BRUNIMETAL
ActiveBRUNIMETAL has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €324k and a net result of €82k. Equity is growing by ~55.9% per year across the filed fiscal years. Its solvency ranks better than 45% of 1030 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).
Checked score
Score 2025
75
/ 100
Excellent
The score weighs solvency, liquidity, profitability and financial development. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability82▼-1
Solvency66▲+5
Growth78=
Track record100
Bankruptcy probability, 12 months
0.8%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €24k at 30 days acceptable
Liquidity ample (current ratio 1.95 against 1.44 in 2024; short-term debt: 29% and cash: 23.7% of total assets), but 58.7% of the assets are financed with debt.
Credit advice for your own amount and term
Signals
Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 25
Relative position
BE, all sectors
reference
Sector 25
higher
← fewer bankruptcies
more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
41.3%
Return on assets
10.4%
Age of the figures
9 mo
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 13-08-2026, 13 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 8 filingsDeviation from the deadline
2025
13 d late
2024
7 d late
2023
8 d early
2022
60 d late
2021
31 d late
2020
31 d late
2019
56 d late
← before the deadline
after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
22-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, abbreviated schema
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€82k▲ 6.6%
2024 · €77k
2018: €8k
2019: €10k
2020: €21k
2021: €51k
2022: €51k
2023: €18k
2024: €77k
2018 → 2025
Working capital
€217k▲ 119%
2024 · €99k
2018: €7k
2019: €12k
2020: €27k
2021: €73k
2022: €146k
2023: €81k
2024: €99k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€96k-€147k▲ 53.6%€165k▲ 12.5%€242k▲ 46.5%€324k▲ 33.8%
Operating result€73k-€63k▼ 13.9%€38k▼ 39.3%€126k▲ 228%€125k▼ 0.6%
Net result€51k-€51k=€18k▼ 64.3%€77k▲ 319%€82k▲ 6.6%
Result per fiscal year
Operating resultNet result
The operating result falls in 2025; 2025 is 1% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €785k
Fixed assets
€340k▼ 3.8%
Current assets
€445k▲ 36.1%
Equity and liabilities €785k
Equity
€324k▲ 33.8%
Provisions
€5k
Debt
€456k▲ 4.0%
The debt ratio falls from 64.4% to 58.1%. Equity and debt are higher.
Key figures and ratios
EBITDA
€188k▼
2024 · €212k
Cash flow
€145k▼
2024 · €163k
Solvency
41.3%▲
2024 · 35.6%
Current ratio
1.95▲
2024 · 1.44
Quick ratio
1.81▲
2024 · 1.29
Debt / equity
1.41▼
2024 · 1.81
ROE
25.3%▼
2024 · 31.7%
ROA
10.4%▼
2024 · 11.3%
Interest coverage
12.65▼
2024 · 13.85
Debt
€456k▲
2024 · €438k
Debt ≤ 1 year
€228k=
2024 · €228k
Debt > 1 year
€216k▲
2024 · €207k
Income taxes
€29k▼
2024 · €35k
Staff costs
€352k▼
2024 · €375k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet
Code20242025
Assets
Total assets20/58€680k€785k▲
Fixed assets21/28€353k€340k▼
Intangible fixed assets21€3k€8k▲
Tangible fixed assets22/27€350k€332k▼
Plant, machinery and equipment23€301k€243k▼
Furniture and vehicles24€7k€3k▼
Leasing and similar rights25€42k€85k▲
Financial fixed assets28€140€140=
Current assets29/58€327k€445k▲
Stocks and contracts in progress3€33k€32k▼
Stocks30/36€33k€32k▼
Amounts receivable within one year40/41€238k€220k▼
Trade receivables40€238k€220k▼
Cash at bank and in hand54/58€47k€186k▲
Deferred charges and accrued income490/1€9k€7k▼
Equity and liabilities
Total equity and liabilities10/49€680k€785k▲
Equity10/15€242k€324k▲
Contributions10/11€7k€7k=
Profit (loss) carried forward14€235k€317k▲
Provisions and deferred taxes16-€5k
Provisions for liabilities and charges160/5-€5k
Other liabilities and charges164/5-€5k
Amounts payable17/49€438k€456k▲
Amounts payable after more than one year17€207k€216k▲
Financial debts170/4€207k€216k▲
Amounts payable within one year42/48€228k€228k=
