Skip to content

BRIGIMMO

Active
Private limited company (pre-2019)founded 2001active for 25 yearsRue de l'Abbaye(TSL) 47, 1457 Walhain, BelgiumKBO/BCE: BE 0474.151.044
Summary

The computed 12-month bankruptcy probability of BRIGIMMO is 2.6% (moderate). The 2025 annual accounts show equity of €111,913 and a net result of -€513. Equity remains stable across the filed financial years (±2.3% per year). The company has been active since 2001 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Turnover
≈ €97,000
Estimated: probably between €44,000 and €230,000
Total assets
€119,605▼ 8.4%
2024 · €130,640
Net result
-€513
2024 · €6,232
Working capital
€991▼ 89.1%
2024 · €9,073
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 6 financial years

The operating result turns negative in 2025: a loss of €403 after €6,406 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€403 2025 Net result-€513 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line201920212022202320242025
Operating result€12,377-€12,908-€21,419▲ 65.9%-€18,343€6,406-€403
Net result€5,736-€7,649-€15,631▲ 104%-€18,531€6,232-€513
Equity€97,119-€109,094-€124,725▲ 14.3%€106,194▼ 14.9%€112,426▲ 5.9%€111,913▼ 0.5%
Total assets€184,854-€150,065-€147,148▼ 1.9%€122,998▼ 16.4%€130,640▲ 6.2%€119,605▼ 8.4%
Debt€87,735-€40,971-€22,424▼ 45.3%€16,804▼ 25.1%€18,214▲ 8.4%€7,692▼ 57.8%
Working capital-€11,554--€20,449-€4,494-€7,060€9,073€991▼ 89.1%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €118,638
Fixed assets €113,782 ▲ 3.0%
Current assets €4,856 ▼ 74.8%
Equity and liabilities €119,605
Equity €111,913 ▼ 0.5%
Debt €7,692 ▼ 57.8%
Debt's share of the balance-sheet total falls from 13.9% to 6.4%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€8,301▼
2024 · €16,466
Cash flow
€8,190▼
2024 · €16,292
Current ratio
1.26▼
2024 · 1.89
Debt to equity
0.07▼
2024 · 0.16
ROE
-0.5%▼
2024 · 5.5%
ROA
-0.4%▼
2024 · 4.8%
Interest coverage
59.12▼
2024 · 94.57
Debt ≤ 1 year
€3,865▼
2024 · €10,172
Debt > 1 year
€2,700▼
2024 · €7,200
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 12,322 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 90.3% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.7% went bankrupt
8.6% stopped otherwise
90.3% still going

