Broject
Annual accounts 2026
micro format, filed on 11-09-2026, 50 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €520,000. Estimated: probably between €340,000 and €800,000.
Amounts without an identifiable currency are taken as euros.
Balance sheet
balance sheet total €1.0m on 31-03-2026in euro
in euro
Staff
€27,656
Staff costs divided by the average number of full-time equivalents.
-2 people
In 2026, nobody joined and 2 people left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
1.0m | 1.1m | 745,834 | 177,746 | 185,081 | 178,531 | 176,595 | 175,756 | 211,493 | 177,132 | 170,320 | 155,921 | 13,681 | 11,371 | |
21/28 |
858,776 | 884,149 | 613,120 | 121,324 | 131,951 | 135,725 | 132,681 | 139,165 | 161,008 | 158,348 | 163,624 | 154,979 | 2,252 | 338 | |
22/27 |
645,415 | 669,588 | 613,120 | 121,324 | 131,951 | 135,725 | 132,681 | 138,565 | 160,408 | 157,748 | 163,024 | 154,379 | 2,252 | 338 | |
22 |
520,414 | 532,207 | 546,156 | 112,224 | 117,504 | 109,619 | 117,662 | 125,705 | 133,430 | 141,155 | 155,985 | 150,585 | - | - | |
23 |
2,571 | 4,767 | 4,424 | 4,774 | 6,766 | 21,074 | 12,597 | 11,026 | 12,934 | 14,842 | - | - | - | - | |
24 |
9,133 | 7,976 | 12,397 | 2,044 | 4,045 | 5,032 | 2,422 | 1,834 | 14,044 | 1,751 | 7,040 | 3,793 | 2,252 | 338 | |
26 |
113,297 | 124,638 | 50,144 | 2,283 | 3,636 | - | - | - | - | - | - | - | - | - | |
28 |
213,361 | 214,561 | - | - | - | - | - | 600 | 600 | 600 | 600 | 600 | - | - | |
29/58 |
174,368 | 185,364 | 132,713 | 56,422 | 53,130 | 42,806 | 43,914 | 36,592 | 50,485 | 18,784 | 6,696 | 942 | 11,429 | 11,034 | |
29 |
152,924 | 128,594 | 103,770 | - | - | - | - | - | - | - | - | - | - | - | |
291 |
152,924 | 128,594 | 103,770 | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
16,985 | 53,399 | 11,901 | 31,059 | 19,910 | 37,967 | 40,922 | 31,585 | 24,012 | 15,719 | - | 577 | 1,110 | 1,171 | |
40 |
0 | 2,648 | 1,622 | 22,769 | 19,910 | 37,967 | 34,443 | 21,191 | 18,483 | 15,719 | - | - | - | - | |
41 |
16,985 | 50,751 | 10,279 | 8,290 | - | - | 6,479 | 10,394 | 5,528 | - | - | 577 | 1,110 | 1,171 | |
54/58 |
230 | 1,276 | 15,478 | 23,314 | 29,666 | 2,523 | 721 | 1,890 | 25,296 | 2,113 | 6,331 | - | 10,319 | 9,863 | |
490/1 |
4,230 | 2,094 | 1,564 | 2,049 | 3,554 | 2,316 | 2,271 | 3,116 | 1,178 | 952 | 365 | 365 | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
1.0m | 1.1m | 745,834 | 177,746 | 185,081 | 178,531 | 176,595 | 175,756 | 211,493 | 177,132 | 170,320 | 155,921 | 13,681 | 11,371 | |
10/15 |
162,792 | 170,845 | 145,490 | 101,497 | 68,664 | 50,960 | 35,462 | 30,185 | 14,772 | 13,292 | 12,439 | -566 | 6,130 | 7,253 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | 12,400 | 12,400 | 12,400 | |
13 |
