Brochetto
ActiveSummary
The computed 12-month bankruptcy probability of Brochetto is 1.7% (moderate). The 2025 annual accounts show equity of €70k and a net result of €9k. Equity is shrinking by ~3.5% per year across the filed fiscal years. Its solvency ranks better than 75% of 13417 sector peers (fiscal year 2025). The company has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals.
Checked score
Score 2025
Axes · tick = 2024
Profitability78▼-22
Solvency84▲+21
Growth32▼-26
Track record100
Bankruptcy probability, 12 months
1.7%
Moderate
0%0.5%1.5%4%10%≥ 25%
Credit up to €5k at 30 days acceptable
Liquidity ample (current ratio 1.76 against 1.2 in 2024; short-term debt: 40.5% and cash: 46.3% of total assets), and 40.5% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Three signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 56
Relative position
BE, all sectors
reference
Food and beverage service activities (NACE 56)
about 206% more bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Growing equity
Reported equity is higher than in 2023 and did not fall compared with 2024. These amounts do not establish the cause of the change.
NBB · annual accounts 2025Equity per financial year
19202122232425
2019 to 2025 · latest year €70k
neutral · Latest accounts filed on time
The financial year that closed on 31-03-2025 was due by 31-10-2025 and was filed on 31-10-2025, 0 days ahead of the deadline.
NBB · 9 filingsDeviation from the deadline
2025
on the day
2024
22 d late
2023
57 d early
2022
18 d early
2021
44 d early
2020
1 d early
2019
on the day
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-03-2026 and is due by 31-10-2026. Nothing is late today.
Companies Code · seven monthsPosition in the running window
31-03-2026 close25-09-2026 today31-10-2026 deadline
Financials · fiscal year 2025, micro schema
Source amounts without an identifiable currency are assumed to be EUR.
Equity
€70k▲ 14.2%
2024 · €61k
2019: €77k
2020: €80k▲ +4.8% vs 2019highest in 7 years
2021: €24k▼ -69.9% vs 2020
2022: €25k▲ +3.8% vs 2021
2023: €16k▼ -35.1% vs 2022lowest in 7 years
2024: €61k▲ +275% vs 2023
2025: €70k▲ +14.2% vs 2024
2019 → 2025
Total assets
€117k▼ 27.0%
2024 · €160k
2019: €240khighest in 7 years
2020: €179k▼ -25.2% vs 2019
2021: €115k▼ -35.7% vs 2020lowest in 7 years
2022: €132k▲ +14.2% vs 2021
2023: €123k▼ -6.9% vs 2022
2024: €160k▲ +30.9% vs 2023
2025: €117k▼ -27.0% vs 2024
2019 → 2025
Net result
€9k▼ 80.6%
2024 · €45k
2019: €27k
2020: €7k▼ -73.9% vs 2019
2021: €-56k▼ -888% vs 2020lowest in 7 years
2022: €911▲ +102% vs 2021
2023: €-9k▼ -1067% vs 2022
2024: €45k▲ +607% vs 2023highest in 7 years
2025: €9k▼ -80.6% vs 2024
2019 → 2025
Working capital
€36k▲ 86.8%
2024 · €19k
2019: €-10k
2020: €-15k▼ -51.1% vs 2019
2021: €-53k▼ -248% vs 2020lowest in 7 years
2022: €-40k▲ +25.8% vs 2021
2023: €-43k▼ -9.3% vs 2022
2024: €19k▲ +145% vs 2023
2025: €36k▲ +86.8% vs 2024highest in 7 years
2019 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€24k-€25k▲ 3.8%€16k▼ 35.1%€61k▲ 275%€70k▲ 14.2%
2021: €24k
2022: €25k▲ +3.8% vs 2021
2023: €16k▼ -35.1% vs 2022lowest in 5 years
2024: €61k▲ +275% vs 2023
2025: €70k▲ +14.2% vs 2024highest in 5 years
Operating result€-46k-€1k€-7k€47k€10k▼ 77.9%
2021: €-46klowest in 5 years
