BRUPAS
ActiveSummary
BRUPAS has been active since 1994 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €993k and a net result of €196k. Equity is growing by ~22.2% per year across the filed fiscal years. Its solvency ranks better than 86% of 8692 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Other operating charges640/8 | - | €1k | €24 | €728 | €126 | ▼ 82.7% |
| Non-recurring operating charges66A | - | €0 | - | - | - | - |
| Gross operating margin9900 | €290k | €289k | €275k | €282k | €267k | ▼ 5.3% |
| Operating profit (loss)9901 | €289k | €288k | €274k | €281k | €267k | ▼ 5.1% |
| Financial income75/76B | - | €0 | - | €899k | €0 | ▼ 100% |
| Recurring financial income75 | €1.50M | €0 | - | €899k | €0 | ▼ 100% |
| Financial charges65/66B | - | €3k | €3k | €4k | €5k | ▲ 48.4% |
| Recurring financial charges65 | €3k | €3k | €3k | €4k | €5k | ▲ 48.4% |
| Profit (loss) for the period before taxes9903 | €1.78M | €285k | €272k | €1.18M | €262k | ▼ 77.8% |
| Income taxes67/77 | €72k | €71k | €68k | €69k | €65k | ▼ 5.8% |
| Profit (loss) for the period9904 | €1.71M | €214k | €204k | €1.11M | €196k | ▼ 82.3% |
| Profit (loss) for the period to be appropriated9905 | €1.71M | €214k | €204k | €1.11M | €196k | ▼ 82.3% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €2.25M | €1.16M | €869k | €1.81M | €1.10M | ▼ 39.1% |
| Fixed assets21/28 | €545k | €545k | €545k | €545k | €545k | = |
| Financial fixed assets28 | €545k | €545k | €545k | €545k | €545k | = |
| Current assets29/58 | €1.71M | €616k | €324k | €1.27M | €557k | ▼ 56.0% |
| Amounts receivable within one year40/41 | €1.53M | €421k | €7k | €904k | €325k | ▼ 64.0% |
| Other amounts receivable41 | - | €421k | €7k | €904k | €325k | ▼ 64.0% |
| Cash at bank and in hand54/58 | €182k | €195k | €317k | €361k | €231k | ▼ 35.9% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €2.25M | €1.16M | €869k | €1.81M | €1.10M | ▼ 39.1% |
| Equity10/15 | €847k | €536k | €564k | €796k | €993k | ▲ 24.6% |
| Contributions10/11 | - | €74k | €74k | €74k | €74k | = |
| Reserves13 | €772k | €461k | €490k | €722k | €918k | ▲ 27.2% |
| Non-distributable reserves130/1 | - | €7k | €7k | €7k | €7k | = |
| Reserves not available under the articles1311 | - | €7k | €7k | €7k | €7k | = |
| Distributable reserves133 | - | €454k | €483k | €715k | €911k | ▲ 27.5% |
| Profit (loss) carried forward14 | - | €0 | €0 | €0 | €0 | - |
| Amounts payable17/49 | €1.41M | €625k | €305k | €1.01M | €109k | ▼ 89.2% |
| Amounts payable within one year42/48 | €1.41M | €625k | €305k | €1.01M | €109k | ▼ 89.2% |
| Current portion of amounts payable after more than one year42 | - | €0 | - | - | - | - |
| Financial debts43 | - | €25k | €25k | €25k | €25k | = |
| Credit institutions430/8 | - | - | - | - | €25k | - |
| Other loans439 | - | €25k | €25k | €25k | - | - |
| Trade debts44 | €1k | €3k | €348 | €0 | - | - |
| Suppliers440/4 | - | €3k | €348 | €0 | - | - |
| Taxes, remuneration and social security45 | - | €22k | €22k | €31k | €34k | ▲ 9.5% |
| Taxes450/3 | - | €22k | €22k | €31k | €34k | ▲ 9.5% |
| Other amounts payable47/48 | - | €575k | €258k | €958k | €50k | ▼ 94.8% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €1.71M | €214k | €204k | €1.11M | €196k | ▼ 82.3% |
| Operating cash flow (approximation) | €1.71M | €214k | €204k | €1.11M | €196k | ▼ 82.3% |
| Investment in fixed assets (approximation) | - | €0 | €0 | €0 | €0 | - |
| Change in cash | - | €13k | €122k | €44k | €-130k | ▼ 396% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 36006A0016/03B000 | Flanders | 3,004 m² | 1 · 130 m² | 7.4 m · 1 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.