134,384 | 142,436 | 117,082 | 73,090 | 40,258 | 22,608 | 7,110 | 1,860 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | |
130/1 |
- | - | - | - | 1,860 | 1,860 | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | |
1311 |
- | - | - | - | 1,860 | 1,860 | - | - | - | - | - | - | - | - | |
133 |
134,384 | 142,436 | 117,082 | 73,090 | 38,398 | 20,748 | 5,250 | - | - | - | - | - | - | - | |
14 |
9,809 | 9,809 | 9,808 | 9,807 | 9,806 | 9,752 | 9,752 | 9,725 | -4,828 | -6,308 | -7,161 | -7,766 | -1,070 | 53 | |
17/49 |
870,351 | 898,668 | 600,344 | 76,249 | 116,416 | 127,571 | 141,134 | 145,571 | 196,720 | 163,839 | 157,882 | 156,487 | 7,551 | 4,119 | |
17 |
606,602 | 805,578 | 409,309 | 56,698 | 68,492 | 88,338 | 105,305 | 105,009 | 97,702 | 95,075 | 101,585 | 107,892 | - | - | |
170/4 |
451,602 | 507,578 | 409,309 | 56,698 | 68,492 | 88,338 | 105,305 | 105,009 | 97,702 | 95,075 | 101,585 | 107,892 | - | - | |
178/9 |
155,000 | 298,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
261,601 | 93,090 | 191,034 | 19,551 | 47,924 | 39,234 | 35,828 | 40,562 | 99,019 | 68,765 | 56,296 | 48,595 | 7,551 | 4,119 | |
42 |
86,976 | 53,854 | 128,944 | 15,424 | 19,845 | 19,429 | 19,024 | 13,813 | 10,919 | 7,044 | 6,307 | 6,109 | - | - | |
43 |
296 | 441 | - | - | - | - | 1,812 | - | 35,437 | 59,252 | 48,127 | 234 | - | - | |
430/8 |
296 | 441 | - | - | - | - | 1,482 | - | - | - | - | 234 | - | - | |
439 |
- | - | - | - | - | - | 330 | - | 35,437 | 59,252 | 48,127 | - | - | - | |
44 |
1,758 | 4,002 | 6,871 | 1,024 | 2,494 | 1,664 | 2,738 | 8,325 | 43,221 | 1,066 | 1,392 | 1,743 | 76 | 2,014 | |
440/4 |
1,758 | 4,002 | 6,871 | 1,024 | 2,494 | 1,664 | 2,738 | 8,325 | 43,221 | 1,066 | 1,392 | 1,743 | 76 | 2,014 | |
45 |
36,814 | 10,488 | 3,049 | 2,543 | 12,127 | 15,766 | 6,640 | 12,458 | 9,441 | 1,403 | 471 | 166 | 1,475 | 2,105 | |
450/3 |
34,317 | 2,540 | 536 | 240 | 9,877 | 13,209 | 4,900 | 12,428 | 9,441 | 1,403 | 471 | 166 | 1,475 | 2,105 | |
454/9 |
2,497 | 7,948 | 2,513 | 2,303 | 2,250 | 2,556 | 1,740 | 30 | - | - | - | - | - | - | |
47/48 |
135,758 | 24,305 | 52,171 | 560 | 13,458 | 2,375 | 5,615 | 5,967 | - | - | - | 40,344 | 6,000 | - | |
492/3 |
2,148 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||
9900 |
206,360 | 136,890 | 125,652 | 95,093 | 72,834 | 51,500 | 45,528 | 54,337 | 34,435 | 17,407 | 16,056 | 5,508 | 2,090 | 3,391 | |
62 |
44,249 | 36,068 | 27,609 | 24,017 | 22,209 | 5,791 | 15,637 | 1,285 | - | - | - | - | - | - | |
630 |
37,821 | 36,197 | 24,939 | 16,724 | 15,976 | 13,133 | 12,857 | 11,569 | 17,727 | 11,257 | 10,918 | 9,297 | 1,084 | 241 | |
640/8 |
2,762 | 3,277 | 4,218 | 3,371 | 3,430 | 3,389 | 2,864 | 4,425 | 5,207 | 1,010 | 348 | 1,699 | 610 | - | |
9901 |
