BROVAN (0435.473.580): financials and annual accounts

BROVAN

Antwerp ·KBO/BCE: BE 0435.473.580

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	877,563	942,673	801,642	768,985	828,390	865,337	972,197	935,325	623,951	628,991	521,849	624,287	539,847	638,524	634,215	761,633	673,311	364,164	366,104	362,842
`21/28`	76,679	98,131	106,752	173,011	294,433	333,856	339,334	356,940	201,572	234,835	262,257	279,571	290,781	318,187	345,511	404,620	401,764	79,822	77,895	73,737
`22/27`	19,713	26,485	31,153	50,818	79,505	112,051	144,036	155,160	178,159	199,686	218,425	247,758	272,486	304,546	325,528	376,693	388,592	64,115	59,357	59,469
`22`	-	-	4,952	31,132	57,313	84,513	111,697	141,663	171,628	196,494	213,676	235,974	261,708	280,575	293,776	318,217	342,657	2,509	-	-
`23`	137	471	1,024	2,233	5,316	8,513	10,699	7,265	4,151	2,928	4,155	10,795	8,293	1,933	4,882	8,305	4,771	3,721	4,471	5,763
`24`	6,990	10,878	7,489	8,169	16,877	19,025	21,639	6,233	2,380	264	594	989	2,484	22,039	26,870	50,171	41,163	57,885	54,887	53,706
`26`	12,585	15,137	17,688	9,283	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`28`	56,966	71,646	75,600	122,193	214,927	221,805	195,298	201,780	23,412	35,149	43,832	31,813	18,295	13,641	19,983	27,927	13,172	15,707	18,538	14,268
`29/58`	800,885	844,541	694,890	595,975	533,957	531,481	632,864	578,385	422,379	394,157	259,593	344,716	249,066	320,337	288,704	357,013	271,548	284,342	288,209	289,105
`3`	176,200	125,110	109,610	126,200	57,600	58,775	59,900	64,700	49,521	42,225	48,313	63,648	49,342	69,313	66,012	60,562	63,749	63,749	61,445	71,979
`30/36`	176,200	125,110	109,610	126,200	57,600	58,775	59,900	64,700	49,521	42,225	48,313	63,648	49,342	69,313	66,012	60,562	63,749	63,749	61,445	71,979
`40/41`	280,352	301,790	449,473	272,210	351,365	280,720	301,768	399,026	330,300	173,157	183,795	176,501	192,922	227,871	197,165	266,115	180,931	173,713	224,406	215,880
`40`	232,016	268,015	416,548	226,783	282,624	222,960	251,010	333,394	304,070	147,738	171,811	154,818	177,538	213,704	188,383	227,562	155,527	154,919	172,301	198,961
`41`	48,337	33,776	32,924	45,427	68,741	57,760	50,759	65,632	26,229	25,420	11,984	21,683	15,384	14,167	8,782	38,553	25,404	18,794	52,105	16,919
`50/53`	8,500	72,500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`54/58`	305,639	340,577	125,372	182,361	103,242	182,985	257,633	114,659	42,558	178,774	27,485	104,567	6,802	9,902	8,423	8,923	-	17,222	-	-
`490/1`	30,193	4,564	10,436	15,204	21,750	9,001	13,562	-	-	-	-	-	-	13,251	17,104	21,413	26,868	29,658	2,358	1,246
Balance sheet: equity and liabilities
`10/49`	877,563	942,673	801,642	768,985	828,390	865,337	972,197	935,325	623,951	628,991	521,849	624,287	539,847	638,524	634,215	761,633	673,311	364,164	366,104	362,842
`10/15`	324,150	650,140	571,469	546,593	534,503	539,032	488,152	361,889	315,131	270,361	186,510	136,623	27,024	16,594	13,337	34,525	14,426	33,268	32,562	22,473
`10/11`	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592
`100`	-	-	-	-	-	-	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592
`13`	270,000	570,000	520,000	501,859	501,859	301,859	301,859	301,859	241,859	241,859	166,859	116,859	2,354	2,354	2,354	2,354	2,354	2,354	2,354	2,354
`130/1`	-	-	-	1,859	1,859	1,859	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859
`1311`	-	-	-	1,859	1,859	1,859	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`133`	270,000	570,000	520,000	500,000	500,000	300,000	300,000	300,000	240,000	240,000	165,000	115,000	495	495	495	495	495	495	495	495
`14`	35,558	61,547	32,877	26,142	14,052	218,581	167,701	41,438	54,680	9,910	1,058	1,172	6,078	-4,352	-7,609	13,579	-6,520	12,322	11,616	1,527
