Skip to content

BROENZ

Active
Private limited companyfounded 2025active for 1 yearLutlommel 262, 3920 Lommel, BelgiumKBO/BCE: BE 1022.763.644
Summary

The computed 12-month bankruptcy probability of BROENZ is 2.1% (moderate). The 2025 annual accounts show equity of €74,822 and a net result of €24,822. Its solvency ranks better than 33% of 16,853 sector peers (NACE 56, financial year 2025). The company has been active since 2025 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Turnover
≈ €320,000
Estimated: probably between €240,000 and €390,000
Total assets
€767,776
Net result
€24,822
Working capital
€52,373

Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €766,703
Fixed assets €663,241
Current assets €103,462
Equity and liabilities €767,776
Equity €74,822
Debt €692,953
Debt finances 90.3% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
€64,103
Cash flow
€48,717
Current ratio
2.03
Quick ratio
1.94
Debt to equity
9.26
ROE
33.2%
ROA
3.2%
Interest coverage
6.68
Debt ≤ 1 year
€51,090
Debt > 1 year
€641,864
Income taxes
€5,786
Staff costs
€9,805

Peer companies

Historical observation

Of the 139 companies that looked in July 2024 the way this one looks now, 0.0% went bankrupt within 24 months and 99.3% are still going.

  • Small
  • under 2 years old
  • solvency under 10%
  • a profit under 5% of the balance sheet
0.0% went bankrupt
0.7% stopped otherwise
99.3% still going

For this company itself Checked computes a higher bankruptcy probability: 2.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 139 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 42 lines
Balance sheet Code2025
Assets
Total assets20/58€767,776
Formation expenses20€1,072
Fixed assets21/28€663,241
Tangible fixed assets22/27€663,241
Land and buildings22€602,429
Plant, machinery and equipment23€26,112
Furniture and vehicles24€34,700
Current assets29/58€103,462
Stocks and contracts in progress3€4,419
Stocks30/36€4,419
Cash at bank and in hand54/58€97,677
Deferred charges and accrued income490/1€1,366
Equity and liabilities
Total equity and liabilities10/49€767,776
Equity10/15€74,822
Contributions10/11€50,000
Reserves13€24,822
Distributable reserves133€24,822
Amounts payable17/49€692,953
Amounts payable after more than one year17€641,864
Financial debts170/4€479,626
Other amounts payable178/9€162,237
Amounts payable within one year42/48€51,090
Current portion of amounts payable after more than one year42€33,649
Trade debts44€10,242
Suppliers440/4€10,242
Taxes, remuneration and social security45€4,984
Taxes450/3€4,984
Other amounts payable47/48€2,214
Income statement Code2025
Remuneration, social security and pensions62€9,805
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€23,895
Other operating charges640/8€14,062
Gross operating margin9900€87,969
Operating profit (loss)9901€40,208
Financial charges65/66B€9,600
Recurring financial charges65€9,600
Profit (loss) for the period before taxes9903€30,608
Income taxes67/77€5,786
Profit (loss) for the period9904€24,822
Profit (loss) for the period to be appropriated9905€24,822
Appropriation of the result
Profit (loss) to be appropriated9906€24,822
Transfer to equity691/2€24,822
To other reserves6921€24,822

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Remuneration, social security and pensions62€9,805
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€23,895
Other operating charges640/8€14,062
Gross operating margin9900€87,969
Operating profit (loss)9901€40,208
Financial charges65/66B€9,600
Recurring financial charges65€9,600
Profit (loss) for the period before taxes9903€30,608
Income taxes67/77€5,786
Profit (loss) for the period9904€24,822
Profit (loss) for the period to be appropriated9905€24,822
Line2025
Assets
Total assets20/58€767,776
Formation expenses20€1,072
Fixed assets21/28€663,241
Tangible fixed assets22/27€663,241
Land and buildings22€602,429
Plant, machinery and equipment23€26,112
Furniture and vehicles24€34,700
Current assets29/58€103,462
Stocks and contracts in progress3€4,419
Stocks30/36€4,419
Cash at bank and in hand54/58€97,677
Deferred charges and accrued income490/1€1,366
Equity and liabilities
Total equity and liabilities10/49€767,776
Equity10/15€74,822
Contributions10/11€50,000
Reserves13€24,822
Distributable reserves133€24,822
Amounts payable17/49€692,953
Amounts payable after more than one year17€641,864
Financial debts170/4€479,626
Other amounts payable178/9€162,237
Amounts payable within one year42/48€51,090
Current portion of amounts payable after more than one year42€33,649
Trade debts44€10,242
Suppliers440/4€10,242
Taxes, remuneration and social security45€4,984
Taxes450/3€4,984
Other amounts payable47/48€2,214
Line2025
Profit (loss) for the period9904€24,822
+ Depreciation and write-downs630€23,895
Operating cash flow (approximation)€48,717

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-12-2025 micro format 09-06-2026 2026-00146526

Similar companies · same sector, comparable size

Of the 21,394 active companies whose main activity is limited-service restaurants, excluding mobile food services (NACE 56112), figures are known for 10,035. 8,258 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.