Summary
BRUMAR is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2024 annual accounts show equity of €6.09M and a net result of €51k. Equity remains stable across the filed fiscal years (±0.3% per year). Its solvency ranks better than 88% of 6157 sector peers (fiscal year 2024). The company has been active since 1991 and the Belgian State Gazette contains no insolvency or warning signals.
Checked score
Outside the general model
Model not applicable to financial institutions
The health score weighs liquidity, leverage and margins against norms for trading and manufacturing companies. A bank, insurer or financial holding has a fundamentally different balance-sheet structure, so those ratios, and hence the score, carry no meaning here. That is why we show no financial axes either.
Credit check for your own amount and term
Signals
1 signal. The signal on the left, the evidence on the right.
○neutral
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 06-06-2025, 55 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
55 d early
2023
48 d early
2022
32 d early
2021
31 d early
2020
37 d early
2019
32 d early
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, abbreviated schema
Equity
€6.09M▼ 0.3%
2023 · €6.11M
2018: €6.00Mlowest in 7 years
2019: €6.04M▲ +0.7% vs 2018
2020: €6.07M▲ +0.5% vs 2019
2021: €6.10M▲ +0.4% vs 2020
2022: €6.11M▲ +0.2% vs 2021highest in 7 years
2023: €6.11M● -0.0% vs 2022
2024: €6.09M▼ -0.3% vs 2023
2018 → 2024
Net result
€51k▼ 10.3%
2023 · €57k
2018: €53k
2019: €68k▲ +28.2% vs 2018
2020: €61k▼ -10.7% vs 2019
2021: €69k▲ +13.2% vs 2020
2022: €69k▲ +0.7% vs 2021highest in 7 years
2023: €57k▼ -18.4% vs 2022
2024: €51k▼ -10.3% vs 2023lowest in 7 years
2018 → 2024
Total assets
€6.55M▲ 0.4%
2023 · €6.53M
2018: €6.21Mlowest in 7 years
2019: €6.29M▲ +1.3% vs 2018
2020: €6.34M▲ +0.8% vs 2019
2021: €6.40M▲ +1.0% vs 2020
2022: €6.48M▲ +1.3% vs 2021
2023: €6.53M▲ +0.6% vs 2022
2024: €6.55M▲ +0.4% vs 2023highest in 7 years
2018 → 2024
Solvency
93.0%▼ 0.6pp
2023 · 93.6%
2018: 96.7%highest in 7 years
2019: 96.1%▼ -0.6% vs 2018
2020: 95.8%▼ -0.3% vs 2019
2021: 95.2%▼ -0.6% vs 2020
2022: 94.2%▼ -1.0% vs 2021
2023: 93.6%▼ -0.7% vs 2022
2024: 93.0%▼ -0.7% vs 2023lowest in 7 years
2018 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20202021202220232024Trend
Equity€6.07M-€6.10M▲ 0.4%€6.11M▲ 0.2%€6.11M=€6.09M▼ 0.3%
2020: €6.07Mlowest in 5 years
2021: €6.10M▲ +0.4% vs 2020
2022: €6.11M▲ +0.2% vs 2021highest in 5 years
2023: €6.11M● -0.0% vs 2022
2024: €6.09M▼ -0.3% vs 2023
Operating result€73k-€75k▲ 2.6%€77k▲ 3.5%€67k▼ 13.4%€50k▼ 25.6%
2020: €73k
2021: €75k▲ +2.6% vs 2020
2022: €77k▲ +3.5% vs 2021highest in 5 years
2023: €67k▼ -13.4% vs 2022
2024: €50k▼ -25.6% vs 2023lowest in 5 years
Net result€61k-€69k▲ 13.2%€69k▲ 0.7%€57k▼ 18.4%€51k▼ 10.3%
2020: €61k
2021: €69k▲ +13.2% vs 2020
2022: €69k▲ +0.7% vs 2021highest in 5 years
2023: €57k▼ -18.4% vs 2022
2024: €51k▼ -10.3% vs 2023lowest in 5 years
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result has fallen two years in a row; 2024 is 26% below 2023 and is the lowest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €6.55M
Fixed assets
€5.90M =
Current assets
€650k ▲ 3.7%
Equity and liabilities €6.55M
Equity
€6.09M ▼ 0.3%
Debt
€460k ▲ 10.5%
Debt's share of the balance-sheet total rises from 6.4% to 7.0%. Equity is lower and debt is higher.