Current portion of amounts payable after more than one year42€53k€41k▼
Trade debts44€73k€65k▼
Suppliers440/4€73k€65k▼
Taxes, remuneration and social security45€102k€122k▲
Taxes450/3€41k€42k▲
Remuneration and social security454/9€61k€80k▲
Accrued charges and deferred income492/3€3k€12k▲
Income statement
Code20242025
Non-recurring operating income76A€2k€0▼
Remuneration, social security and pensions62€375k€352k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€86k€63k▼
Provisions for liabilities and charges: additions (uses and reversals)635/8-€5k
Other operating charges640/8€2k€1k▼
Non-recurring operating charges66A€12k€0▼
Gross operating margin9900€601k€546k▼
Operating profit (loss)9901€126k€125k▼
Financial income75/76B€1k€764▼
Recurring financial income75€1k€764▼
Financial charges65/66B€15k€15k▼
Recurring financial charges65€15k€15k▼
Profit (loss) for the period before taxes9903€112k€111k▼
Income taxes67/77€35k€29k▼
Profit (loss) for the period9904€77k€82k▲
Profit (loss) for the period to be appropriated9905€77k€82k▲
Appropriation of the result
Profit (loss) to be appropriated9906€235k€317k▲
Profit (loss) brought forward from the previous period14P€159k€235k▲
Social balance
Average headcount (FTE)90878.97.4▼
The notes to these accounts (21 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
13-08
NBB filing
Annual accounts filed
fiscal year 2025 · abbreviated schema · 13 days late
2025
31-12
Financial
Highest result since 2018net €82k ▲6.6%
Net result €82k, the highest in the series.
07-08
NBB filing
Annual accounts filed
fiscal year 2024 · full schema · 7 days late
2024
31-12
Financial
Equity above €200kEq €242k ▲46.5%
7 profitable years in a row build equity to €242k.
23-07
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial
Equity above €150kEq €165k ▲12.5%
6 profitable years in a row build equity to €165k.
29-09
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 60 days late
2022
31-12
Financial
Equity above €100kEq €147k ▲53.6%
5 profitable years in a row build equity to €147k.
31-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 31 days late
2021
31-08
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 31 days late
2020
25-09
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 56 days late
2019
21-08
NBB filing
Annual accounts filed
fiscal year 2018 · full schema · 21 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Manage · 1 establishment unit since 2018
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Rue des Verreries 297170 ManageGround area
272 m²
Building footprint
2 m²
Volume, LiDAR
5 m³
Parcel 52043F0168/05R002, Wallonia · tallest building 2.8 m, ±1 floor. Linked by address, not a title deed.
1 establishment unit
BRUNIMETAL
since 20182.270.964.790
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 52043F0168/05R002 | Wallonia | 272 m² | 1 · 2 m² | 2.8 m · 1 fl. |
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
COOLS GABRIEL
BE 0459.350.725
Zedelgem · Eq €323k
HN Welding
BE 0726.698.066
Beveren-Kruibeke-Zwijndrecht · Eq €330k
Ward VS
BE 0560.736.907
Roeselare · Eq €331k
EURO METAL COAT
BE 0449.298.753
Lanaken · Eq €309k
Metallink
BE 0715.838.818
Roeselare · Eq €308k
Of 710 companies in sector 25510 we hold annual accounts for 409. 309 are within a factor 10 of this equity.See the whole sector
Company data · Crossroads Bank
Identification
Legal formPrivate limited company
Founded26-12-2017
Fiscal year end31-12
Activities, NACEBEL
25510Coating of metals
25610Manufacture of fabricated metal products, except machinery and equipment
82990Other business support services
Sources
Crossroads Bank for EnterprisesNational Bank · 8 filingsAddress and cadastre registers
Data from official sources, last processed on 22-09-2026. Scores and ratios are computed by Checked and are not a credit decision.
Contact details
4 entriesE-mail:fvm@brunimetal.com
E-mail:rh@brunimetal.com
Phone:+32475381200
Phone:+32475778819