`17/49`	553,413	292,533	230,173	222,392	293,887	326,305	484,045	573,436	308,819	358,630	335,340	487,664	512,823	621,930	620,878	727,108	658,885	330,896	333,541	340,369
`17`	-	-	-	16,968	69,191	119,360	167,583	213,961	140,326	163,196	184,720	204,979	224,046	247,057	275,617	291,434	299,799	36,819	36,881	37,235
`170/4`	-	-	-	16,968	69,191	119,360	167,583	213,961	140,326	163,196	184,720	204,979	224,046	247,057	275,617	291,434	299,799	36,819	36,881	37,235
`42/48`	553,413	292,533	230,173	205,424	224,695	206,945	316,463	359,475	168,493	195,435	150,620	282,685	288,777	374,018	345,261	434,819	359,086	294,077	296,660	303,134
`42`	-	-	16,968	52,223	50,168	48,223	46,378	44,637	22,870	21,525	20,259	19,067	23,012	28,949	29,927	46,687	31,650	18,990	19,267	13,973
`43`	-	-	-	10,000	8,333	10,000	10,000	10,019	-	-	-	-	25,616	41,429	37,981	60,103	25,852	53,408	29,569	9,987
`430/8`	-	-	-	10,000	8,333	10,000	10,000	10,019	-	-	-	-	25,616	41,429	37,981	60,103	25,852	53,408	29,569	9,987
`44`	139,776	78,757	114,859	90,056	138,009	98,936	90,397	174,086	84,602	111,265	65,558	116,951	131,455	114,752	153,502	160,378	101,561	83,173	92,557	59,580
`440/4`	139,776	78,757	114,859	90,056	138,009	98,936	90,397	174,086	84,602	111,265	65,558	116,951	131,455	114,752	153,502	160,378	101,561	83,173	92,557	59,580
`45`	47,011	13,776	23,763	28,193	14,058	23,820	58,995	20,800	16,297	46,376	41,169	109,502	42,158	112,008	62,624	83,103	90,391	23,565	13,598	71,421
`450/3`	36,921	4,901	1,955	444	5,058	-	31,974	-	892	41,836	28,397	74,147	10,242	28,105	21,749	20,011	12,621	1,042	4,049	1,073
`454/9`	10,090	8,874	21,808	27,749	9,000	23,820	27,021	20,800	15,406	4,540	12,773	35,355	31,916	83,903	40,875	63,092	77,770	22,523	9,549	70,348
`47/48`	366,626	200,000	74,582	24,952	14,127	25,966	110,692	109,934	44,725	16,269	23,633	37,165	66,536	76,880	61,226	84,548	109,631	114,941	141,669	148,173
`492/3`	-	-	-	-	-	-	-	-	-	-	-	-	-	854	-	854	-	-	-	-
Income statement
`70`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	947,191	794,802
`76A`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	5,237
`9900`	1.4m	1.1m	938,249	991,621	779,241	843,007	1.0m	807,952	678,000	780,018	608,530	691,683	435,976	375,882	381,308	428,601	296,175	257,767	272,184	337,428
`60/61`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	687,129	479,334
`62`	781,181	724,670	786,722	874,933	711,341	690,580	694,535	638,238	510,111	499,115	472,182	450,599	344,109	283,171	299,763	294,575	214,556	197,154	215,199	271,208
`630`	6,772	9,739	32,600	40,093	39,815	42,245	43,268	38,895	36,393	32,121	33,576	34,991	49,164	29,273	51,619	52,144	42,782	21,707	23,550	13,854
`631/4`	-	-13,967	-	-	-	-	-	-	41,386	98,351	-	-	-	-	8,059	497	-	-	-	-
`640/8`	5,865	23,682	9,824	6,211	7,472	5,259	6,298	4,233	10,749	6,527	5,810	12,260	11,322	10,199	9,092	6,259	4,671	3,909	5,901	5,132
`66A`	-	-	-	-	-	-	-	-	9,184	-	-	-	-	-	-	-	-	-	-	-
`9901`	558,607	326,168	109,103	70,385	20,613	104,923	262,743	126,585	79,361	143,903	96,962	193,834	31,382	53,240	12,775	75,125	34,167	34,997	27,533	47,235
`75/76B`	57,810	19,593	12,567	22,626	8,261	14,749	20,189	13,411	31,244	19,756	19,134	19,683	14,902	11,213	9,935	11,268	6,319	4,081	4,928	6,627
`75`	57,810	19,593	12,567	22,626	8,261	14,749	20,189	13,411	31,244	19,756	19,134	19,683	14,902	11,213	9,935	11,268	6,319	4,081	4,928	6,627
`65/66B`	60,271	37,050	23,839	57,281	27,476	47,848	44,738	32,647	41,475	34,235	37,812	36,937	44,656	56,230	41,241	59,272	59,328	29,008	15,766	32,211
`65`	60,271	37,050	23,839	33,919	27,476	47,848	44,738	32,647	32,291	34,235	37,812	36,937	44,656	56,230	41,241	59,272	59,328	29,008	15,766	32,211
`66B`	-	-	-	23,362	-	-	-	-	9,184	-	-	-	-	-	-	-	-	-	-	-
`9903`	556,146	308,711	97,832	35,730	1,398	71,824	238,194	107,349	69,129	129,424	78,283	176,580	1,627	8,223	-18,532	27,121	-18,842	10,070	16,695	26,888