Key figures and ratios
ROE
0.8%▼
2023 · 0.9%
ROA
0.8%▼
2023 · 0.9%
Debt ≤ 1 year
€460k▲
2023 · €415k
Income taxes
€14k▼
2023 · €22k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 50 lines
Balance sheet
Code20232024
Assets
Total assets20/58€6.53M€6.55M▲
Fixed assets21/28€5.90M€5.90M=
Tangible fixed assets22/27€286€187▼
Furniture and vehicles24€286€187▼
Financial fixed assets28€5.90M€5.90M=
Current assets29/58€626k€650k▲
Amounts receivable within one year40/41€522k€604k▲
Trade receivables40€19k€19k=
Other amounts receivable41€503k€585k▲
Current investments50/53€3k€3k=
Cash at bank and in hand54/58€101k€42k▼
Deferred charges and accrued income490/1€961€973▲
Equity and liabilities
Total equity and liabilities10/49€6.53M€6.55M▲
Equity10/15€6.11M€6.09M▼
Contributions10/11€5.96M€5.96M=
Capital10€5.96M€5.96M=
Issued capital100€5.96M€5.96M=
Reserves13€146k€126k▼
Non-distributable reserves130/1€25k€28k▲
Legal reserve130€25k€28k▲
Distributable reserves133€121k€98k▼
Profit (loss) carried forward14€0€0=
Amounts payable17/49€416k€460k▲
Amounts payable within one year42/48€415k€460k▲
Trade debts44€25k€2k▼
Suppliers440/4€25k€2k▼
Taxes, remuneration and social security45€4k€6k▲
Taxes450/3€4k€6k▲
Other amounts payable47/48€386k€452k▲
Accrued charges and deferred income492/3€960€0▼
Income statement
Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€99€99▲
Other operating charges640/8€2k€2k▼
Gross operating margin9900€69k€52k▼
Operating profit (loss)9901€67k€50k▼
Financial income75/76B€15k€18k▲
Recurring financial income75€15k€18k▲
Financial charges65/66B€3k€4k▲
Recurring financial charges65€3k€4k▲
Profit (loss) for the period before taxes9903€79k€64k▼
Income taxes67/77€22k€14k▼
Profit (loss) for the period9904€57k€51k▼
Profit (loss) for the period to be appropriated9905€57k€51k▼
Appropriation of the result
Profit (loss) to be appropriated9906€57k€51k▼
Transfer from equity791/2€3k€23k▲
Transfer to equity691/2€3k€3k▼
To the legal reserve6920€3k€3k▼
To other reserves6921€0-
Profit to be distributed694/7€57k€71k▲
Return on contributions (dividend)694€57k€71k▲
Social balance
Average headcount (FTE)90870.00.0=
The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €9k | €12 | €99 | €99 | €99 | ▲ 0.1% |
| Other operating charges640/8 | - | €3k | €2k | €2k | €2k | ▼ 11.8% |
| Gross operating margin9900 | €84k | €77k | €79k | €69k | €52k | ▼ 25.1% |
| Operating profit (loss)9901 | €73k | €75k | €77k | €67k | €50k | ▼ 25.6% |
| Financial income75/76B | - | €12k | €13k | €15k | €18k | ▲ 20.7% |
| Recurring financial income75 | €11k | €12k | €13k | €15k | €18k | ▲ 20.7% |
| Financial charges65/66B | - | €7k | €3k | €3k | €4k | ▲ 14.7% |
| Recurring financial charges65 | €6k | €7k | €3k | €3k | €4k | ▲ 14.7% |
| Profit (loss) for the period before taxes9903 | €78k | €79k | €88k | €79k | €64k | ▼ 18.4% |
| Income taxes67/77 | €17k | €11k | €18k | €22k | €14k | ▼ 39.0% |
| Profit (loss) for the period9904 | €61k | €69k | €69k | €57k | €51k | ▼ 10.3% |
| Profit (loss) for the period to be appropriated9905 | €61k | €69k | €69k | €57k | €51k | ▼ 10.3% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €6.34M | €6.40M | €6.48M | €6.53M | €6.55M | ▲ 0.4% |
| Fixed assets21/28 | €5.90M | €5.90M | €5.90M | €5.90M | €5.90M | = |
| Tangible fixed assets22/27 | €0 | €484 | €385 | €286 | €187 | ▼ 34.7% |
| Furniture and vehicles24 | - | €484 | €385 | €286 | €187 | ▼ 34.7% |
| Financial fixed assets28 | €5.90M | €5.90M | €5.90M | €5.90M | €5.90M | = |
| Current assets29/58 | €439k | €504k | €584k | €626k | €650k | ▲ 3.7% |
| Amounts receivable within one year40/41 | €372k | €424k | €480k | €522k | €604k | ▲ 15.7% |
| Trade receivables40 | - | €26k | €39k | €19k | €19k | = |
| Other amounts receivable41 | - | €398k | €440k | €503k | €585k | ▲ 16.3% |
| Current investments50/53 | €3k | €3k | €3k | €3k | €3k | = |
| Cash at bank and in hand54/58 | €63k | €76k | €101k | €101k | €42k | ▼ 58.6% |
| Deferred charges and accrued income490/1 | - | €895 | €931 | €961 | €973 | ▲ 1.3% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €6.34M | €6.40M | €6.48M | €6.53M | €6.55M | ▲ 0.4% |
