BROPA
Dissolution or liquidationFinancials · financial year 2025, full format
Equity
€714,980▼ 95.1%
2025 · €14.7m
Net result
-€20,181
2025 · €522,871
Total assets
€2.4m▼ 85.1%
2025 · €15.9m
Solvency
30.1%▼ 62.1pp
2025 · 92.3%
Trend over the years
2022 to 2025, 5 financial years 2018 to 2025, 9 financial years
Multiple financial year ends fall in the same calendar year; an annual trend is not displayed.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result-€0.003m
2025
Net result-€0.02m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€2.4m
2025
Equity€0.7m
2025
Debt€1.7m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€0.7m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)-0.9%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency30.1%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio1.43
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
Every figure with its change against the financial year before
favourable
unfavourable
Line201820192020202120222023202420252025
Operating result€0.09m-€0.04m▼ 55.5%€0.08m▲ 93.6%€0.09m▲ 13.7%€0.04m▼ 59.4%€0.04m▲ 16.7%€6.4m▲ 154×€0.004m▼ 99.9%-€0.003m-
Net result€0.7m-€0.4m▼ 33.1%€0.3m▼ 31.9%€1.4mabove the sector's middle half▲ 379%-€0.4mbelow the sector's middle half€5.7mabove the sector's middle half€5.9mabove the sector's middle half▲ 3.1%€0.5mwithin the sector's middle half▼ 91.1%-€0.02mbelow the sector's middle half-
Equity€5.9m-€6.4m▲ 7.4%€4.2m▼ 34.2%€5.6mabove the sector's middle half▲ 33.9%€5.2mabove the sector's middle half▼ 7.9%€8.3mabove the sector's middle half▲ 60.4%€14.2mabove the sector's middle half▲ 70.7%€14.7mwithin the sector's middle half▲ 3.7%€0.7mbelow the sector's middle half-
Total assets€7.4m-€7.8m▲ 4.8%€5.6m▼ 27.4%€6.3mabove the sector's middle half▲ 11.7%€7.0mabove the sector's middle half▲ 11.3%€9.5mabove the sector's middle half▲ 36.0%€15.2mabove the sector's middle half▲ 59.0%€15.9mwithin the sector's middle half▲ 5.1%€2.4mbelow the sector's middle half-
Debt€1.5m-€1.4m▼ 5.3%€1.4m▲ 3.4%€0.7m▼ 53.1%€1.8m▲ 171%€1.2m▼ 33.0%€1.0m▼ 19.9%€1.2m▲ 25.1%€1.7m-
Working capital€4.4m-€5.0m▲ 13.2%€2.2m▼ 56.9%€3.6mabove the sector's middle half▲ 66.9%€3.2mabove the sector's middle half▼ 11.9%€6.4mabove the sector's middle half▲ 104%€12.6mabove the sector's middle half▲ 96.2%€14.7mabove the sector's middle half▲ 16.3%€0.7mwithin the sector's middle half-
Solvency80.2%-82.1%▲ 1.9pp74.5%▼ 7.6pp89.3%above the sector's middle half▲ 14.8pp73.9%within the sector's middle half▼ 15.4pp87.1%above the sector's middle half▲ 13.3pp93.5%above the sector's middle half▲ 6.4pp92.3%above the sector's middle half▼ 1.2pp30.1%below the sector's middle half-
Current ratio10.46-13.95▲ 3.492.50▼ 11.456.36above the sector's middle half▲ 3.862.74within the sector's middle half▼ 3.626.25above the sector's middle half▲ 3.5213.84above the sector's middle half▲ 7.5912.94above the sector's middle half▼ 0.901.43within the sector's middle half-
Return on assets (ROA)8.8%-5.6%▼ 3.2pp5.3%▼ 0.3pp22.6%above the sector's middle half▲ 17.3pp-6.4%below the sector's middle half▼ 29.0pp59.8%above the sector's middle half▲ 66.1pp38.7%above the sector's middle half▼ 21.0pp3.3%within the sector's middle half▼ 35.4pp-0.9%below the sector's middle half-
above
within
below
the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Why a figure moved sharply
- 2025 Net result -91% on 2024. This financial year ran 6 months, the previous one 12.
Balance-sheet composition
2025 in colour, 2025 as the grey bar beneath
Equity and liabilities €2.4m
Equity
€714,980 ▼ 95.1%
Debt
€1.7m ▲ 34.7%
Debt's share of the balance-sheet total rises from 7.7% to 69.9%. Equity is lower and debt is higher.
