BRIMOU
ActiveSummary
BRIMOU has been active since 1997 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €889,538 and a net result of €90,368. Equity is shrinking by ~11.1% per year across the filed fiscal years. Its solvency ranks better than 51% of 4178 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (low).
Checked score
Score 2025
Axes · tick = 2024
Profitability65▲+22
Solvency62▲+3
Growth36=
Track record100
Bankruptcy probability, 12 months
0.5%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €50,000 at 30 days acceptable
Liquidity tight (current ratio 1.4 against 1.3 in 2024; short-term debt: 61.5% and cash: 1.6% of total assets), and 63.1% of the assets are financed with debt.
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Eight signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 47
Relative position
BE, all sectors
reference
Retail trade (NACE 47)
about 45% more bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
36.9%
Return on assets
3.7%
Age of the figures
9 mo
lowers risk · Growing equity
Reported equity is higher than in 2023 and did not fall compared with 2024. These amounts do not establish the cause of the change.
NBB · annual accounts 2025Equity per financial year
1819202122232425
2018 to 2025 · latest year €889,538
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 17-07-2026, 14 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
14 d early
2024
15 d early
2023
30 d early
2022
28 d early
2021
4 d late
2020
3 d early
2019
4 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
26-09-2026 today31-12-2026 close31-07-2027 deadline
History
Go further with this company
How much credit can you give this customer, and on what term?Credit simulator What should you check before you do business with this company?Supplier due diligence Can you accept this company as a client under the anti-money-laundering law?AML client file How does this company compare with its sector?Sector benchmark What changed in the latest annual accounts?What changed Is the workforce growing, and do people stay?Employer check
Is this your company? See how customers and banks see it.
Investigating this company? Keep it with today's facts in a case file.
Financials · fiscal year 2025, full schema
Turnover
€6.6m▼ 11.9%
2021 · €7.5m
EBIT margin
3.2%▼ 4.3pp
2021 · 7.5%
Net result
€90,368▲ 144%
2024 · €37,056
Working capital
€592,150▲ 27.2%
2024 · €465,528
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20212022202320242025
Turnover€7.5m▲ 1.8%€6.6m▼ 11.9%
Operating result€556,184▲ 1.9%€209,598▼ 62.3%€108,291▼ 48.3%€62,736▼ 42.1%€117,853▲ 87.9%
Net result€405,010▼ 0.3%€135,681▼ 66.5%€66,940▼ 50.7%€37,056▼ 44.6%€90,368▲ 144%
EBIT margin7.5%=3.2%▼ 4.3pp
Equity€559,493▼ 77.2%€695,174▲ 24.3%€762,113▲ 9.6%€799,170▲ 4.9%€889,538▲ 11.3%
Total assets€2.5m▼ 25.6%€2.9m▲ 18.2%€2.6m▼ 9.4%€2.4m▼ 10.2%€2.4m▲ 2.2%
Debt€1.9m▲ 124%€2.2m▲ 16.4%€1.9m▼ 15.4%€1.6m▼ 16.4%€1.5m▼ 2.4%
Working capital€272,959▼ 87.5%€174,615▼ 36.0%€347,723▲ 99.1%€465,528▲ 33.9%€592,150▲ 27.2%
Staff (FTE)17.5▲ 6.7%16.4▼ 6.3%18.2▲ 11.0%18.3▲ 0.5%16.6▼ 9.3%
Result per fiscal year
Operating resultNet result
The operating result recovers in 2025; 2025 is 88% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.4m