2022: €1k▲ +103% vs 2021
2023: €-7k▼ -590% vs 2022
2024: €47k▲ +814% vs 2023highest in 5 years
2025: €10k▼ -77.9% vs 2024
Net result€-56k-€911€-9k€45k€9k▼ 80.6%
2021: €-56klowest in 5 years
2022: €911▲ +102% vs 2021
2023: €-9k▼ -1067% vs 2022
2024: €45k▲ +607% vs 2023highest in 5 years
2025: €9k▼ -80.6% vs 2024
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result falls in 2025; 2025 is 78% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €117k
Fixed assets
€33k ▼ 19.7%
Current assets
€84k ▼ 29.6%
Equity and liabilities €117k
Equity
€70k ▲ 14.2%
Debt
€47k ▼ 52.3%
Debt's share of the balance-sheet total falls from 62.0% to 40.5%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€30k▼
2024 · €70k
Cash flow
€28k▼
2024 · €68k
Current ratio
1.76▲
2024 · 1.20
Quick ratio
1.34▲
2024 · 1.01
Debt to equity
0.68▼
2024 · 1.63
ROE
12.4%▼
2024 · 73.3%
ROA
7.4%▼
2024 · 27.9%
Interest coverage
18.73▼
2024 · 38.77
Debt ≤ 1 year
€47k▼
2024 · €100k
Income taxes
€165▼
2024 · €229
Staff costs
€118k=
2024 · €118k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines
Balance sheet
Code20242025
Assets
Total assets20/58€160k€117k▼
Fixed assets21/28€42k€33k▼
Intangible fixed assets21€2k€764▼
Tangible fixed assets22/27€40k€33k▼
Plant, machinery and equipment23€5k€13k▲
Furniture and vehicles24€2k€1k▼
Other tangible fixed assets26€33k€18k▼
Current assets29/58€119k€84k▼
Stocks and contracts in progress3€18k€20k▲
Stocks30/36€18k€20k▲
Amounts receivable within one year40/41€270€5k▲
Trade receivables40€76€5k▲
Other amounts receivable41€193-
Cash at bank and in hand54/58€93k€54k▼
Deferred charges and accrued income490/1€7k€5k▼
Equity and liabilities
Total equity and liabilities10/49€160k€117k▼
Equity10/15€61k€70k▲
Contributions10/11€19k€19k=
Reserves13€62k€62k=
Non-distributable reserves130/1€0-
Reserves not available under the articles1311€0-
Distributable reserves133€62k€62k=
Profit (loss) carried forward14€-19k€-11k▲
Amounts payable17/49€100k€47k▼
Amounts payable after more than one year17€0-
Financial debts170/4€0-
Amounts payable within one year42/48€100k€47k▼
Current portion of amounts payable after more than one year42€3k-
Financial debts43€232-
Credit institutions430/8€232-
Trade debts44€23k€3k▼
Suppliers440/4€23k€3k▼
Taxes, remuneration and social security45€31k€19k▼
Taxes450/3€13k€4k▼
Remuneration and social security454/9€18k€16k▼
Other amounts payable47/48€42k€25k▼
Income statement
Code20242025
Non-recurring operating income76A-€147
Remuneration, social security and pensions62€118k€118k=
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€23k€20k▼
Other operating charges640/8€2k€3k▲
Gross operating margin9900€189k€151k▼
Operating profit (loss)9901€47k€10k▼
Financial income75/76B€2€87▲
Recurring financial income75€2€87▲
Financial charges65/66B€2k€2k▼
Recurring financial charges65€2k€2k▼
Profit (loss) for the period before taxes9903€45k€9k▼
Income taxes67/77€229€165▼
Profit (loss) for the period9904€45k€9k▼
Profit (loss) for the period to be appropriated9905€45k€9k▼
Appropriation of the result
Profit (loss) to be appropriated9906€-19k€-11k▲
Profit (loss) brought forward from the previous period14P€-64k€-19k▲
The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | €147 | - |