`67/77`	62,135	30,041	12,955	18,641	5,926	20,943	61,931	25,591	24,359	45,573	28,397	66,981	-8,803	4,967	2,656	7,022	-	9,364	6,606	1,069
`9904`	494,011	278,670	84,876	17,089	-4,529	50,880	176,263	81,757	44,770	83,851	49,886	109,600	10,430	3,256	-21,188	20,099	-18,842	706	10,089	25,819
`9905`	494,011	278,670	84,876	17,089	-4,529	50,880	176,263	81,757	44,770	83,851	49,886	109,600	10,430	3,256	-21,188	20,099	-18,842	706	10,089	25,819
Appropriation of the result
`9906`	555,558	311,547	111,018	31,142	214,052	218,581	217,701	136,438	54,680	84,910	51,058	115,677	6,078	-4,352	-7,609	13,579	-6,520	12,322	11,616	1,527
`14P`	61,547	32,877	26,142	14,052	218,581	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	500,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	200,000	50,000	18,141	-	200,000	-	-	60,000	-	75,000	50,000	114,505	-	-	-	-	-	-	-	-
`6921`	200,000	50,000	18,141	-	200,000	-	-	60,000	-	75,000	50,000	114,505	-	-	-	-	-	-	-	-
`694/7`	820,000	200,000	60,000	5,000	-	-	50,000	35,000	-	-	-	-	-	-	-	-	-	-	-	-
`694`	500,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`695`	320,000	200,000	60,000	5,000	-	-	50,000	35,000	-	-	-	-	-	-	-	-	-	-	-	-
Social balance sheet
`9087`	10	9.8	10.8	11.8	10.8	12.7	12.5	11.1	9.4	9.8	9.4	9.2	8.3	8.5	7.5	6.5	5	5.6	7	6.8
Hours worked`1013`	16,973	15,789	17,548	19,349	18,764	18,912	20,866	18,619	15,584	15,868	15,181	15,185	12,056	10,286	10,189	10,470	8,049	8,250	8,399	10,995
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	28-08-2026	2026-00441650	PDF
31-12-2024	abbreviated format	08-04-2025	2025-00065276	PDF
31-12-2023	abbreviated format	23-07-2024	2024-00271544	PDF
31-12-2022	abbreviated format	30-08-2023	2023-00377108	PDF
31-12-2021	abbreviated format	31-08-2022	2022-20368878	PDF
31-12-2020	abbreviated format	14-07-2021	2021-35100319	PDF
31-12-2019	abbreviated format	12-06-2020	2020-16200217	PDF
31-12-2018	abbreviated format	15-07-2019	2019-33100510	PDF
31-12-2017	abbreviated format	13-06-2018	2018-17700139	PDF
31-12-2016	abbreviated format	06-07-2017	2017-27300375	PDF
31-12-2015	abbreviated format	22-06-2016	2016-20400051	PDF
31-12-2014	abbreviated format	11-05-2015	2015-11600005	PDF
31-12-2013	abbreviated format	12-05-2014	2014-11800441	PDF
31-12-2012	abbreviated format	22-08-2013	2013-45100302	PDF
31-12-2011	abbreviated format	26-09-2012	2012-58300174	PDF
31-12-2010	abbreviated format	30-08-2011	2011-51400340	PDF
31-12-2009	abbreviated format	28-09-2010	2010-56000161	PDF
31-12-2008	abbreviated format	13-08-2009	2009-58200184	PDF
31-12-2007	abbreviated format	27-08-2008	2008-64500094	PDF
31-12-2006	abbreviated format	31-07-2007	2007-52800201	PDF
31-12-2005	abbreviated format	31-08-2006	2006-75603956	PDF
31-12-2004	abbreviated format	31-10-2005	2005-84703211	PDF
31-12-2003	abbreviated format	30-09-2004	2004-69000350	PDF
31-12-2002	abbreviated format	06-11-2003	2003-78401981	PDF
31-12-2001	abbreviated format	09-09-2002	2002-54403694	PDF
31-12-2000	abbreviated format	06-05-2003	2003-13203672	PDF
31-12-1999	abbreviated format	27-09-2000	2000-59702657	PDF
31-12-1998	abbreviated format	16-06-1999	1999-20003921	PDF
31-12-1997	abbreviated format	06-07-1998	1998-30700698	PDF
31-12-1996	abbreviated format	30-07-1997	1997-35502463	PDF
31-12-1995	abbreviated format	13-06-1996	1996-16002700	PDF
31-12-1994	abbreviated format	20-06-1995	1995-27400037	PDF
31-12-1993	abbreviated format	07-07-1994	1994-27501702	PDF
31-12-1992	abbreviated format	18-06-1993	1993-14401302	PDF
31-12-1991	abbreviated format	10-08-1992	1992-27503549	PDF
31-12-1990	abbreviated format	14-06-1991	1991-10000066	PDF
31-12-1989	abbreviated format	03-07-1990	1990-14503853	PDF