Fixed assets
€335,809 ▼ 4.0%
Current assets
€2.1m ▲ 3.3%
Equity and liabilities €2.4m
Equity
€889,538 ▲ 11.3%
Debt
€1.5m ▼ 2.4%
Debt's share of the balance-sheet total falls from 66.1% to 63.1%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€234,370▲
2024 · €182,809
Cash flow
€206,886▲
2024 · €157,130
Current ratio
1.40▲
2024 · 1.30
Quick ratio
0.05▼
2024 · 0.08
Debt to equity
1.71▼
2024 · 1.95
ROE
10.2%▲
2024 · 4.6%
ROA
3.7%▲
2024 · 1.6%
Interest coverage
4.96▲
2024 · 2.68
Debt ≤ 1 year
€1.5m▼
2024 · €1.5m
Debt > 1 year
€21,969▲
2024 · €1,421
Income taxes
€34,574▲
2024 · €12,825
Staff costs
€620,043▼
2024 · €761,980
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | €7.5m | €6.6m | - | - | - | - |
| Turnover70 | €7.5m | €6.6m | - | - | - | - |
| Other operating income74 | €15,261 | €18,053 | - | - | - | - |
| Operating charges60/66A | €6.9m | €6.4m | - | - | - | - |
| Goods for resale, raw materials and consumables60 | €4.9m | €4.4m | - | - | - | - |
| Purchases600/8 | €5.1m | €4.5m | - | - | - | - |
| Change in stocks: decrease (increase)609 | -€256,211 | -€166,103 | - | - | - | - |
| Services and other goods61 | €1.2m | €1.2m | - | - | - | - |
| Remuneration, social security and pensions62 | €663,560 | €586,802 | €695,420 | €761,980 | €620,043 | ▼ 18.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €83,292 | €108,049 | €135,502 | €120,073 | €116,517 | ▼ 3.0% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | -€5,686 | €14,570 | €13,679 | €10,850 | €83 | ▼ 99.2% |
| Other operating charges640/8 | €87,720 | €82,162 | €88,257 | €94,671 | €83,928 | ▼ 11.3% |
| Gross operating margin9900 | - | - | €1.0m | €1.1m | €938,424 | ▼ 10.7% |
| Operating profit (loss)9901 | €556,184 | €209,598 | €108,291 | €62,736 | €117,853 | ▲ 87.9% |
| Financial income75/76B | €3,357 | €5,756 | €57,031 | €55,471 | €54,350 | ▼ 2.0% |
| Recurring financial income75 | €3,357 | €5,756 | €57,031 | €55,471 | €52,335 | ▼ 5.7% |
| Other financial income752/9 | €3,357 | €5,756 | - | - | - | - |
| Non-recurring financial income76B | - | - | - | - | €2,015 | - |
| Financial charges65/66B | €18,312 | €31,906 | €70,669 | €68,325 | €47,261 | ▼ 30.8% |
| Recurring financial charges65 | €18,312 | €31,896 | €70,669 | €68,225 | €47,261 | ▼ 30.7% |
| Debt charges650 | €1,126 | €16,490 | - | - | - | - |
| Other financial charges652/9 | €17,186 | €15,406 | - | - | - | - |
| Non-recurring financial charges66B | - | €10 | - | €100 | - | - |
| Profit (loss) for the period before taxes9903 | €541,230 | €183,448 | €94,653 | €49,882 | €124,942 | ▲ 150% |
| Income taxes67/77 | €136,220 | €47,767 | €27,713 | €12,825 | €34,574 | ▲ 170% |
| Taxes670/3 | €136,220 | €47,767 | - | - | - | - |
| Profit (loss) for the period9904 | €405,010 | €135,681 | €66,940 | €37,056 | €90,368 | ▲ 144% |
| Profit (loss) for the period to be appropriated9905 | €405,010 | €135,681 | €66,940 | €37,056 | €90,368 | ▲ 144% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €2.5m | €2.9m | €2.6m | €2.4m | €2.4m | ▲ 2.2% |
| Fixed assets21/28 | €311,966 | €542,336 | €439,482 | €349,634 | €335,809 | ▼ 4.0% |
| Intangible fixed assets21 | - | - | €0 | €0 | €0 | - |