| Remuneration, social security and pensions62 | - | €73k | €91k | €118k | €118k | = |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €31k | €26k | €23k | €23k | €20k | ▼ 15.0% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €0 | - | - | - | - |
| Other operating charges640/8 | - | €1k | €1k | €2k | €3k | ▲ 98.6% |
| Gross operating margin9900 | €24k | €102k | €109k | €189k | €151k | ▼ 20.3% |
| Operating profit (loss)9901 | €-46k | €1k | €-7k | €47k | €10k | ▼ 77.9% |
| Financial income75/76B | - | €1k | €124 | €2 | €87 | ▲ 4,099% |
| Recurring financial income75 | €11 | €1k | €124 | €2 | €87 | ▲ 4,099% |
| Financial charges65/66B | - | €1k | €2k | €2k | €2k | ▼ 11.3% |
| Recurring financial charges65 | €3k | €1k | €2k | €2k | €2k | ▼ 11.3% |
| Non-recurring financial charges66B | - | €0 | - | - | - | - |
| Profit (loss) for the period before taxes9903 | €-56k | €974 | €-9k | €45k | €9k | ▼ 80.4% |
| Income taxes67/77 | €55 | €63 | €82 | €229 | €165 | ▼ 27.9% |
| Profit (loss) for the period9904 | €-56k | €911 | €-9k | €45k | €9k | ▼ 80.6% |
| Profit (loss) for the period to be appropriated9905 | €-56k | €911 | €-9k | €45k | €9k | ▼ 80.6% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €115k | €132k | €123k | €160k | €117k | ▼ 27.0% |
| Fixed assets21/28 | €90k | €72k | €63k | €42k | €33k | ▼ 19.7% |
| Intangible fixed assets21 | €5k | €4k | €3k | €2k | €764 | ▼ 56.7% |
| Tangible fixed assets22/27 | €86k | €68k | €60k | €40k | €33k | ▼ 18.0% |
| Plant, machinery and equipment23 | - | €3k | €7k | €5k | €13k | ▲ 158% |
| Furniture and vehicles24 | - | €10k | €7k | €2k | €1k | ▼ 26.4% |
| Other tangible fixed assets26 | - | €55k | €45k | €33k | €18k | ▼ 44.7% |
| Current assets29/58 | €25k | €60k | €60k | €119k | €84k | ▼ 29.6% |
| Stocks and contracts in progress3 | €9k | €14k | €14k | €18k | €20k | ▲ 9.6% |
| Stocks30/36 | - | €14k | €14k | €18k | €20k | ▲ 9.6% |
| Amounts receivable within one year40/41 | €2k | €743 | €268 | €270 | €5k | ▲ 1,631% |
| Trade receivables40 | - | €695 | €236 | €76 | €5k | ▲ 6,001% |
| Other amounts receivable41 | - | €48 | €32 | €193 | - | - |
| Cash at bank and in hand54/58 | €6k | €40k | €41k | €93k | €54k | ▼ 41.8% |
| Deferred charges and accrued income490/1 | - | €4k | €4k | €7k | €5k | ▼ 34.1% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €115k | €132k | €123k | €160k | €117k | ▼ 27.0% |
| Equity10/15 | €24k | €25k | €16k | €61k | €70k | ▲ 14.2% |
| Contributions10/11 | - | €19k | €19k | €19k | €19k | = |
| Reserves13 | €62k | €62k | €62k | €62k | €62k | = |
| Non-distributable reserves130/1 | - | €2k | €2k | €0 | - | - |
| Reserves not available under the articles1311 | - | €2k | €2k | €0 | - | - |
| Distributable reserves133 | - | €60k | €60k | €62k | €62k | = |
| Profit (loss) carried forward14 | €-56k | €-55k | €-64k | €-19k | €-11k | ▲ 44.5% |
| Amounts payable17/49 | €91k | €107k | €106k | €100k | €47k | ▼ 52.3% |
| Amounts payable after more than one year17 | €12k | €7k | €3k | €0 | - | - |
| Financial debts170/4 | - | €7k | €3k | €0 | - | - |
| Amounts payable within one year42/48 | €78k | €99k | €103k | €100k | €47k | ▼ 52.3% |
| Current portion of amounts payable after more than one year42 | - | €4k | €4k | €3k | - | - |