| Equity10/15 | €6.07M | €6.10M | €6.11M | €6.11M | €6.09M | ▼ 0.3% |
| Contributions10/11 | €5.96M | €5.96M | €5.96M | €5.96M | €5.96M | = |
| Capital10 | - | €5.96M | €5.96M | €5.96M | €5.96M | = |
| Issued capital100 | - | €5.96M | €5.96M | €5.96M | €5.96M | = |
| Reserves13 | €109k | €135k | €147k | €146k | €126k | ▼ 14.2% |
| Non-distributable reserves130/1 | - | €19k | €23k | €25k | €28k | ▲ 10.0% |
| Legal reserve130 | - | €19k | €23k | €25k | €28k | ▲ 10.0% |
| Distributable reserves133 | - | €116k | €124k | €121k | €98k | ▼ 19.3% |
| Profit (loss) carried forward14 | - | €0 | €0 | €0 | €0 | - |
| Amounts payable17/49 | €266k | €305k | €374k | €416k | €460k | ▲ 10.5% |
| Amounts payable after more than one year17 | €0 | - | - | - | - | - |
| Amounts payable within one year42/48 | €266k | €305k | €356k | €415k | €460k | ▲ 10.8% |
| Current portion of amounts payable after more than one year42 | - | €0 | - | - | - | - |
| Trade debts44 | €7k | €3k | €5k | €25k | €2k | ▼ 91.9% |
| Suppliers440/4 | - | €3k | €5k | €25k | €2k | ▼ 91.9% |
| Taxes, remuneration and social security45 | - | €4k | €4k | €4k | €6k | ▲ 58.0% |
| Taxes450/3 | - | €4k | €4k | €4k | €6k | ▲ 58.0% |
| Other amounts payable47/48 | - | €298k | €347k | €386k | €452k | ▲ 17.0% |
| Accrued charges and deferred income492/3 | - | - | €18k | €960 | €0 | ▼ 100% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €61k | €69k | €69k | €57k | €51k | ▼ 10.3% |
| + Depreciation and write-downs630 | €9k | €12 | €99 | €99 | €99 | ▲ 0.1% |
| Operating cash flow (approximation) | €70k | €69k | €69k | €57k | €51k | ▼ 10.2% |
| Investment in fixed assets (approximation) | - | €-496 | €0 | €0 | €0 | - |
| Change in cash | - | €13k | €25k | €-231 | €-59k | ▼ 25,478% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2025
06-06
NBB filing
Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
31-12
Financial
Weakest financial yearnet €51k ▼10.3%
Net result drops to €51k, the lowest in the series.
13-06
NBB filing
Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
29-06
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
31-12
Financial
Highest result since 2018net €69k ▲0.7%
Net result €69k, the highest in the series.
30-06
NBB filing
Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
24-06
NBB filing
Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
29-06
NBB filing
Annual accounts filed
fiscal year 2019 · abbreviated schema
2019
24-06
NBB filing
Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
05-06
NBB filing
Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
22-06
NBB filing
Annual accounts filed
fiscal year 2016 · abbreviated schema
2016
24-06
NBB filing
Annual accounts filed
fiscal year 2015 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 5 acts read
About the unread acts
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
5 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Baarle-Hertog · 1 establishment unit since 1992
Ground area
684 m²
Building footprint
290 m²
Volume, LiDAR
1,596 m³
Parcel 13002C0184/00H000, Flanders · tallest building 10.2 m, ±1 floor. Linked by address, not a title deed.
2
companies at this address
See who is registered here
1 establishment unit
Molenstraat 50, 2387 Baarle-Hertog
since 19922.056.083.957
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13002C0184/00H000 | Flanders | 684 m² | 1 · 289 m² | 10.2 m · 1 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
CleanHold
BE 0770.349.749
Gent · Eq €6,093,410
WILDSCHUT
BE 0475.358.297
Antwerpen · Eq €6,097,299
Medipartner Holding
BE 0737.765.568
Ninove · Eq €6,103,565
Stefan Gogaert
BE 0877.997.874
Bierbeek · Eq €6,072,893
VAKIM II
BE 0500.580.871
Antwerpen · Eq €6,070,843
Of 24,730 companies in sector 64210 we hold annual accounts for 19,766. 7,510 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPublic limited company
Founded20-12-1991
Fiscal year end31-12
Activities, NACEBEL 2025
64210Activities of holding companies
Scores and ratios are computed by Checked and are not a credit decision.