121,527 | 61,349 | 68,886 | 50,982 | 31,219 | 29,188 | 14,171 | 37,058 | 11,501 | 5,140 | 4,790 | -5,489 | 396 | 3,150 | |
75/76B |
3,475 | 4,264 | 169 | 81 | - | 4,930 | 524 | 6 | 2,614 | - | 21 | 8 | 4 | 59 | |
75 |
3,475 | 4,264 | 169 | 81 | - | 5 | 524 | 6 | 57 | - | 21 | 8 | 4 | 59 | |
76B |
- | - | - | - | - | 4,925 | - | - | 2,557 | - | - | - | - | - | |
65/66B |
27,338 | 29,212 | 4,384 | 2,852 | 3,006 | 4,745 | 4,253 | 9,246 | 3,203 | 3,354 | 3,780 | 1,049 | 46 | 50 | |
65 |
27,338 | 29,212 | 4,384 | 2,852 | 3,006 | 4,745 | 4,253 | 4,419 | 3,203 | 3,354 | 3,780 | 1,049 | 46 | 50 | |
66B |
- | - | - | - | - | - | - | 4,827 | - | - | - | - | - | - | |
9903 |
97,665 | 36,400 | 64,670 | 48,211 | 28,213 | 29,372 | 10,442 | 27,819 | 10,911 | 1,786 | 1,032 | -6,530 | 353 | 3,159 | |
67/77 |
34,487 | 10,245 | 20,677 | 14,578 | 9,708 | 13,074 | 4,365 | 12,406 | 9,431 | 932 | 427 | 166 | 1,475 | 2,106 | |
9904 |
63,178 | 26,155 | 43,993 | 33,633 | 18,505 | 16,298 | 6,076 | 15,413 | 1,480 | 854 | 605 | -6,696 | -1,123 | 1,053 | |
9905 |
63,178 | 26,155 | 43,993 | 33,633 | 18,505 | 16,298 | 6,076 | 15,413 | 1,480 | 854 | 605 | -6,696 | -1,123 | 1,053 | |
| Appropriation of the result | |||||||||||||||
9906 |
72,986 | 35,963 | 53,800 | 43,439 | 28,256 | 26,050 | 15,802 | 10,585 | -4,828 | -6,308 | -7,161 | -7,766 | -1,070 | 1,053 | |
14P |
9,809 | 9,808 | 9,807 | 9,806 | 9,752 | - | - | - | - | - | - | - | - | - | |
791/2 |
71,230 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
63,178 | 25,354 | 43,992 | 32,832 | 17,650 | 15,498 | 5,250 | 860 | - | - | - | - | - | 1,000 | |
6920 |
- | - | 43,992 | - | - | - | - | 860 | - | - | - | - | - | 1,000 | |
6921 |
63,178 | 25,354 | - | 32,832 | 17,650 | 15,498 | 5,250 | - | - | - | - | - | - | - | |
694/7 |
71,230 | 800 | - | 800 | 800 | 800 | 800 | - | - | - | - | - | - | - | |
694 |
71,230 | 800 | - | 800 | 800 | 800 | 800 | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||
9087 |
1.6 | 1.2 | 1 | 1 | 0.9 | 0.5 | 0.5 | 0.5 | - | - | - | - | - | - | |
Hours worked1013 |
1,405 | 1,099 | 1,033 | 1,040 | - | - | 912 | 80 | - | - | - | - | - | - | |
| Document | |||||||||||||||
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2026 at the NBB, filed on 11-09-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-03-2026 | micro format | 11-09-2026 | 2026-00510760 | |
| 31-03-2025 | micro format | 28-10-2025 | 2025-00550855 | |
| 31-03-2024 | micro format | 19-09-2024 | 2024-00465148 | |
| 31-03-2023 | micro format | 30-10-2023 | 2023-00496870 | |
| 31-03-2022 | micro format | 28-10-2022 | 2022-20475089 | |
| 31-03-2021 | micro format | 26-10-2021 | 2021-72900163 | |
| 31-03-2020 | micro format | 21-09-2020 | 2020-54000565 | |
| 31-03-2019 | micro format | 13-09-2019 | 2019-64100373 | |
