1m2.7m2.9m2.4m2.9m2.5m4.0m1.9m1.9m2.1m1.7m1.6m1.7m
17 302,999378,706167,007316,608381,859--9,96122,59298,35897,714147,411203,299252,356
170/4 207,634283,340100,007257,608381,859--9,96122,59298,35897,714147,411203,299252,356
175 95,36595,365------------
178/9 --67,00059,000----------
42/48 1.6m1.7m2.5m2.5m2.0m2.9m2.5m3.4m1.9m1.7m1.9m1.6m1.4m1.4m
42 --300,725224,650183,523-9,96112,630229,361119,413105,321121,093116,891103,338
43 1.0m1.0m265,13562,56778,52176,872405,056253,659------
430/8 1.0m1.0m26,38362,56778,52176,872405,056253,659------
439 --238,752-----------
44 112,112263,4881.3m1.7m1.4m2.4m1.5m2.8m1.4m1.2m1.4m1.2m970,6951.1m
440/4 112,11259,5841.3m1.6m1.4m2.4m1.5m2.8m1.4m1.2m1.4m1.2m970,6951.1m
441 -203,904-56,450----------
46 ---192,120112,475---------
45 92,852148,106236,20542,68035,883209,051189,95983,907136,357194,898240,015109,21755,12421,544
450/3 9,43512,02350,471536145,922145,30341,43198,587155,234208,71669,72837,96010,448
454/9 83,417136,082185,73442,67535,84763,12944,65542,47637,77039,66431,29939,48917,16411,096
47/48 390,841262,515433,764320,691165,635205,065458,169266,768111,769182,836188,417167,040214,520217,444
492/3 ---89,958121--552,778-35,69432,650---
Income statement
70 103,476274,086------------
76A -162,942-----41310,5172,9591,2034,472--
9900 47,057213,65680,772-697,4687,466705,420940,346697,073588,608759,3821.0m441,316411,033210,760
60/61 56,420223,371------------
62 -92,950102,700196,977212,010272,342324,456311,916265,544284,968403,033292,466144,68689,939
630 6,29053,484137,621156,057171,381161,37492,18485,51868,03354,58650,08138,51942,13729,217
631/4 ---183,378183,378-------35,66497,15997,159
640/8 283,1752,6802,47814,6503,9527,4022,7874,2693,7404,9094,3754,3154,438
66A ----7,048-1,4656,4091855,913264,812410--
9901 40,73964,04721,148-1.2m-390,574267,753516,304296,852250,762416,088590,83870,292122,736-9,993
75/76B 582294,70052,38118,14743,99817,69131,36210,2061,5599949,05356,659--
75 582294,70052,38118,14743,99817,69131,36210,2061,5599949,05356,65943,19429,597
65/66B 2,757152,59329,704178,425105,249119,10743,62354,01366,13149,128106,15942,476--
65 2,757152,59329,704178,425105,249119,10743,62354,01366,13149,128106,15942,47638,92546,598
9903 38,563206,15443,825-1.4m-458,874166,337502,578247,049196,522365,000230,12388,537127,436-27,089
67/77 ----276-24255,506160,62074,44457,014111,401176,12933,28840,9793,550
9904 38,563206,15443,825-1.4m-458,632110,831341,959172,605139,508253,59953,99455,24986,457-30,639
689 ----1,31651,2751,196-------
9905 38,563206,15443,825-1.4m-459,94859,557340,763172,605139,508253,59953,99455,24986,457-30,639
Appropriation of the result
9906 -2.2m-2.0m-2.2m-1.6m-172,251312,697525,309451,212411,940411,324291,060237,066181,81795,360
14P -2.2m-----------95,360125,999
791/2 -------19,831------
691/2 ------5,50219,831------
6920 ------5,50219,831------
694/7 ------266,667266,666133,333133,333125,000---
694 ------266,667266,666133,333133,333125,000---
Social balance sheet
9087 -224.14.65.45.75.453.77.25.7--
Hours worked1013 -3,2103,3446,4767,4778,4379,8479,8698,3636,48212,70410,191--
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 23 older financial years (1983-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2021 (PDF), filed on 12-07-2022.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2021 micro format 12-07-2022 2022-20173720 PDF
