Skip to content

BRUFIMO

Active
Public limited companyfounded 1986active for 40 yearsManebroek(P) 1, 1670 Pepingen, BelgiumKBO/BCE: BE 0429.589.640
Summary

BRUFIMO has been active since 1986 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €594,557 and a net result of €5,722. Equity remains stable across the filed financial years (±1.6% per year). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (69 days) Filed on 8 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00553211.

Equity
€594,557▲ 1.0%
2024 · €588,836
Total assets
€723,320▼ 4.2%
2024 · €754,941
Net result
€5,722
2024 · -€19,602
Working capital
-€16,662▲ 41.1%
2024 · -€28,291
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result recovers in 2025; 2025 is over 11 times 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€34,088 2025 Net result€5,722 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€24,851--€3,734€345-€1,709€29,015€2,965▼ 89.8%€34,088▲ 11×
Net result€8,125--€18,361-€12,245▲ 33.3%-€11,422▲ 6.7%€2,766-€19,602€5,722
Equity€647,701-€629,339▼ 2.8%€617,094▼ 1.9%€605,672▼ 1.9%€608,438▲ 0.5%€588,836▼ 3.2%€594,557▲ 1.0%
Total assets€984,470-€939,246▼ 4.6%€877,431▼ 6.6%€819,068▼ 6.7%€829,339▲ 1.3%€754,941▼ 9.0%€723,320▼ 4.2%
Debt€336,769-€309,907▼ 8.0%€260,337▼ 16.0%€213,397▼ 18.0%€220,901▲ 3.5%€166,105▼ 24.8%€128,762▼ 22.5%
Working capital€39,565-€46,085▲ 16.5%-€29,073-€9,408▲ 67.6%-€13,976▼ 48.6%-€28,291▼ 102%-€16,662▲ 41.1%
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €723,320
Fixed assets €659,752 ▼ 7.3%
Current assets €63,567 ▲ 47.5%
Equity and liabilities €723,320
Equity €594,557 ▲ 1.0%
Debt €128,762 ▼ 22.5%
Debt's share of the balance-sheet total falls from 22.0% to 17.8%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€86,194▲
2024 · €58,660
Cash flow
€57,828▲
2024 · €36,093
Current ratio
0.79▲
2024 · 0.60
Debt to equity
0.22▼
2024 · 0.28
ROE
1.0%▲
2024 · -3.3%
ROA
0.8%▲
2024 · -2.6%
Interest coverage
14.42▲
2024 · 7.12
Debt ≤ 1 year
€80,229▲
2024 · €71,373
Debt > 1 year
€47,333▼
2024 · €93,532
Income taxes
€23,042▲
2024 · €14,883
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 14,766 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 96.1% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.2% went bankrupt
3.5% stopped otherwise
96.1% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 14,766 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet Code20242025
Assets
Total assets20/58€754,941€723,320▼
Fixed assets21/28€711,858€659,752▼
Tangible fixed assets22/27€711,219€659,114▼
Land and buildings22€711,219€659,114▼
Other tangible fixed assets26€0-
Financial fixed assets28€639€639=
Current assets29/58€43,082€63,567▲
Amounts receivable within one year40/41€10,422€13,631▲
Other amounts receivable41€10,422€13,631▲
Cash at bank and in hand54/58€23,106€48,404▲
Deferred charges and accrued income490/1€9,554€1,532▼
Equity and liabilities
Total equity and liabilities10/49€754,941€723,320▼
Equity10/15€588,836€594,557▲
Contributions10/11€166,840€166,840=
Capital10€166,840€166,840=
Issued capital100€166,840€166,840=
Revaluation surpluses12€440,356€386,435▼
Reserves13€21,516€27,238▲
Non-distributable reserves130/1€21,516€21,516=
Legal reserve130€21,516€21,516=
Distributable reserves133-€5,722
Profit (loss) carried forward14-€39,876€14,045▲
Amounts payable17/49€166,105€128,762▼
Amounts payable after more than one year17€93,532€47,333▼
Financial debts170/4€93,532€47,333▼
Amounts payable within one year42/48€71,373€80,229▲
Current portion of amounts payable after more than one year42€51,831€46,199▼
Trade debts44€5,048€22,005▲
Suppliers440/4€5,048€22,005▲
Taxes, remuneration and social security45€14,494€12,026▼
Taxes450/3€14,494€12,026▼
Accrued charges and deferred income492/3€1,200€1,200=
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€55,695€52,106▼
Other operating charges640/8€42,703€913▼
Gross operating margin9900€101,363€87,107▼
Operating profit (loss)9901€2,965€34,088▲
Financial income75/76B€559€652▲
Recurring financial income75€559€652▲
Financial charges65/66B€8,243€5,977▼
Recurring financial charges65€8,243€5,977▼
Profit (loss) for the period before taxes9903-€4,719€28,764▲
Income taxes67/77€14,883€23,042▲
Profit (loss) for the period9904-€19,602€5,722▲
Profit (loss) for the period to be appropriated9905-€19,602€5,722▲
Appropriation of the result
Profit (loss) to be appropriated9906-€93,797-€34,155▲
Profit (loss) brought forward from the previous period14P-€74,195-€39,876▲
Transfer from equity791/2€53,921€53,921=
Transfer to equity691/2-€5,722
To other reserves6921-€5,722