| 31-03-2018 | micro format | 17-09-2018 | 2018-63000425 | |
| 31-03-2017 | micro format | 22-09-2017 | 2017-61700271 | |
| 31-03-2016 | abbreviated format | 16-09-2016 | 2016-59800277 | |
| 31-03-2015 | abbreviated format | 14-09-2015 | 2015-58400436 | |
| 31-03-2014 | abbreviated format | 17-09-2014 | 2014-58600589 | |
| 31-03-2013 | abbreviated format | 18-09-2013 | 2013-58300370 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 159,349 | 97,545 | 93,825 | 67,705 | 47,195 | 42,320 | 27,027 | 48,627 | 29,228 | 16,397 | 15,709 | 3,809 | 1,479 | 3,391 | ||
| 100,999 | 62,351 | 68,932 | 50,356 | 34,480 | 29,431 | 18,933 | 26,982 | 19,207 | 12,110 | 11,523 | 2,601 | -39 | 1,294 | ||
| 13,648 | 460,163 | 516,735 | 6,097 | 36,347 | 16,177 | 6,973 | 1,053 | 20,386 | 5,980 | 19,564 | 162,025 | 2,998 | 579 | ||
| -1,046 | -14,202 | -7,835 | -6,353 | 27,143 | 1,802 | -1,169 | -23,406 | 23,183 | -4,218 | - | - | 456 | - | ||
| -87,233 | 92,273 | -58,321 | 36,871 | 5,206 | 3,572 | 8,086 | -3,971 | -48,533 | -49,981 | -49,600 | -47,653 | 3,878 | 6,915 | ||
| 15.8% | 16.0% | 19.5% | 57.1% | 37.1% | 28.5% | 20.1% | 17.2% | 7.0% | 7.5% | 7.3% | -0.4% | 44.8% | 63.8% | ||
| 0.67 | 1.99 | 0.69 | 2.89 | 1.11 | 1.09 | 1.23 | 0.90 | 0.51 | 0.27 | 0.12 | 0.02 | 1.51 | 2.68 | ||
| 5.35 | 5.26 | 4.13 | 0.75 | 1.70 | 2.50 | 3.98 | 4.82 | 13.32 | 12.33 | 12.69 | - | 1.23 | 0.57 | ||
| 38.8% | 15.3% | 30.2% | 33.1% | 26.9% | 32.0% | 17.1% | 51.1% | 10.0% | 6.4% | 4.9% | - | -18.3% | 14.5% | ||
| 6.1% | 2.4% | 5.9% | 18.9% | 10.0% | 9.1% | 3.4% | 8.8% | 0.7% | 0.5% | 0.4% | -4.3% | -8.2% | 9.3% | ||
| 5.83 | 3.34 | 21.40 | 23.74 | 15.70 | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-03-2026 | 31-03-2025 | 31-03-2024 | 31-03-2023 | 31-03-2022 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | - | 2 | 1 | 1 | 1 |
| part-time | - | 2 | 1 | 1 | 1 |
| in full-time equivalents | - | 1 | 0.5 | 0.5 | 0.5 |
| 0.8 | 0.6 | 0.5 | 0.5 | 0.5 | |
| On a permanent contract | - | 2 | 1 | 1 | 1 |
| Joined | 0 | 1 | - | - | - |
| Left | 2 | 0 | - | - | - |
Source: social balance sheet in the 2022 to 2026 annual accounts
Investments
fixed assets acquired| Item | 31-03-2026 | 31-03-2025 | 31-03-2024 | 31-03-2023 | 31-03-2022 |
|---|---|---|---|---|---|
| Tangible fixed assets | €13,648 | €245,602 | €516,735 | €6,097 | €36,347 |
| Financial fixed assets | - | €214,561 | - | - | - |
| €37,821 | €36,197 | €24,939 | €16,724 | €15,976 |
Source: notes to the 2022 to 2026 annual accounts (statement of fixed assets)
Insights on Broject
The operating result for 2026 is 98% higher than in 2025 and the highest since 2013. It is a recovery after the fall in 2025.
Debt's share of the balance-sheet total rises from 84.0% to 84.2%. Equity and debt are lower.