Summary
BROPHIL is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2024 annual accounts show equity of €119k and a net result of €-4k. Equity is growing by ~8.3% per year across the filed fiscal years. Its solvency ranks better than 58% of 3319 sector peers (fiscal year 2024). The company has been active since 1993 and the Belgian State Gazette contains no insolvency or warning signals.
Checked score
Outside the general model
Model not applicable to financial institutions
The health score weighs liquidity, leverage and margins against norms for trading and manufacturing companies. A bank, insurer or financial holding has a fundamentally different balance-sheet structure, so those ratios, and hence the score, carry no meaning here. That is why we show no financial axes either.
Credit check for your own amount and term
Signals
1 signal. The signal on the left, the evidence on the right.
○neutral
neutral · Filed after the deadline
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 30-09-2025, 61 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
61 d late
2023
61 d late
2022
70 d late
2021
72 d late
2020
84 d late
2019
53 d late
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Equity
€119k▼ 3.0%
2023 · €123k
2018: €78klowest in 7 years
2019: €80k▲ +2.1% vs 2018
2020: €105k▲ +31.6% vs 2019
2021: €100k▼ -4.7% vs 2020
2022: €113k▲ +13.1% vs 2021
2023: €123k▲ +8.3% vs 2022highest in 7 years
2024: €119k▼ -3.0% vs 2023
2018 → 2024
Net result
€-4k
2023 · €9k
2018: €219khighest in 7 years
2019: €2k▼ -98.9% vs 2018
2020: €26k▲ +949% vs 2019
2021: €-5k▼ -119% vs 2020lowest in 7 years
2022: €13k▲ +364% vs 2021
2023: €9k▼ -28.4% vs 2022
2024: €-4k▼ -139% vs 2023
2018 → 2024
Total assets
€203k▲ 11.0%
2023 · €183k
2018: €174k
2019: €162k▼ -6.9% vs 2018
2020: €157k▼ -3.4% vs 2019
2021: €132k▼ -15.7% vs 2020lowest in 7 years
2022: €144k▲ +9.3% vs 2021
2023: €183k▲ +26.4% vs 2022
2024: €203k▲ +11.0% vs 2023highest in 7 years
2018 → 2024
Solvency
58.7%▼ 8.5pp
2023 · 67.2%
2018: 44.8%lowest in 7 years
2019: 49.2%▲ +9.8% vs 2018
2020: 67.1%▲ +36.3% vs 2019
2021: 75.9%▲ +13.1% vs 2020
2022: 78.4%▲ +3.4% vs 2021highest in 7 years
2023: 67.2%▼ -14.4% vs 2022
2024: 58.7%▼ -12.6% vs 2023
2018 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20202021202220232024Trend
Equity€105k-€100k▼ 4.7%€113k▲ 13.1%€123k▲ 8.3%€119k▼ 3.0%
2020: €105k
2021: €100k▼ -4.7% vs 2020lowest in 5 years
2022: €113k▲ +13.1% vs 2021
2023: €123k▲ +8.3% vs 2022highest in 5 years
2024: €119k▼ -3.0% vs 2023
Operating result€31k-€-4k€17k€13k▼ 24.2%€330▼ 97.5%
2020: €31khighest in 5 years
2021: €-4k▼ -113% vs 2020lowest in 5 years
2022: €17k▲ +521% vs 2021
2023: €13k▼ -24.2% vs 2022
2024: €330▼ -97.5% vs 2023
Net result€26k-€-5k€13k€9k▼ 28.4%€-4k
2020: €26khighest in 5 years
2021: €-5k▼ -119% vs 2020lowest in 5 years
2022: €13k▲ +364% vs 2021
2023: €9k▼ -28.4% vs 2022
2024: €-4k▼ -139% vs 2023
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result has fallen two years in a row; 2024 is 97% below 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €203k
Fixed assets
€143k ▲ 4,223%
Current assets
€60k ▼ 66.6%
Equity and liabilities €203k
Equity
€119k ▼ 3.0%
Debt
€84k ▲ 39.7%
Debt's share of the balance-sheet total rises from 32.8% to 41.3%. Equity is lower and debt is higher.
