Skip to content

Brrou Projects

Active
Private limited companyfounded 2020active for 6 yearsKBO/BCE: BE 0740.793.453
Summary

The computed 12-month bankruptcy probability of Brrou Projects is 2.4% (moderate). The 2025 annual accounts show equity of €85,202 and a net result of €63,940. The figures fluctuate too strongly year-on-year for a reliable trend projection. The company has been active since 2020 and the Belgian Official Gazette contains no insolvency signals. The KBO does carry 1 administrative register entry (see administrative flags).

Financials · financial year 2025, micro format

Turnover
€695,934▲ 84.7%
2024 · €376,800
EBIT margin
11.9%▲ 11.7pp
2024 · 0.2%
Net result
€63,940▲ 107%
2024 · €30,840
Working capital
€100,202▲ 227%
2024 · €30,611
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 120 times 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€695,934 2025 Operating result€83,000 2025 Net result€63,940 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Turnover€372,012€314,800▼ 15.4%€376,800▲ 19.7%€695,934▲ 84.7%
Operating result€1,749--€1,628€23,401-€55,797€690€83,000▲ 120×
Net result€1,492--€11,185€22,901-€14,758€30,840€63,940▲ 107%
EBIT margin6.3%-17.7%▼ 24.0pp0.2%▲ 17.9pp11.9%▲ 11.7pp
Equity€6,492--€4,693€18,208€3,451▼ 81.0%€21,262▲ 516%€85,202▲ 301%
Total assets€55,268-€79,180▲ 43.3%€80,143▲ 1.2%€76,731▼ 4.3%€76,511▼ 0.3%€122,152▲ 59.7%
Debt€48,775-€83,873▲ 72.0%€61,935▼ 26.2%€73,281▲ 18.3%€55,249▼ 24.6%€36,950▼ 33.1%
Working capital-€19,420--€21,975▼ 13.2%€15,683€9,429▼ 39.9%€30,611▲ 225%€100,202▲ 227%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €122,152
Equity €85,202 ▲ 301%
Debt €36,950 ▼ 33.1%
Debt's share of the balance-sheet total falls from 72.2% to 30.2%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
Current ratio
5.57▲
2024 · 1.67
Debt to equity
0.43▼
2024 · 2.60
ROE
75.0%▼
2024 · 145.0%
ROA
52.3%▲
2024 · 40.3%
Debt ≤ 1 year
€21,950▼
2024 · €45,900
Debt > 1 year
€15,000▲
2024 · €9,349
Income taxes
€19,000
Staff costs
€48,960▲
2024 · €28,700
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,974 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 94.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.5% stopped otherwise
94.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 2.4% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,974 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€76,511€122,152▲
Current assets29/58€76,511€122,152▲
Amounts receivable within one year40/41€30,160€56,790▲
Trade receivables40€11,260€45,890▲
Other amounts receivable41€18,900€10,900▼
Cash at bank and in hand54/58€19,879€65,362▲
Deferred charges and accrued income490/1€26,472-
Equity and liabilities
Total equity and liabilities10/49€76,511€122,152▲
Equity10/15€21,262€85,202▲
Contributions10/11€5,000€5,000=
Capital10-€5,000
Issued capital100-€5,000
Profit (loss) carried forward14€16,262€80,202▲
Amounts payable17/49€55,249€36,950▼
Amounts payable after more than one year17€9,349€15,000▲
Financial debts170/4€7,800€15,000▲
Other amounts payable178/9€1,549-
Amounts payable within one year42/48€45,900€21,950▼
Trade debts44€1,150€2,950▲
Suppliers440/4€1,150€2,950▲
Taxes, remuneration and social security45€10,200€19,000▲
Taxes450/3€10,200€19,000▲
Other amounts payable47/48€34,550-
Income statement Code20242025
Turnover70€376,800€695,934▲
Goods, raw materials, services and sundry goods60/61€345,400€560,764▲
Remuneration, social security and pensions62€28,700€48,960▲
Other operating charges640/8€2,010€3,210▲
Gross operating margin9900€31,400€135,170▲
Operating profit (loss)9901€690€83,000▲
Financial income75/76B€30,150€0▼
Recurring financial income75€30,150€0▼
Financial charges65/66B€0€60▲
Recurring financial charges65€0€60▲
Profit (loss) for the period before taxes9903€30,840€82,940▲
Income taxes67/77-€19,000
Profit (loss) for the period9904€30,840€63,940▲
Profit (loss) for the period to be appropriated9905€30,840€63,940▲
Appropriation of the result
Profit (loss) to be appropriated9906€16,262€80,202▲
Profit (loss) brought forward from the previous period14P-€14,578€16,262▲

