Skip to content

BRITANNIA

Active
Private limited companyfounded 2021active for 4 yearsSinte-Barbarastraat(HEU) 15, 9070 Destelbergen, BelgiumKBO/BCE: BE 0779.539.708
Summary

The computed 12-month bankruptcy probability of BRITANNIA is 2.7% (moderate). The 2025 annual accounts show negative equity (-€7,721) and a net result of €11,000. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 23% of 16,328 sector peers (NACE 56, financial year 2025). The company has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Equity
-€7,721▲ 58.8%
2024 · -€18,721
Total assets
€137,789▲ 82.7%
2024 · €75,418
Net result
€11,000▼ 48.2%
2024 · €21,233
Working capital
-€22,812▲ 29.3%
2024 · -€32,246
Trend over the years

2022 to 2025, 4 financial years

The operating result falls in 2025; 2025 is 39% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€14,219 2025 Net result€11,000 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result-€18,400--€24,175▼ 31.4%€23,258€14,219▼ 38.9%
Net result-€19,180below the sector's middle half--€25,775below the sector's middle half▼ 34.4%€21,233within the sector's middle half€11,000within the sector's middle half▼ 48.2%
Equity-€14,180below the sector's middle half--€39,954below the sector's middle half▼ 182%-€18,721below the sector's middle half▲ 53.1%-€7,721below the sector's middle half▲ 58.8%
Total assets€47,526within the sector's middle half-€60,822within the sector's middle half▲ 28.0%€75,418within the sector's middle half▲ 24.0%€137,789within the sector's middle half▲ 82.7%
Debt€61,705-€100,777▲ 63.3%€94,140▼ 6.6%€145,510▲ 54.6%
Working capital-€27,861within the sector's middle half--€50,358below the sector's middle half▼ 80.7%-€32,246below the sector's middle half▲ 36.0%-€22,812within the sector's middle half▲ 29.3%
Solvency-29.8%below the sector's middle half--65.7%below the sector's middle half▼ 35.9pp-24.8%below the sector's middle half▲ 40.9pp-5.6%below the sector's middle half▲ 19.2pp
Current ratio0.55within the sector's middle half-0.50within the sector's middle half▼ 0.050.66within the sector's middle half▲ 0.160.84within the sector's middle half▲ 0.19
Return on assets (ROA)-40.4%below the sector's middle half--42.4%below the sector's middle half▼ 2.0pp28.2%above the sector's middle half▲ 70.5pp8.0%within the sector's middle half▼ 20.2pp
Staff (FTE)10.3▼ 70.0%
above within below the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €137,789
Fixed assets €15,091 ▲ 11.6%
Current assets €122,698 ▲ 98.2%
Equity and liabilities
Equity-€7,721
Debt€145,510
Equity is negative: debt (€145,510) exceeds the balance-sheet total (€137,789).
Key figures and ratios
2025 value · change against 2024
EBITDA
€20,175▼
2024 · €28,092
Cash flow
€16,956▼
2024 · €26,068
Quick ratio
0.60▲
2024 · 0.38
Interest coverage
5.58▼
2024 · 13.72
Debt ≤ 1 year
€145,510▲
2024 · €94,140
Staff costs
€2,000▼
2024 · €20,751
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,018 companies that looked in July 2024 the way this one looks now, 6.5% went bankrupt within 24 months and 89.2% are still going.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a profit of 5% of the balance sheet or more
6.5% went bankrupt
4.0% stopped otherwise
89.2% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 2.7% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,018 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€75,418€137,789▲
Fixed assets21/28€13,525€15,091▲
Intangible fixed assets21€2,189€1,189▼
Tangible fixed assets22/27€11,336€13,902▲
Plant, machinery and equipment23€7,568€7,578▲
Furniture and vehicles24€3,767€2,043▼
Other tangible fixed assets26-€4,281
Current assets29/58€61,894€122,698▲
Stocks and contracts in progress3€26,017€36,111▲
Stocks30/36€26,017€36,111▲
Amounts receivable within one year40/41€15,573€11,365▼
Trade receivables40€8,578€5,500▼
Other amounts receivable41€6,995€5,865▼
Cash at bank and in hand54/58€20,304€75,222▲
Deferred charges and accrued income490/1€0-
Equity and liabilities
Total equity and liabilities10/49€75,418€137,789▲
Equity10/15-€18,721-€7,721▲
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14-€23,721-€12,721▲
Amounts payable17/49€94,140€145,510▲
Amounts payable within one year42/48€94,140€145,510▲
Trade debts44€81,442€83,978▲
Suppliers440/4€81,442€83,978▲
Taxes, remuneration and social security45€749€535▼
Taxes450/3€749€535▼
Remuneration and social security454/9€0-
Other amounts payable47/48€11,949€60,997▲
Income statement Code20242025
Remuneration, social security and pensions62€20,751€2,000▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,835€5,956▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€4,681€0▼
Other operating charges640/8€5,296€5,272▼
Gross operating margin9900€58,821€27,447▼
Operating profit (loss)9901€23,258€14,219▼
Financial income75/76B€23€400▲
Recurring financial income75€23€400▲
Financial charges65/66B€2,048€3,619▲
Recurring financial charges65€2,048€3,619▲
Profit (loss) for the period before taxes9903€21,233€11,000▼
Profit (loss) for the period9904€21,233€11,000▼
Profit (loss) for the period to be appropriated9905€21,233€11,000▼
Appropriation of the result
Profit (loss) to be appropriated9906-€23,721-€12,721▲
Profit (loss) brought forward from the previous period14P-€44,954-€23,721▲