The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€69,417€71,082€73,373€72,273€106,293€55,695€52,106▼ 6.4%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4----€10,468----
Other operating charges640/8---€34,894€58,447€42,703€913▼ 97.9%
Gross operating margin9900€140,074€98,906€115,308€94,990€193,755€101,363€87,107▼ 14.1%
Operating profit (loss)9901€24,851-€3,734€345-€1,709€29,015€2,965€34,088▲ 11×
Financial income75/76B---€1,582€1,382€559€652▲ 16.6%
Recurring financial income75€231€590€595€1,582€1,382€559€652▲ 16.6%
Financial charges65/66B---€11,084€16,511€8,243€5,977▼ 27.5%
Recurring financial charges65€16,254€14,811€12,892€11,084€16,511€8,243€5,977▼ 27.5%
Profit (loss) for the period before taxes9903€8,828-€17,955-€11,952-€11,212€13,886-€4,719€28,764-
Income taxes67/77€703€406€293€211€11,120€14,883€23,042▲ 54.8%
Profit (loss) for the period9904€8,125-€18,361-€12,245-€11,422€2,766-€19,602€5,722-
Profit (loss) for the period to be appropriated9905€8,125-€18,361-€12,245-€11,422€2,766-€19,602€5,722-
Line2019202020212022202320242025Change
Assets
Total assets20/58€984,470€939,246€877,431€819,068€829,339€754,941€723,320▼ 4.2%
Fixed assets21/28€902,570€848,414€853,200€780,761€770,627€711,858€659,752▼ 7.3%
Tangible fixed assets22/27€901,765€847,609€852,395€780,122€769,988€711,219€659,114▼ 7.3%
Land and buildings22---€772,818€766,915€711,219€659,114▼ 7.3%
Furniture and vehicles24---€4,232----
Other tangible fixed assets26---€3,073€3,073€0--
Financial fixed assets28€805€805€805€639€639€639€639=
Current assets29/58€81,900€90,832€24,231€38,307€58,712€43,082€63,567▲ 47.5%
Amounts receivable after more than one year29----€8,032---
Other amounts receivable291----€8,032---
Amounts receivable within one year40/41€8,162€8,591€2,384€6,736-€10,422€13,631▲ 30.8%
Other amounts receivable41---€6,736-€10,422€13,631▲ 30.8%
Cash at bank and in hand54/58€54,609€60,567€4,648€16,011€49,957€23,106€48,404▲ 109%
Deferred charges and accrued income490/1---€15,561€724€9,554€1,532▼ 84.0%
Equity and liabilities
Total equity and liabilities10/49€984,470€939,246€877,431€819,068€829,339€754,941€723,320▼ 4.2%
Equity10/15€647,701€629,339€617,094€605,672€608,438€588,836€594,557▲ 1.0%
Contributions10/11€166,840€166,840€166,840€166,840€166,840€166,840€166,840=
Capital10---€166,840€166,840€166,840€166,840=
Issued capital100---€166,840€166,840€166,840€166,840=
Revaluation surpluses12---€575,158€494,277€440,356€386,435▼ 12.2%
Reserves13€21,516€21,516€21,516€21,516€21,516€21,516€27,238▲ 26.6%
Non-distributable reserves130/1---€21,516€21,516€21,516€21,516=
Legal reserve130---€21,516€21,516€21,516€21,516=
Distributable reserves133------€5,722-
Profit (loss) carried forward14-€277,577-€242,017-€200,341-€157,843-€74,195-€39,876€14,045-
Amounts payable17/49€336,769€309,907€260,337€213,397€220,901€166,105€128,762▼ 22.5%
Amounts payable after more than one year17€269,194€238,078€192,805€147,384€145,363€93,532€47,333▼ 49.4%
Financial debts170/4---€147,384€145,363€93,532€47,333▼ 49.4%
Amounts payable within one year42/48€42,335€44,747€53,304€47,715€72,688€71,373€80,229▲ 12.4%
Current portion of amounts payable after more than one year42---€45,421€51,746€51,831€46,199▼ 10.9%
Trade debts44€3,195€1,007€1,458€2,011€9,822€5,048€22,005▲ 336%
Suppliers440/4---€2,011€9,822€5,048€22,005▲ 336%
Taxes, remuneration and social security45---€283€11,120€14,494€12,026▼ 17.0%
Taxes450/3---€283€11,120€14,494€12,026▼ 17.0%
Accrued charges and deferred income492/3---€18,298€2,850€1,200€1,200=
Line2019202020212022202320242025Change
Profit (loss) for the period9904€8,125-€18,361-€12,245-€11,422€2,766-€19,602€5,722-
+ Depreciation and write-downs630€69,417€71,082€73,373€72,273€106,293€55,695€52,106▼ 6.4%
Operating cash flow (approximation)€77,542€52,721€61,128€60,850€109,059€36,093€57,828▲ 60.2%
Investment in fixed assets (approximation)--€16,926-€78,159€166-€96,159€3,073€0▼ 100%
Change in cash-€5,958-€55,919€11,363€33,946-€26,851€25,297-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 39 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 08-10-2026 2026-00553211
31-12-2024 micro format 09-09-2025 2025-00487762
31-12-2023 micro format 26-07-2024 2024-00292676
30-06-2022 micro format 16-12-2022 2022-20541747
30-06-2021 micro format 20-12-2021 2021-81500486
30-06-2020 micro format 26-12-2020 2020-77600126
30-06-2019 micro format 24-12-2019 2019-77700039
30-06-2018 micro format 29-12-2018 2018-76000318
30-06-2017 micro format 15-02-2018 2018-05000131
30-06-2016 full format 31-01-2017 2017-03500467

Show all 39 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.