BRIKA
ActiveFinancials · financial year 2025, abbreviated format
2025 annual accounts filed 28 days after the deadline Filed on 28 May 2026, deadline 30 April 2026 (7 months after the close on 30 September 2025, Companies Code art. 3:10). Source: NBB, 2026-00123281.
Annual accounts 2025 filed on 28-05-2026 PDF all 31 filings
Every figure per financial year
The operating result for 2025 is €924,414, against a loss of €220,574 in 2023. Comparable figures for the intervening years are unavailable.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Investments
| Item | 2021 | 2022 | 2023 | 30-09-2025 |
|---|---|---|---|---|
| Tangible fixed assets | €8,123 | €202,729 | €292,160 | €1.2m |
| Depreciation and write-downs of the year | €189,628 | €216,887 | €228,650 | €189,737 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | €0.01m | €0.02m | €1.3m | - |
| Remuneration, social security and pensions62 | - | - | - | €259 | - | €447 | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €0.2m | €0.3m | €0.1m | €0.2m | €0.2m | €0.2m | €0.2m | - |
| Other operating charges640/8 | - | - | - | €0.03m | €0.03m | €0.04m | €0.05m | - |
| Non-recurring operating charges66A | - | - | - | - | - | - | €0.07m | - |
| Gross operating margin9900 | €0.2m | €0.06m | €0.05m | €0.2m | €0.1m | €0.04m | €1.2m | - |
| Operating profit (loss)9901 | -€0.1m | -€0.2m | -€0.1m | -€0.06m | -€0.1m | -€0.2m | €0.9m | - |
| Financial income75/76B | - | - | - | €244 | - | €0.001m | €165 | - |
| Recurring financial income75 | €310 | €150 | €0.001m | €244 | - | €0.001m | €165 | - |
| Financial charges65/66B | - | - | - | €0.02m | €0.03m | €0.02m | €0.02m | - |
| Recurring financial charges65 | €0.04m | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | - |
| Non-recurring financial charges66B | - | - | - | - | €0.008m | - | - | - |
| Profit (loss) for the period before taxes9903 | -€0.2m | -€0.3m | -€0.1m | -€0.08m | -€0.2m | -€0.2m | €0.9m | - |
| Transfer from deferred taxes780 | - | - | - | €0.02m | €0.02m | €0.02m | €0.04m | - |
| Transfer to deferred taxes680 | - | - | - | - | - | - | €0.3m | - |
| Income taxes67/77 | €0 | -€8 | €0.006m | - | - | - | - | - |
| Profit (loss) for the period9904 | -€0.1m | -€0.2m | -€0.1m | -€0.06m | -€0.2m | -€0.2m | €0.6m | - |
| Transfer from tax-exempt reserves789 | - | - | - | €0.06m | €0.05m | €0.06m | €0.1m | - |
| Transfer to tax-exempt reserves689 | - | - | - | - | - | - | €0.9m | - |
| Profit (loss) for the period to be appropriated9905 | -€0.06m | -€0.2m | -€0.05m | -€0.006m | -€0.1m | -€0.2m | -€0.2m | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €3.7m | €3.5m | €3.2m | €3.2m | €3.4m | €3.0m | €3.5m | - |
| Fixed assets21/28 | €3.2m | €3.2m | €3.1m | €2.9m | €2.8m | €2.9m | €3.2m | - |
| Tangible fixed assets22/27 | €3.2m | €3.2m | €3.1m | €2.9m | €2.8m | €2.9m | €3.2m | - |
| Land and buildings22 | - | - | - | €2.8m | €2.6m | €2.7m | €3.0m | - |
| Plant, machinery and equipment23 | - | - | - | €0.08m | €0.04m | €0.02m | €0.2m | - |
| Furniture and vehicles24 | - | - | - | €0.005m | €0.2m | €0.1m | €0.02m | - |
| Financial fixed assets28 | €0.001m | €0.001m | €0.001m | €0.001m | €0.001m | €0.001m | €0.001m | - |
| Current assets29/58 | €0.5m | €0.3m | €0.1m | €0.4m | €0.6m | €0.1m | €0.3m | - |
| Amounts receivable within one year40/41 | - | €0.01m | €0.006m | €0.006m | €0.006m | €0.006m | €0.07m | - |
| Trade receivables40 | - | - | - | €0.006m | €0.006m | €0.006m | €0.006m | - |
| Other amounts receivable41 | - | - | - | - | - | - | €0.06m | - |
| Cash at bank and in hand54/58 | €0.5m | €0.3m | €0.1m | €0.4m | €0.6m | €0.09m | €0.2m | - |
| Deferred charges and accrued income490/1 | - | - | - | - | €0.004m | €0.004m | €0.005m | - |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €3.7m | €3.5m | €3.2m | €3.2m | €3.4m | €3.0m | €3.5m | - |