Key figures and ratios
ROE
-3.1%▼
2023 · 7.6%
ROA
-1.8%▼
2023 · 5.1%
Debt ≤ 1 year
€83k▲
2023 · €59k
Debt > 1 year
€400▼
2023 · €1k
Income taxes
€2k▼
2023 · €6k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 49 lines
Balance sheet
Code20232024
Assets
Total assets20/58€183k€203k▲
Fixed assets21/28€3k€143k▲
Tangible fixed assets22/27€2k€2k▼
Plant, machinery and equipment23-€893
Furniture and vehicles24€967€544▼
Leasing and similar rights25€2k€614▼
Financial fixed assets28€835€141k▲
Current assets29/58€179k€60k▼
Amounts receivable after more than one year29€116k€52k▼
Trade receivables290€116k€52k▼
Amounts receivable within one year40/41€61k€8k▼
Trade receivables40-€708
Other amounts receivable41€61k€7k▼
Cash at bank and in hand54/58€6-
Deferred charges and accrued income490/1€2k-
Equity and liabilities
Total equity and liabilities10/49€183k€203k▲
Equity10/15€123k€119k▼
Contributions10/11€12k€12k=
Reserves13€110k€110k=
Distributable reserves133€110k€110k=
Profit (loss) carried forward14-€-4k
Amounts payable17/49€60k€84k▲
Amounts payable after more than one year17€1k€400▼
Financial debts170/4€1k€400▼
Amounts payable within one year42/48€59k€83k▲
Current portion of amounts payable after more than one year42€578€483▼
Financial debts43€12k€17k▲
Credit institutions430/8€12k€17k▲
Trade debts44€26k€30k▲
Suppliers440/4€26k€30k▲
Taxes, remuneration and social security45€12k€16k▲
Taxes450/3€12k€16k▲
Other amounts payable47/48€8k€20k▲
Accrued charges and deferred income492/3-€50
Income statement
Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1k€1k▲
Other operating charges640/8€289€690▲
Gross operating margin9900€15k€2k▼
Operating profit (loss)9901€13k€330▼
Financial income75/76B€6k€2k▼
Recurring financial income75€6k€2k▼
Financial charges65/66B€3k€4k▲
Recurring financial charges65€3k€4k▲
Profit (loss) for the period before taxes9903€16k€-2k▼
Income taxes67/77€6k€2k▼
Profit (loss) for the period9904€9k€-4k▼
Profit (loss) for the period to be appropriated9905€9k€-4k▼
Appropriation of the result
Profit (loss) to be appropriated9906€9k€-4k▼
Transfer to equity691/2€9k-
To other reserves6921€9k-
The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €811 | €675 | €648 | €1k | €1k | ▲ 6.7% |
| Other operating charges640/8 | - | €2k | €146 | €289 | €690 | ▲ 139% |
| Gross operating margin9900 | €32k | €-927 | €18k | €15k | €2k | ▼ 83.1% |
| Operating profit (loss)9901 | €31k | €-4k | €17k | €13k | €330 | ▼ 97.5% |
| Financial income75/76B | - | €4k | €5k | €6k | €2k | ▼ 68.8% |
| Recurring financial income75 | €7k | €4k | €5k | €6k | €2k | ▼ 68.8% |
| Financial charges65/66B | - | €3k | €3k | €3k | €4k | ▲ 16.2% |
| Recurring financial charges65 | €3k | €3k | €3k | €3k | €4k | ▲ 16.2% |
| Profit (loss) for the period before taxes9903 | €34k | €-3k | €19k | €16k | €-2k | ▼ 110% |
| Income taxes67/77 | €8k | €2k | €6k | €6k | €2k | ▼ 65.7% |
| Profit (loss) for the period9904 | €26k | €-5k | €13k | €9k | €-4k | ▼ 139% |
| Profit (loss) for the period to be appropriated9905 | €26k | €-5k | €13k | €9k | €-4k | ▼ 139% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €157k | €132k | €144k | €183k | €203k | ▲ 11.0% |
| Fixed assets21/28 | €13k | €1k | €4k | €3k | €143k | ▲ 4,223% |
| Tangible fixed assets22/27 | €12k | €621 | €3k | €2k | €2k | ▼ 16.9% |
| Plant, machinery and equipment23 | - | - | - | - | €893 | - |
| Furniture and vehicles24 | - | €621 | €502 | €967 | €544 | ▼ 43.7% |
| Leasing and similar rights25 | - | - | €2k | €2k | €614 | ▼ 59.2% |
| Financial fixed assets28 | €835 | €835 | €835 | €835 | €141k | ▲ 16,775% |
| Current assets29/58 | €144k | €131k | €141k | €179k | €60k | ▼ 66.6% |
| Amounts receivable after more than one year29 | - | €116k | €116k | €116k | €52k | ▼ 55.2% |
| Trade receivables290 | - | €116k | €116k | €116k | €52k | ▼ 55.2% |
| Amounts receivable within one year40/41 | €28k | €14k | €25k | €61k | €8k | ▼ 87.1% |
| Trade receivables40 | - | €5k | - | - | €708 | - |
| Other amounts receivable41 | - | €9k | €25k | €61k | €7k | ▼ 88.3% |
| Cash at bank and in hand54/58 | - | €0 | €16 | €6 | - | - |
| Deferred charges and accrued income490/1 | - | €201 | €73 | €2k | - | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €157k | €132k | €144k | €183k | €203k | ▲ 11.0% |