| Financial debts43 | - | €140 | €196 | €232 | - | - |
| Credit institutions430/8 | - | €140 | €196 | €232 | - | - |
| Trade debts44 | €8k | €17k | €19k | €23k | €3k | ▼ 85.8% |
| Suppliers440/4 | - | €17k | €19k | €23k | €3k | ▼ 85.8% |
| Taxes, remuneration and social security45 | - | €16k | €18k | €31k | €19k | ▼ 38.5% |
| Taxes450/3 | - | €5k | €4k | €13k | €4k | ▼ 71.5% |
| Remuneration and social security454/9 | - | €11k | €14k | €18k | €16k | ▼ 15.6% |
| Other amounts payable47/48 | - | €62k | €62k | €42k | €25k | ▼ 40.7% |
| Accrued charges and deferred income492/3 | - | €0 | - | - | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-56k | €911 | €-9k | €45k | €9k | ▼ 80.6% |
| + Depreciation and write-downs630 | €31k | €26k | €23k | €23k | €20k | ▼ 15.0% |
| Operating cash flow (approximation) | €-26k | €27k | €14k | €68k | €28k | ▼ 58.3% |
| Investment in fixed assets (approximation) | - | €-8k | €-14k | €-2k | €-11k | ▼ 471% |
| Change in cash | - | €35k | €747 | €52k | €-39k | ▼ 175% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2025
31-10
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2024
22-11
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 22 days late
31-03
Financial
Back to profitnet €45k
Net result €45k after one loss-making year.
31-03
Financial
Liquidity doublescurrent ratio 1.20
Current ratio from 0.58 to 1.20; short-term debt falls from €103k to €100k.
2023
04-09
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2022
13-10
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
31-03
Financial
Back to profitnet €911
Net result €911 after one loss-making year.
2021
17-09
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
31-03
Financial
Weakest financial yearnet €-56k
Net result drops to €-56k, the lowest in the series; recovery starts the following year.
2020
30-10
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2019
31-10
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2018
19-09
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2017
16-11
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 16 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Heist-op-den-Berg · 1 establishment unit since 2016
Ground area
3,793 m²
Building footprint
408 m²
Volume, LiDAR
1,585 m³
Parcel 12014K0066/00Y000, Flanders · tallest building 7.5 m, ±1 floor. Linked by address, not a title deed.
1 establishment unit
Brochetto
since 20162.249.574.708
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12014K0066/00Y000 | Flanders | 3,793 m² | 1 · 408 m² | 7.5 m · 1 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Recognitions · licences · registrations
Food safety, FASFC
1 siteHeist-op-den-Berg2.249.574.708
Similar companies · same sector, comparable size
KANJANOU
BE 0550.351.076
Ukkel · Eq €69,591
NOREAS
BE 0787.518.155
Leuven · Eq €69,588
Quicksand
BE 0749.767.537
Oostende · Eq €69,677
Xinghuo
BE 0753.668.620
Mechelen · Eq €69,579
MESBO
BE 0675.688.736
Elsene · Eq €69,709
Of 20,495 companies in sector 56111 we hold annual accounts for 11,462. 9,843 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded06-01-2016
Fiscal year end31-03
Activities, NACEBEL 2025
56111Full-service restaurants
Scores and ratios are computed by Checked and are not a credit decision.