Year	Entries	Awarded	Paid
2025	1	€260	€260
2024	1	€192	€192
2023	1	€962	€723
2022	1	€167	€167

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
565,379	335,907	141,703	110,478	60,428	147,168	306,011	165,480	115,754	176,024	130,538	228,824	80,546	82,513	64,393	127,269	76,949	56,704	51,083	61,088
500,783	288,410	117,476	57,183	35,286	93,126	219,532	120,653	81,163	115,972	83,462	144,590	59,594	32,529	30,431	72,243	23,940	22,413	33,639	39,673
95,200	80,518	19,215	128,165	7,269	36,768	32,144	197,425	14,866	13,382	21,238	23,781	21,758	8,291	454	55,000	367,259	26,464	31,887	39,542
-34,938	215,205	-56,990	79,119	-79,743	-74,648	142,974	72,101	-136,216	151,289	-77,082	97,765	-3,100	1,479	-500	-	-	-	-	-
247,472	552,008	464,717	390,550	309,262	324,536	316,401	218,910	253,885	198,722	108,973	62,031	-39,711	-53,681	-56,557	-77,806	-87,539	-9,735	-8,452	-14,029
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2.9%	5.9%
36.9%	69.0%	71.3%	71.1%	64.5%	62.3%	50.2%	38.7%	50.5%	43.0%	35.7%	21.9%	5.0%	2.6%	2.1%	4.5%	2.1%	9.1%	8.9%	6.2%
1.45	2.89	3.02	2.90	2.38	2.57	2.00	1.61	2.51	2.02	1.72	1.22	0.86	0.86	0.84	0.82	0.76	0.97	0.97	0.95
1.13	2.46	2.54	2.29	2.12	2.28	1.81	1.43	2.21	1.80	1.40	0.99	0.69	0.67	0.64	0.68	0.58	0.75	0.76	0.72
1.71	0.45	0.40	0.41	0.55	0.61	0.99	1.58	0.98	1.33	1.80	3.57	18.98	37.48	46.55	21.06	45.67	9.95	10.24	15.15
152.4%	42.9%	14.9%	3.1%	-0.8%	9.4%	36.1%	22.6%	14.2%	31.0%	26.7%	80.2%	38.6%	19.6%	-158.9%	58.2%	-130.6%	2.1%	31.0%	114.9%
56.3%	29.6%	10.6%	2.2%	-0.5%	5.9%	18.1%	8.7%	7.2%	13.3%	9.6%	17.6%	1.9%	0.5%	-3.3%	2.6%	-2.8%	0.2%	2.8%	7.1%
9.38	9.07	5.94	3.26	2.20	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	66 days	91 days
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	49 days	45 days

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	10	10	10	12	10
full-time	9	9	9	11	8
part-time	1	1	1	1	2
in full-time equivalents	9.8	9.8	9.8	11.8	9.7
	10	9.8	10.8	11.5	10.8
On a permanent contract	10	10	10	12	10
Joined	6	4	6	4	0
Left	6	4	8	2	2

BROVAN

Annual accounts 2025

Money flows

Balance sheet

in euro

in euro

Position in the sector

36.9%

1.45

56.3%

Staff

€78,118

level

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2022 to 2025, 4 entries, €1,581 awarded, €1,342 paid

Key figures and ratios

Social balance sheet

Securities and guarantees

Investments

Insights on BROVAN

Next steps

Item	2025	2024	2023	2022	2021
Debts secured on the company's own assets	-	-	€16,968	€33,633	€62,778
Mortgages, amount registered	-	-	€347,600	€347,600	€347,600
Carrying value of the mortgaged assets	-	-	€4,952	€31,132	€57,313

Item	2025	2024	2023	2022	2021
Tangible fixed assets	-	€10,023	€19,215	€43,306	€7,269
Financial fixed assets	€95,200	€70,495	-	€84,859	-
	€6,772	€9,739	€32,600	€40,093	€39,815

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency36.9%

Current ratio1.45

Return on assets56.3%

Staff

Staff cost per FTE€78,118

Joined and leftlevel

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2022 to 2025, 4 entries, €1,581 awarded, €1,342 paid

Key figures and ratios

Social balance sheet

Securities and guarantees

Investments

Insights on BROVAN

Next steps

in euro

in euro

36.9%

1.45

56.3%

€78,118

level