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022202320242025Change
Turnover70--€372,012€314,800€376,800€695,934▲ 84.7%
Non-recurring operating income76A--€1,047----
Goods, raw materials, services and sundry goods60/61--€290,661€309,916€345,400€560,764▲ 62.4%
Remuneration, social security and pensions62€41,454€86,064€43,462€41,350€28,700€48,960▲ 70.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,833€8,934€14,756€16,215---
Other operating charges640/8-€677€780€3,116€2,010€3,210▲ 59.7%
Gross operating margin9900€49,036€94,048€82,399€4,884€31,400€135,170▲ 330%
Operating profit (loss)9901€1,749-€1,628€23,401-€55,797€690€83,000▲ 120×
Financial income75/76B€106--€41,571€30,150€0▼ 100%
Recurring financial income75€106--€41,571€30,150€0▼ 100%
Non-recurring financial income76B€106------
Financial charges65/66B€364€2,533€499€533€0€60-
Recurring financial charges65€364€2,329€499€533€0€60-
Non-recurring financial charges66B-€204-----
Profit (loss) for the period before taxes9903€1,492-€4,161€22,901-€14,758€30,840€82,940▲ 169%
Income taxes67/77-€7,024---€19,000-
Profit (loss) for the period9904€1,492-€11,185€22,901-€14,758€30,840€63,940▲ 107%
Profit (loss) for the period to be appropriated9905€1,492-€11,185€22,901-€14,758€30,840€63,940▲ 107%
Line202020212022202320242025Change
Assets
Total assets20/58€55,268€79,180€80,143€76,731€76,511€122,152▲ 59.7%
Fixed assets21/28€38,231€29,600€14,844€6,340---
Tangible fixed assets22/27€38,231€29,600€14,844€6,340---
Plant, machinery and equipment23---€3,017---
Furniture and vehicles24€18,118€14,030€14,844€1,969---
Leasing and similar rights25€20,113€15,570-€1,354---
Current assets29/58€17,037€49,580€65,300€70,391€76,511€122,152▲ 59.7%
Amounts receivable within one year40/41€10,004€2,166€11,023€33,400€30,160€56,790▲ 88.3%
Trade receivables40€7,803€2,166€866€7,608€11,260€45,890▲ 308%
Other amounts receivable41€2,201-€10,158€25,792€18,900€10,900▼ 42.3%
Cash at bank and in hand54/58€7,033€17,415€53,866€36,581€19,879€65,362▲ 229%
Deferred charges and accrued income490/1-€30,000€410€410€26,472--
Equity and liabilities
Total equity and liabilities10/49€55,268€79,180€80,143€76,731€76,511€122,152▲ 59.7%
Equity10/15€6,492-€4,693€18,208€3,451€21,262€85,202▲ 301%
Contributions10/11€5,000€5,000€5,000€5,000€5,000€5,000=
Capital10-----€5,000-
Issued capital100-----€5,000-
Contributions outside capital11--€5,000€5,000---
Share premium1100/10--€5,000€5,000---
Profit (loss) carried forward14€1,492-€9,693€13,208-€1,549€16,262€80,202▲ 393%
Amounts payable17/49€48,775€83,873€61,935€73,281€55,249€36,950▼ 33.1%
Amounts payable after more than one year17€12,318€12,318€12,318€12,318€9,349€15,000▲ 60.4%
Financial debts170/4€12,318€12,318€12,318€12,318€7,800€15,000▲ 92.3%
Other amounts payable178/9----€1,549--
Amounts payable within one year42/48€36,457€71,555€49,617€60,962€45,900€21,950▼ 52.2%
Current portion of amounts payable after more than one year42€3,600------
Trade debts44-€27,010€13,348€2,248€1,150€2,950▲ 157%
Suppliers440/4-€27,010€13,348€2,248€1,150€2,950▲ 157%
Taxes, remuneration and social security45€7,057€18,745€12,576€14,164€10,200€19,000▲ 86.3%
Taxes450/3€413€3,654€12,576€14,164€10,200€19,000▲ 86.3%
Remuneration and social security454/9€6,644€15,092-----
Other amounts payable47/48€25,800€25,800€23,693€44,550€34,550--
Line202020212022202320242025Change
Profit (loss) for the period9904€1,492-€11,185€22,901-€14,758€30,840€63,940▲ 107%
+ Depreciation and write-downs630€5,833€8,934€14,756€16,215---
Operating cash flow (approximation)€7,325-€2,251€37,658€1,458€30,840€63,940▲ 107%
Investment in fixed assets (approximation)--€303€0-€7,712---
Change in cash-€10,382€36,452-€17,285-€16,702€45,483-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2025 micro format 06-03-2026 2026-00049656
31-12-2024 micro format 09-10-2025 2025-00539381
31-12-2023 micro format 02-02-2025 2025-00022618
31-12-2022 micro format 30-11-2023 2023-00524142
31-12-2021 micro format 28-08-2022 2022-20329712
31-12-2020 micro format 27-04-2022 2022-20010481

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.