31-12-2019 full format 31-08-2020 2020-50200156 PDF
31-12-2018 full format 11-12-2019 2019-75900127 PDF
31-12-2016 full format 20-02-2018 2018-05300480 PDF
31-12-2015 full format 28-10-2016 2016-66800035 PDF
31-12-2014 full format 11-10-2015 2015-64900057 PDF
31-12-2013 full format 02-10-2014 2014-63200560 PDF
31-12-2012 full format 09-10-2013 2013-63000085 PDF
31-12-2011 full format 29-01-2013 2013-02100228 PDF
31-12-2010 full format 31-08-2011 2011-53900032 PDF
31-12-2009 full format 31-08-2010 2010-51100141 PDF
31-12-2008 full format 28-08-2009 2009-69000225 PDF
31-12-2007 full format 06-01-2009 2009-00500060 PDF
31-12-2006 full format 10-09-2007 2007-71900360 PDF
31-12-2005 full format 31-08-2006 2006-77002354 PDF
31-12-2004 full format 30-11-2005 2005-88003179 PDF
31-12-2003 full format 18-02-2005 2005-05403267 PDF
31-12-2002 full format 24-03-2004 2004-08402324 PDF
31-12-2001 full format 28-11-2003 2003-81100614 PDF
31-12-2000 full format 13-05-2002 2002-12201912 PDF
31-12-1999 full format 13-05-2002 2002-12201949 PDF
31-12-1998 full format 16-07-1999 1999-34601379 PDF
31-12-1997 full format 27-11-1998 1998-59402160 PDF
31-12-1996 full format 15-10-1998 1998-53300379 PDF
31-12-1995 full format 17-12-1996 1996-53800176 PDF
31-12-1994 full format 22-05-1996 1996-09400357 PDF
31-12-1993 full format 06-12-1994 1994-49104476 PDF
31-12-1992 full format 23-03-1994 1994-04403654 PDF
31-12-1991 full format 05-11-1992 1992-37203486 PDF
31-12-1990 full format 09-09-1991 1991-24603044 PDF
31-12-1989 full format 21-08-1990 1990-22001529 PDF
31-12-1988 full format 23-02-1990 1990-01404555 PDF
31-12-1987 full format 24-08-1988 1988-19204619 PDF
31-12-1986 full format 07-08-1987 1987-19901914 PDF
31-12-1985 full format 21-08-1986 1986-35800360 PDF
31-12-1984 full format 03-01-1986 1986-00201162 PDF
31-12-1983 unclassified schema 03-08-1984 1984-11700915 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20212019201820162015201420132012201120102009200820072006
47,029117,531158,769-1.1m-219,194429,127608,488382,370318,795470,674640,919108,811164,87319,224
44,853259,639181,447-1.2m-287,251272,205434,143258,123207,541308,185104,07593,768128,594-1,422
--110,299-3,163160,172444,35258,622237,54697,88264,76389,34242,50180,027-
-----388,422-6,090-258,940632,401-326,507-84,833255,589-43,4211,015-
-1.4m-1.1m-1.8m-1.2m38,04682,924255,070707,490405,354543,768426,512289,496286,444286,934
39.4%23.4%------------
-706.8%-241.8%-198.9%-64.0%9.9%19.9%19.3%11.8%24.4%25.1%20.0%25.2%25.4%20.8%
0.140.330.270.531.021.031.101.211.211.311.221.181.211.20
0.140.330.270.460.700.750.601.161.021.281.161.101.110.91
----9.134.034.177.493.112.994.002.972.943.81
-----175.7%15.4%56.2%32.4%22.2%40.4%10.5%9.4%16.3%-6.9%
16.3%34.0%4.9%-78.7%-17.3%3.1%10.9%3.8%5.4%10.1%2.1%2.4%4.1%-1.4%
17.06-----------4.240.41
770 days738 days------------
725 days431 days------------

Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on BRUPHARMEXPORT

The operating result for 2021 is €40,739, against €64,047 in 2019. Comparable figures for the intervening years are unavailable.

Equity is negative. Debt (€1.9m) exceeds the balance-sheet total (€237,071).

We would like to set cookies. That happens only with your consent. What we measure