| Equity10/15 | €105k | €100k | €113k | €123k | €119k | ▼ 3.0% |
| Contributions10/11 | - | €12k | €12k | €12k | €12k | = |
| Reserves13 | €93k | €93k | €101k | €110k | €110k | = |
| Non-distributable reserves130/1 | - | €2k | €2k | - | - | - |
| Reserves not available under the articles1311 | - | €2k | €2k | - | - | - |
| Distributable reserves133 | - | €91k | €99k | €110k | €110k | = |
| Profit (loss) carried forward14 | - | €-5k | - | - | €-4k | - |
| Amounts payable17/49 | €52k | €32k | €31k | €60k | €84k | ▲ 39.7% |
| Amounts payable after more than one year17 | - | - | €2k | €1k | €400 | ▼ 63.1% |
| Financial debts170/4 | - | - | €2k | €1k | €400 | ▼ 63.1% |
| Amounts payable within one year42/48 | €52k | €32k | €29k | €59k | €83k | ▲ 41.5% |
| Current portion of amounts payable after more than one year42 | - | - | €717 | €578 | €483 | ▼ 16.4% |
| Financial debts43 | - | €12k | €12k | €12k | €17k | ▲ 32.5% |
| Credit institutions430/8 | - | €12k | €12k | €12k | €17k | ▲ 32.5% |
| Trade debts44 | €5k | €9k | €9k | €26k | €30k | ▲ 14.8% |
| Suppliers440/4 | - | €9k | €9k | €26k | €30k | ▲ 14.8% |
| Taxes, remuneration and social security45 | - | €10k | €7k | €12k | €16k | ▲ 34.4% |
| Taxes450/3 | - | €10k | €7k | €12k | €16k | ▲ 34.4% |
| Other amounts payable47/48 | - | €678 | - | €8k | €20k | ▲ 166% |
| Accrued charges and deferred income492/3 | - | €13 | - | - | €50 | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €26k | €-5k | €13k | €9k | €-4k | ▼ 139% |
| + Depreciation and write-downs630 | €811 | €675 | €648 | €1k | €1k | ▲ 6.7% |
| Operating cash flow (approximation) | €27k | €-4k | €14k | €11k | €-2k | ▼ 121% |
| Investment in fixed assets (approximation) | - | €11k | €-3k | €-950 | €-141k | ▼ 14,749% |
| Change in cash | - | - | €16 | €-11 | - | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2025
30-09
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 61 days late
2024
30-09
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 61 days late
2023
09-10
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 70 days late
2022
31-12
Financial
Back to profitnet €13k
Net result €13k after one loss-making year.
11-10
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 72 days late
2021
31-12
Financial
Weakest financial yearnet €-5k
Net result drops to €-5k, the lowest in the series; recovery starts the following year.
23-10
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 84 days late
2020
31-12
Financial
Equity above €100kEq €105k ▲31.6%
3 profitable years in a row build equity to €105k.
22-09
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 53 days late
2019
09-10
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 70 days late
2018
31-08
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 31 days late
2017
10-10
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema · 71 days late
2016
28-09
NBB filing
Annual accounts filed
fiscal year 2015 · full schema · 59 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Chaumont-Gistoux · 1 establishment unit since 1995
Ground area
3,047 m²
Building footprint
180 m²
Volume, LiDAR
668 m³
2 parcels, Wallonia · tallest building 8.5 m, ±2 floors. Linked by address, not a title deed.
4
companies at this address
See who is registered here
1 establishment unit
BROPHIL SPRL
since 19952.064.603.923
2 parcels
Wallonia
2
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25018C0198/00T004 | Wallonia | 2,364 m² | 1 · 99 m² | 8.5 m · 2 fl. |
| 25055C0012/00Y004 | Wallonia | 683 m² | 1 · 81 m² | - |
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
PARKLANE GROUP
BE 0747.495.361
Brussel · Eq €118,493
Bureau Bultot
BE 0832.096.286
Cerfontaine · Eq €117,798
Hypotheekwereld
BE 0717.623.024
Kortrijk · Eq €117,783
RVC CONSULTANCY
BE 0701.883.189
Grimbergen · Eq €120,561
FRNDS
BE 0677.993.079
Laarne · Eq €116,811
Of 1,507 companies in sector 66199 we hold annual accounts for 917. 632 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded06-09-1993
Fiscal year end31-12
Activities, NACEBEL 2025
66199Other activities auxiliary to financial services, excluding insurance and pension funding
Scores and ratios are computed by Checked and are not a credit decision.