| Tangible fixed assets22/27 | €311,966 | €542,336 | €439,482 | €349,634 | €335,809 | ▼ 4.0% |
| Land and buildings22 | €82,824 | €181,341 | €148,197 | €131,918 | €124,808 | ▼ 5.4% |
| Plant, machinery and equipment23 | €56,538 | €214,325 | €165,240 | €115,586 | €67,462 | ▼ 41.6% |
| Furniture and vehicles24 | €20,320 | €16,582 | €11,718 | €8,797 | €6,284 | ▼ 28.6% |
| Leasing and similar rights25 | - | - | €13,823 | €10,589 | €42,451 | ▲ 301% |
| Other tangible fixed assets26 | €152,285 | €130,087 | €100,504 | €82,745 | €94,803 | ▲ 14.6% |
| Current assets29/58 | €2.1m | €2.4m | €2.2m | €2.0m | €2.1m | ▲ 3.3% |
| Stocks and contracts in progress3 | €2.0m | €2.2m | €2.0m | €1.9m | €2.0m | ▲ 6.1% |
| Stocks30/36 | €2.0m | €2.2m | €2.0m | €1.9m | €2.0m | ▲ 6.1% |
| Goods purchased for resale34 | €2.0m | €2.2m | - | - | - | - |
| Amounts receivable within one year40/41 | €27,084 | €72,637 | €32,166 | €50,326 | €15,421 | ▼ 69.4% |
| Trade receivables40 | €16,155 | €13,347 | €19,879 | €46,152 | €15,421 | ▼ 66.6% |
| Other amounts receivable41 | €10,928 | €59,291 | €12,287 | €4,175 | - | - |
| Cash at bank and in hand54/58 | €62,876 | €79,089 | €104,293 | €53,397 | €39,739 | ▼ 25.6% |
| Deferred charges and accrued income490/1 | €9,457 | €13,194 | €12,977 | €24,037 | €23,119 | ▼ 3.8% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €2.5m | €2.9m | €2.6m | €2.4m | €2.4m | ▲ 2.2% |
| Equity10/15 | €559,493 | €695,174 | €762,113 | €799,170 | €889,538 | ▲ 11.3% |
| Contributions10/11 | €99,157 | €99,157 | €99,157 | €99,157 | €99,157 | = |
| Capital10 | €99,157 | €99,157 | €99,157 | €99,157 | €99,157 | = |
| Issued capital100 | €99,157 | €99,157 | €99,157 | €99,157 | €99,157 | = |
| Reserves13 | €9,916 | €9,916 | €9,916 | €9,916 | €9,916 | = |
| Non-distributable reserves130/1 | €9,916 | €9,916 | €9,916 | €9,916 | €9,916 | = |
| Legal reserve130 | €9,916 | €9,916 | €9,916 | €9,916 | €9,916 | = |
| Profit (loss) carried forward14 | €450,419 | €586,101 | €653,040 | €690,096 | €780,465 | ▲ 13.1% |
| Amounts payable17/49 | €1.9m | €2.2m | €1.9m | €1.6m | €1.5m | ▼ 2.4% |
| Amounts payable after more than one year17 | - | - | €6,969 | €1,421 | €21,969 | ▲ 1,446% |
| Financial debts170/4 | - | - | €6,969 | €1,421 | €21,969 | ▲ 1,446% |
| Amounts payable within one year42/48 | €1.9m | €2.2m | €1.8m | €1.5m | €1.5m | ▼ 3.9% |
| Current portion of amounts payable after more than one year42 | €10,000 | - | €5,335 | €5,548 | €13,459 | ▲ 143% |
| Trade debts44 | €434,069 | €391,670 | €417,689 | €333,301 | €296,637 | ▼ 11.0% |
| Suppliers440/4 | €434,069 | €391,670 | €417,689 | €333,301 | €296,637 | ▼ 11.0% |
| Advances received on contracts in progress46 | €7,825 | €16,133 | €5,348 | €9,035 | €4,078 | ▼ 54.9% |
| Taxes, remuneration and social security45 | €151,326 | €103,128 | €117,835 | €109,885 | €115,262 | ▲ 4.9% |
| Taxes450/3 | - | €0 | €11,661 | €2,802 | €23,141 | ▲ 726% |
| Remuneration and social security454/9 | €151,326 | €103,128 | €106,174 | €107,083 | €92,120 | ▼ 14.0% |
| Other amounts payable47/48 | €1.3m | €1.7m | €1.3m | €1.1m | €1.1m | ▼ 3.0% |
