Skip to content

BROOKS

Active
Private limited companyfounded 2024active for 1 yearAvenue Albert Ier 52, 1332 Rixensart, BelgiumKBO/BCE: BE 1017.623.238

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 17-07-2026 at the NBB

Turnover
≈ €85,000
Estimated: probably between €50,000 and €120,000
Total assets
€48,288
Net result
€19,741
Working capital
€18,232

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €48,288
Fixed assets €5,009
Current assets €43,279
Equity and liabilities €48,288
Equity €23,241
Debt €25,047
Debt's share of the balance-sheet total is 51.9%.
Key figures and ratios
2025 value
EBITDA
€28,283
Cash flow
€20,998
Current ratio
1.73
Debt to equity
1.08
ROE
84.9%
ROA
40.9%
Interest coverage
over 100
Debt ≤ 1 year
€25,047
Income taxes
€7,293

Investments

fixed assets acquired
Item2025
Tangible fixed assets€6,266
Depreciation and write-downs of the year€1,257

Source: notes to the 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as BROOKS: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €39,000 and €48,700, founded between 2024 and 2025.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
BROOKS Rixensart2024€48,288€23,241€29,360-€19,7412025
CdR CONSULT Lasne2024€46,151€22,848€29,598€232,500€17,8482025
Lonaïta Management Chastre2025€45,392€29,310€30,966-€24,3102025
TG CONSULTING Genappe2025€48,750€25,780€32,680-€22,7802025
DEL4 Consulting Genappe2025€40,257€19,579€27,605-€18,5792025
GaLo Consulting Villers-la-Ville2025€38,982€21,983€27,024-€18,9832025
EMPALA La Hulpe2024€39,530€29,824€29,385-€22,6122025

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 11,279 companies had the same profile as BROOKS has now. Two years later, 0.7% had gone bankrupt and 96.6% were still going.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
2.6% stopped otherwise
96.6% was still going

That fits the bankruptcy probability of BROOKS itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for BROOKS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 37 lines

Source: Annual accounts 2025 at the NBB, filed on 17-07-2026.

Balance sheet Code2025
Assets
Total assets20/58€48,288
Fixed assets21/28€5,009
Tangible fixed assets22/27€5,009
Furniture and vehicles24€5,009
Current assets29/58€43,279
Amounts receivable within one year40/41€9,438
Trade receivables40€9,438
Cash at bank and in hand54/58€33,279
Deferred charges and accrued income490/1€562
Equity and liabilities
Total equity and liabilities10/49€48,288
Equity10/15€23,241
Contributions10/11€3,500
Reserves13€9,400
Distributable reserves133€9,400
Profit (loss) carried forward14€10,341
Amounts payable17/49€25,047
Amounts payable within one year42/48€25,047
Trade debts44€4,382
Suppliers440/4€4,382
Taxes, remuneration and social security45€14,367
Taxes450/3€14,367
Other amounts payable47/48€6,299
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,257
Other operating charges640/8€1,077
Gross operating margin9900€29,360
Operating profit (loss)9901€27,026
Financial income75/76B€73
Recurring financial income75€73
Financial charges65/66B€66
Recurring financial charges65€66
Profit (loss) for the period before taxes9903€27,034
Income taxes67/77€7,293
Profit (loss) for the period9904€19,741
Profit (loss) for the period to be appropriated9905€19,741
Appropriation of the result
Profit (loss) to be appropriated9906€19,741
Transfer to equity691/2€9,400
To other reserves6921€9,400

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,257
Other operating charges640/8€1,077
Gross operating margin9900€29,360
Operating profit (loss)9901€27,026
Financial income75/76B€73
Recurring financial income75€73
Financial charges65/66B€66
Recurring financial charges65€66
Profit (loss) for the period before taxes9903€27,034
Income taxes67/77€7,293
Profit (loss) for the period9904€19,741
Profit (loss) for the period to be appropriated9905€19,741
Line2025
Assets
Total assets20/58€48,288
Fixed assets21/28€5,009
Tangible fixed assets22/27€5,009
Furniture and vehicles24€5,009
Current assets29/58€43,279
Amounts receivable within one year40/41€9,438
Trade receivables40€9,438
Cash at bank and in hand54/58€33,279
Deferred charges and accrued income490/1€562
Equity and liabilities
Total equity and liabilities10/49€48,288
Equity10/15€23,241
Contributions10/11€3,500
Reserves13€9,400
Distributable reserves133€9,400
Profit (loss) carried forward14€10,341
Amounts payable17/49€25,047
Amounts payable within one year42/48€25,047
Trade debts44€4,382
Suppliers440/4€4,382
Taxes, remuneration and social security45€14,367
Taxes450/3€14,367
Other amounts payable47/48€6,299
Line2025
Profit (loss) for the period9904€19,741
+ Depreciation and write-downs630€1,257
Operating cash flow (approximation)€20,998

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 17-07-2026 2026-00303624 NBB

Next steps