| Equity10/15 | €1.7m | €1.5m | €1.4m | €1.6m | €1.7m | €1.5m | €2.1m | - |
| Contributions10/11 | €0.6m | €0.6m | €0.6m | €0.6m | €0.6m | €0.6m | €0.6m | - |
| Capital10 | - | - | - | €0.6m | €0.6m | €0.6m | - | - |
| Issued capital100 | - | - | - | €0.6m | €0.6m | €0.6m | - | - |
| Reserves13 | €1.2m | €1.2m | €1.2m | €1.3m | €1.6m | €1.5m | €2.3m | - |
| Non-distributable reserves130/1 | - | - | - | €0.001m | €0.001m | €0.001m | €0.001m | - |
| Legal reserve130 | - | - | - | €0.001m | €0.001m | €0.001m | - | - |
| Reserves not available under the articles1311 | - | - | - | - | - | - | €0.001m | - |
| Tax-exempt reserves132 | - | - | - | €0.9m | €1.1m | €1.1m | €1.9m | - |
| Distributable reserves133 | - | - | - | €0.4m | €0.4m | €0.4m | €0.4m | - |
| Profit (loss) carried forward14 | -€0.1m | -€0.3m | -€0.3m | -€0.3m | -€0.4m | -€0.6m | -€0.8m | - |
| Provisions and deferred taxes16 | €0.4m | €0.3m | €0.2m | €0.3m | €0.4m | €0.4m | €0.6m | - |
| Deferred taxes168 | - | - | - | €0.3m | €0.4m | €0.4m | €0.6m | - |
| Amounts payable17/49 | €1.7m | €1.7m | €1.5m | €1.4m | €1.3m | €1.1m | €0.7m | - |
| Amounts payable after more than one year17 | €1.5m | €1.5m | €1.3m | €1.2m | €1.1m | €0.9m | €0.5m | - |
| Financial debts170/4 | - | - | - | €1.2m | €1.0m | €0.9m | €0.5m | - |
| Trade debts175 | - | - | - | - | €0.06m | €0.04m | - | - |
| Amounts payable within one year42/48 | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | - |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.1m | €0.2m | €0.2m | €0.2m | - |
| Trade debts44 | €0.03m | €0.005m | €0.002m | €210 | €133 | - | €0.02m | - |
| Suppliers440/4 | - | - | - | €210 | €133 | - | €0.02m | - |
| Taxes, remuneration and social security45 | - | - | - | - | €0.001m | - | - | - |
| Taxes450/3 | - | - | - | - | €0.001m | - | - | - |
| Other amounts payable47/48 | - | - | - | €0.06m | €0.06m | €0.05m | €0.04m | - |
| Accrued charges and deferred income492/3 | - | - | - | - | €0.001m | - | - | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€95,540 | -€207,295 | -€106,212 | -€61,797 | -€152,775 | -€217,321 | €632,093 | - |
| + Depreciation and write-downs630 | €242,252 | €259,718 | €123,292 | €189,628 | €216,887 | €228,650 | €189,737 | - |
| Operating cash flow (approximation) | €146,712 | €52,424 | €17,080 | €127,831 | €64,112 | €11,329 | €821,829 | - |
| Investment in fixed assets (approximation) | - | -€212,110 | -€49,678 | €16,667 | -€170,357 | -€292,160 | - | - |
| Change in cash | - | -€209,359 | -€207,258 | €251,465 | €219,478 | -€483,872 | - | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 20,136 companies had the same profile as BRIKA has now. Two years later, 95.0% were still going and 0.2% had gone bankrupt.
- Small
- 20 years or older
- solvency 30% or more
- a profit of 5% of the balance sheet or more
That fits the bankruptcy probability of BRIKA itself: 0.2% within 12 months.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 20,136 companies, not a prediction for BRIKA. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Latest 10 of 31 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | abbreviated format | 28-05-2026 | 2026-00123281 | |
| 31-12-2023 | abbreviated format | 11-07-2024 | 2024-00246011 | |
| 31-12-2022 | abbreviated format | 22-06-2023 | 2023-00158856 | |
| 31-12-2021 | abbreviated format | 30-06-2022 | 2022-20153346 | |
| 31-12-2020 | abbreviated format | 28-06-2021 | 2021-27000509 | |
| 31-12-2019 | abbreviated format | 08-10-2020 | 2020-61000049 | |
| 31-12-2018 | abbreviated format | 10-09-2019 | 2019-63800472 | |
| 31-12-2017 | abbreviated format | 25-06-2018 | 2018-24800078 | |
| 31-12-2016 | abbreviated format | 19-06-2017 | 2017-20600208 | |
| 31-12-2015 | abbreviated format | 21-06-2016 | 2016-20600092 |