| Accrued charges and deferred income492/3 | €25,433 | €21,777 | €18,123 | €14,571 | €16,451 | ▲ 12.9% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €405,010 | €135,681 | €66,940 | €37,056 | €90,368 | ▲ 144% |
| + Depreciation and write-downs630 | €83,292 | €108,049 | €135,502 | €120,073 | €116,517 | ▼ 3.0% |
| Operating cash flow (approximation) | €488,301 | €243,730 | €202,442 | €157,130 | €206,886 | ▲ 31.7% |
| Investment in fixed assets (approximation) | - | -€338,418 | -€32,648 | -€30,225 | -€102,692 | ▼ 240% |
| Change in cash | - | €16,214 | €25,204 | -€50,896 | -€13,659 | ▲ 73.2% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
17-07
NBB filing
Annual accounts filed
fiscal year 2025 · full schema
2025
16-07
NBB filing
Annual accounts filed
fiscal year 2024 · full schema
2024
31-12
Financial
Weakest financial yearnet €37,056 ▼44.6%
Net result drops to €37,056, the lowest in the series; recovery starts the following year.
01-07
NBB filing
Annual accounts filed
fiscal year 2023 · full schema
2023
03-07
NBB filing
Annual accounts filed
fiscal year 2022 · full schema
2022
04-08
NBB filing
Annual accounts filed
fiscal year 2021 · full schema · 4 days late
2021
28-07
NBB filing
Annual accounts filed
fiscal year 2020 · full schema
2020
31-12
Financial
Highest result since 2018net €406,382 ▲63.3%
Net result €406,382, the highest in the series.
27-07
NBB filing
Annual accounts filed
fiscal year 2019 · full schema
2019
31-12
Financial
Equity above €2mEq €2.0m ▲13.8%
2 profitable years in a row build equity to €2.0m.
22-07
NBB filing
Annual accounts filed
fiscal year 2018 · full schema
2018
25-07
NBB filing
Annual accounts filed
fiscal year 2017 · full schema
2017
27-07
NBB filing
Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 8 acts read
About the unread acts
We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
8 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Mouscron · 2 establishment units since 1997
Ground area
2.0 ha
Building footprint
2,951 m²
Volume, LiDAR
11,135 m³
2 parcels, Flanders, Wallonia · tallest building 6.6 m, ±2 floors. Linked by address, not a title deed.
2 establishment units
Hubo
since 19972.080.253.882
HUBO
since 20032.139.627.780
2 parcels
Flanders
1
(50%)
Wallonia
1
(50%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 45422D0737/00B002 | Flanders | 1.4 ha | 1 · 967 m² | - |
| 54432C0789/00C000 | Wallonia | 6,083 m² | 1 · 1,984 m² | 6.6 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Recognitions · licences · registrations
Food safety, FASFC
2 sitesRonse/Renaix2.139.627.780
Mouscron/Moeskroen2.080.253.882
Similar companies · same sector, comparable size
VERANDAIR
BE 0441.314.861
Couvin · Eq €890,239
IN2-CONCRETE
BE 0598.892.252
Oosterzele · Eq €885,961
HITOBO
BE 0464.522.607
Antwerpen · Eq €893,257
Bois et Matériaux LEBRUN - MARLIER
BE 0441.701.871
Froidchapelle · Eq €893,763
MAISON GILLES
BE 0446.916.810
Namur · Eq €884,485
Of 1,719 companies in sector 47521 we hold annual accounts for 1,287. 957 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPublic limited company
Founded07-01-1997
Fiscal year end31-12
Activities, NACEBEL 2025
47521Retail sale of hardware, building materials, paint and glass (general range)
Scores and ratios are computed by Checked and are not a credit decision.