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Remuneration, social security and pensions62€51,923€76,708€20,751€2,000▼ 90.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,709€3,278€4,835€5,956▲ 23.2%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4--€4,681€0▼ 100%
Other operating charges640/8€4,434€1,312€5,296€5,272▼ 0.5%
Gross operating margin9900€40,667€57,124€58,821€27,447▼ 53.3%
Operating profit (loss)9901-€18,400-€24,175€23,258€14,219▼ 38.9%
Financial income75/76B€23€95€23€400▲ 1,614%
Recurring financial income75€23€95€23€400▲ 1,614%
Financial charges65/66B€802€1,696€2,048€3,619▲ 76.7%
Recurring financial charges65€802€1,696€2,048€3,619▲ 76.7%
Profit (loss) for the period before taxes9903-€19,180-€25,775€21,233€11,000▼ 48.2%
Profit (loss) for the period9904-€19,180-€25,775€21,233€11,000▼ 48.2%
Profit (loss) for the period to be appropriated9905-€19,180-€25,775€21,233€11,000▼ 48.2%
Line2022202320242025Change
Assets
Total assets20/58€47,526€60,822€75,418€137,789▲ 82.7%
Fixed assets21/28€13,682€10,403€13,525€15,091▲ 11.6%
Intangible fixed assets21€4,189€3,189€2,189€1,189▼ 45.7%
Tangible fixed assets22/27€9,493€7,214€11,336€13,902▲ 22.6%
Plant, machinery and equipment23€2,277€1,723€7,568€7,578▲ 0.1%
Furniture and vehicles24€7,216€5,492€3,767€2,043▼ 45.8%
Other tangible fixed assets26---€4,281-
Current assets29/58€33,844€50,419€61,894€122,698▲ 98.2%
Stocks and contracts in progress3€14,435€25,289€26,017€36,111▲ 38.8%
Stocks30/36€14,435€25,289€26,017€36,111▲ 38.8%
Amounts receivable within one year40/41€3,056€14,787€15,573€11,365▼ 27.0%
Trade receivables40-€6,900€8,578€5,500▼ 35.9%
Other amounts receivable41€3,056€7,887€6,995€5,865▼ 16.2%
Cash at bank and in hand54/58€14,996€9,897€20,304€75,222▲ 270%
Deferred charges and accrued income490/1€1,357€446€0--
Equity and liabilities
Total equity and liabilities10/49€47,526€60,822€75,418€137,789▲ 82.7%
Equity10/15-€14,180-€39,954-€18,721-€7,721▲ 58.8%
Contributions10/11€5,000€5,000€5,000€5,000=
Contributions outside capital11€5,000----
Other1109/19€5,000----
Profit (loss) carried forward14-€19,180-€44,954-€23,721-€12,721▲ 46.4%
Amounts payable17/49€61,705€100,777€94,140€145,510▲ 54.6%
Amounts payable within one year42/48€61,705€100,777€94,140€145,510▲ 54.6%
Trade debts44€46,916€81,926€81,442€83,978▲ 3.1%
Suppliers440/4€46,916€81,926€81,442€83,978▲ 3.1%
Taxes, remuneration and social security45€13,021€18,107€749€535▼ 28.6%
Taxes450/3€3,644€2,437€749€535▼ 28.6%
Remuneration and social security454/9€9,377€15,670€0--
Other amounts payable47/48€1,768€743€11,949€60,997▲ 410%
Line2022202320242025Change
Profit (loss) for the period9904-€19,180-€25,775€21,233€11,000▼ 48.2%
+ Depreciation and write-downs630€2,709€3,278€4,835€5,956▲ 23.2%
Operating cash flow (approximation)-€16,470-€22,496€26,068€16,956▼ 35.0%
Investment in fixed assets (approximation)-€0-€7,956-€7,522▲ 5.5%
Change in cash--€5,099€10,407€54,918▲ 428%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2025 micro format 17-07-2026 2026-00308327
31-12-2024 micro format 23-07-2025 2025-00303286
31-12-2023 micro format 19-09-2024 2024-00471929
31-12-2022 micro format 05-09-2023 2023-00436921

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 20,123 active companies whose main activity is full-service restaurants (NACE 56111), figures are known for 11,487. See the whole sector

Subsidies and aid

Flemish government

2024 · 1 entry · €80 awarded · €80 paid
Schemes
1 entry · €80 · €80 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.