Key figures and ratios
ROE
-2.8%▼
2025 · 3.6%
Debt ≤ 1 year
€1.7m▲
2025 · €1.2m
Income taxes
€399▼
2025 · €289,044
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | - | - | €6.4m | €0.03m | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €0.01m | €0.01m | €0.01m | €0.01m | €0.01m | €392 | €392 | €90 | - | - |
| Other operating charges640/8 | - | - | - | €0.03m | €0.009m | €0.008m | €0.001m | €0.001m | - | - |
| Non-recurring operating charges66A | - | - | - | - | - | - | €193 | - | €241 | - |
| Gross operating margin9900 | €0.1m | €0.07m | €0.1m | €0.1m | €0.06m | €0.05m | €6.4m | €0.005m | -€0.003m | - |
| Operating profit (loss)9901 | €0.09m | €0.04m | €0.08m | €0.09m | €0.04m | €0.04m | €6.4m | €0.004m | -€0.003m | - |
| Financial income75/76B | - | - | - | €2.0m | €0.1m | €6.4m | €0.4m | €0.9m | €0.02m | - |
| Recurring financial income75 | €1.0m | €0.7m | €0.8m | €2.0m | €0.1m | €0.9m | €0.4m | €0.9m | €0.02m | - |
| Non-recurring financial income76B | - | - | - | - | - | €5.4m | - | - | - | - |
| Financial charges65/66B | - | - | - | €0.3m | €0.6m | €0.09m | €0.3m | €0.1m | €0.04m | - |
| Recurring financial charges65 | €0.3m | €0.3m | €0.5m | €0.3m | €0.6m | €0.04m | €0.3m | €0.1m | €0.04m | - |
| Non-recurring financial charges66B | - | - | - | - | - | €0.05m | - | €0.01m | - | - |
| Profit (loss) for the period before taxes9903 | €0.8m | €0.5m | €0.4m | €1.7m | -€0.4m | €6.3m | €6.5m | €0.8m | -€0.02m | - |
| Income taxes67/77 | €0.1m | €0.04m | €0.1m | €0.3m | €0.03m | €0.6m | €0.6m | €0.3m | €399 | - |
| Profit (loss) for the period9904 | €0.7m | €0.4m | €0.3m | €1.4m | -€0.4m | €5.7m | €5.9m | €0.5m | -€0.02m | - |
| Profit (loss) for the period to be appropriated9905 | €0.7m | €0.4m | €0.3m | €1.4m | -€0.4m | €5.7m | €5.9m | €0.5m | -€0.02m | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Total assets20/58 | €7.4m | €7.8m | €5.6m | €6.3m | €7.0m | €9.5m | €15.2m | €15.9m | €2.4m | - |
| Fixed assets21/28 | €2.5m | €2.4m | €2.1m | €2.0m | €2.0m | €1.9m | €1.5m | €241 | - | - |
| Tangible fixed assets22/27 | €0.06m | €0.04m | €0.03m | €0.01m | €0.001m | €0.001m | €331 | €241 | - | - |
| Plant, machinery and equipment23 | - | - | - | €0 | €0.001m | €0.001m | €331 | €241 | - | - |
| Furniture and vehicles24 | - | - | - | €0.01m | €0 | €0 | - | - | - | - |
| Financial fixed assets28 | €2.5m | €2.4m | €2.0m | €2.0m | €2.0m | €1.9m | €1.5m | - | - | - |
| Current assets29/58 | €4.9m | €5.4m | €3.6m | €4.3m | €5.0m | €7.7m | €13.6m | €15.9m | €2.4m | - |
| Amounts receivable after more than one year29 | - | - | - | €0.08m | €0.08m | €0.6m | €3.3m | €3.4m | €0.6m | - |
| Other amounts receivable291 | - | - | - | €0.08m | €0.08m | €0.6m | €3.3m | €3.4m | €0.6m | - |
| Amounts receivable within one year40/41 | €0.02m | €0.006m | €0.003m | €0.6m | €1.7m | €5.1m | - | €10.0m | €345 | - |
| Trade receivables40 | - | - | - | €0.01m | €0.009m | €0.009m | - | - | - | - |
| Other amounts receivable41 | - | - | - | €0.6m | €1.7m | €5.1m | - | €10.0m | €345 | - |
| Current investments50/53 | €1.0m | €5.2m | €1.8m | €3.1m | €2.8m | €1.7m | €10.2m | €2.4m | €1.7m | - |
| Cash at bank and in hand54/58 | €3.8m | €0.07m | €1.7m | €0.4m | €0.4m | €0.2m | €0.09m | €0.1m | €0.05m | - |
| Deferred charges and accrued income490/1 | - | - | - | - | €0.05m | €219 | €0.03m | €438 | - | - |
| Equity and liabilities | ||||||||||
| Total equity and liabilities10/49 | €7.4m | €7.8m | €5.6m | €6.3m | €7.0m | €9.5m | €15.2m | €15.9m | €2.4m | - |
| Equity10/15 | €5.9m | €6.4m | €4.2m | €5.6m | €5.2m | €8.3m | €14.2m | €14.7m | €0.7m | - |
| Contributions10/11 | €2.5m | €2.5m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | - |
| Capital10 | - | - | - | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | - |
| Issued capital100 | - | - | - | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | - |
| Reserves13 | €3.4m | €3.8m | €4.1m | €5.5m | €5.5m | €8.2m | €14.1m | €14.6m | €14.6m | - |
| Non-distributable reserves130/1 | - | - | - | €0.01m | €0.01m | €0.01m | €0.01m | €0.01m | €0.01m | - |
| Legal reserve130 | - | - | - | €0.01m | €0.01m | €0.01m | €0.01m | €0.01m | €0.01m | - |
| Distributable reserves133 | - | - | - | €5.5m | €5.5m | €8.2m | €14.1m | €14.6m | €14.6m | - |
| Profit (loss) carried forward14 | €0.007m | €0.004m | €0.005m | €0.004m | -€0.4m | €0.003m | €0.003m | - | - | - |
| Advance to shareholders on the distribution of net assets19 | - | - | - | - | - | - | - | - | €14.0m | - |
| Amounts payable17/49 | €1.5m | €1.4m | €1.4m | €0.7m | €1.8m | €1.2m | €1.0m | €1.2m | €1.7m | - |
| Amounts payable after more than one year17 | €1.0m | €1.0m | - | - | - | - | - | - | - | - |
| Amounts payable within one year42/48 | €0.5m | €0.4m | €1.4m | €0.7m | €1.8m | €1.2m | €1.0m | €1.2m | €1.7m | - |
| Current portion of amounts payable after more than one year42 | - | - | - | €0 | €1.3m | - | - | - | - | - |
| Trade debts44 | €0.001m | €0.002m | €0.003m | €0.004m | €0.008m | €0.06m | €0.03m | €0.009m | €0.002m | - |
| Suppliers440/4 | - | - | - | €0.004m | €0.008m | €0.06m | €0.03m | €0.009m | €0.002m | - |
| Taxes, remuneration and social security45 | - | - | - | €0.2m | €0.02m | €0.6m | €0.6m | €0.9m | €0.3m | - |
| Taxes450/3 | - | - | - | €0.2m | €0.02m | €0.6m | €0.6m | €0.9m | €0.3m | - |
| Other amounts payable47/48 | - | - | - | €0.5m | €0.5m | €0.5m | €0.3m | €0.3m | €1.4m | - |
| Accrued charges and deferred income492/3 | - | - | - | €0.006m | €0.01m | €0.002m | - | - | - | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €0.7m | €0.4m | €0.3m | €1.4m | -€0.4m | €5.7m | €5.9m | €0.5m | -€0.02m | - |
| + Depreciation and write-downs630 | €0.01m | €0.01m | €0.01m | €0.01m | €0.01m | €392 | €392 | €90 | - | - |
| Operating cash flow (approximation) | €0.7m | €0.5m | €0.3m | €1.4m | -€0.4m | €5.7m | €5.9m | €0.5m | -€0.02m | - |
| Investment in fixed assets (approximation) | - | €0.1m | €0.3m | €0 | -€0.001m | €0.2m | €0.3m | €1.5m | - | - |
| Change in cash | - | -€3.7m | €1.6m | -€1.3m | -€0.04m | -€0.2m | -€0.1m | €0.02m | - | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 31 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 30-12-2025 | full format | 29-07-2026 | 2026-00370826 |
| 17-06-2025 | abbreviated format | 26-02-2026 | 2026-00048001 |
| 30-12-2024 | abbreviated format | 30-07-2025 | 2025-00346603 |
| 30-12-2023 | abbreviated format | 05-07-2024 | 2024-00227658 |
| 30-12-2022 | abbreviated format | 14-06-2023 | 2023-00141768 |
| 30-12-2021 | abbreviated format | 19-07-2022 | 2022-20219061 |
| 30-12-2020 | abbreviated format | 20-07-2021 | 2021-38600313 |
| 30-12-2019 | abbreviated format | 02-10-2020 | 2020-59700247 |
| 30-12-2018 | abbreviated format | 13-06-2019 | 2019-18300152 |
| 30-12-2017 | abbreviated format | 30-06-2018 | 2018-27000031 |
Similar companies · same sector, comparable size
Bass Hold
BE 0672.512.084
Merksplas · equity €715,496
MABE INVEST
BE 0779.965.419
Roeselare · equity €715,514
TAFAMA
BE 0811.615.628
Ledegem · equity €715,614
FELT MANAGEMENT
BE 0751.724.660
Kampenhout · equity €714,216
Albas Management
BE 0760.495.836
Lasne · equity €715,793
Of the 24,459 active companies whose main activity is activities of holding companies (NACE 64210), figures are known for 19,973. 13,373 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.