A further 0.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 2.6% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 12,322 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines
Balance sheet Code20242025
Assets
Total assets20/58€130,640€119,605▼
Formation expenses20€967€967=
Fixed assets21/28€110,429€113,782▲
Tangible fixed assets22/27€110,295€113,648▲
Land and buildings22€110,295€113,648▲
Financial fixed assets28€134€134=
Current assets29/58€19,245€4,856▼
Cash at bank and in hand54/58€18,417€3,995▼
Deferred charges and accrued income490/1€827€861▲
Equity and liabilities
Total equity and liabilities10/49€130,640€119,605▼
Equity10/15€112,426€111,913▼
Contributions10/11€50,000€50,000=
Reserves13€2,028€2,028=
Non-distributable reserves130/1€2,028€2,028=
Reserves not available under the articles1311€2,028€2,028=
Profit (loss) carried forward14€60,398€59,885▼
Amounts payable17/49€18,214€7,692▼
Amounts payable after more than one year17€7,200€2,700▼
Other amounts payable178/9€7,200€2,700▼
Amounts payable within one year42/48€10,172€3,865▼
Trade debts44€7,260€958▼
Suppliers440/4€7,260€958▼
Other amounts payable47/48€2,912€2,907▼
Accrued charges and deferred income492/3€842€1,127▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,060€8,704▼
Other operating charges640/8€4,504€4,257▼
Gross operating margin9900€20,970€12,558▼
Operating profit (loss)9901€6,406-€403▼
Financial income75/76B-€30
Recurring financial income75-€30
Financial charges65/66B€174€140▼
Recurring financial charges65€174€140▼
Profit (loss) for the period before taxes9903€6,232-€513▼
Profit (loss) for the period9904€6,232-€513▼
Profit (loss) for the period to be appropriated9905€6,232-€513▼
Appropriation of the result
Profit (loss) to be appropriated9906€60,398€59,885▼
Profit (loss) brought forward from the previous period14P€54,166€60,398▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201920212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,076€11,139€10,519€10,060€10,060€8,704▼ 13.5%
Other operating charges640/8-€4,011€4,086€8,198€4,504€4,257▼ 5.5%
Gross operating margin9900€27,446€28,058€36,024-€85€20,970€12,558▼ 40.1%
Operating profit (loss)9901€12,377€12,908€21,419-€18,343€6,406-€403-
Financial income75/76B-€776€545€1-€30-
Recurring financial income75€1€776€545€1-€30-
Financial charges65/66B-€1,818€643€188€174€140▼ 19.4%
Recurring financial charges65€4,044€1,818€643€188€174€140▼ 19.4%
Profit (loss) for the period before taxes9903€8,334€11,866€21,321-€18,531€6,232-€513-
Income taxes67/77€2,598€4,217€5,690----
Profit (loss) for the period9904€5,736€7,649€15,631-€18,531€6,232-€513-
Transfer from tax-exempt reserves789-€6,561-----
Profit (loss) for the period to be appropriated9905€5,736€14,210€15,631-€18,531€6,232-€513-
Line201920212022202320242025Change
Assets
Total assets20/58€184,854€150,065€147,148€122,998€130,640€119,605▼ 8.4%
Formation expenses20€967€967€967€967€967€967=
Fixed assets21/28€163,346€141,068€130,549€120,489€110,429€113,782▲ 3.0%
Tangible fixed assets22/27€163,213€140,934€130,415€120,355€110,295€113,648▲ 3.0%
Land and buildings22-€140,934€130,415€120,355€110,295€113,648▲ 3.0%
Financial fixed assets28€134€134€134€134€134€134=
Current assets29/58€20,541€8,030€15,633€1,542€19,245€4,856▼ 74.8%
Amounts receivable within one year40/41€20,541€7,355€8,456----
Other amounts receivable41-€7,355€8,456----
Cash at bank and in hand54/58--€6,444€690€18,417€3,995▼ 78.3%
Deferred charges and accrued income490/1-€675€733€853€827€861▲ 4.1%
Equity and liabilities
Total equity and liabilities10/49€184,854€150,065€147,148€122,998€130,640€119,605▼ 8.4%
Equity10/15€97,119€109,094€124,725€106,194€112,426€111,913▼ 0.5%
Contributions10/11€50,000€50,000€50,000€50,000€50,000€50,000=
Reserves13€8,589€2,028€2,028€2,028€2,028€2,028=
Non-distributable reserves130/1-€2,028€2,028€2,028€2,028€2,028=
Reserves not available under the articles1311-€2,028€2,028€2,028€2,028€2,028=
Profit (loss) carried forward14€38,530€57,066€72,697€54,166€60,398€59,885▼ 0.8%
Amounts payable17/49€87,735€40,971€22,424€16,804€18,214€7,692▼ 57.8%
Amounts payable after more than one year17€45,314€12,150€7,200€7,200€7,200€2,700▼ 62.5%
Other amounts payable178/9-€12,150€7,200€7,200€7,200€2,700▼ 62.5%
Amounts payable within one year42/48€32,095€28,479€11,138€8,602€10,172€3,865▼ 62.0%
Current portion of amounts payable after more than one year42-€18,457-----
Financial debts43-€3,601-----
Credit institutions430/8-€3,601-----
Trade debts44€535€641€1,231-€7,260€958▼ 86.8%
Suppliers440/4-€641€1,231-€7,260€958▼ 86.8%
Taxes, remuneration and social security45-€5,781€9,908€5,690---
Taxes450/3-€5,781€9,908€5,690---
Other amounts payable47/48---€2,912€2,912€2,907▼ 0.2%
Accrued charges and deferred income492/3-€342€4,086€1,002€842€1,127▲ 33.8%
Line201920212022202320242025Change
Profit (loss) for the period9904€5,736€7,649€15,631-€18,531€6,232-€513-
+ Depreciation and write-downs630€12,076€11,139€10,519€10,060€10,060€8,704▼ 13.5%
Operating cash flow (approximation)€17,813€18,788€26,150-€8,470€16,292€8,190▼ 49.7%
Investment in fixed assets (approximation)--€0€0€0-€12,057-
Change in cash----€5,754€17,728-€14,422-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 23 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 25-07-2026 2026-00336875
31-12-2024 micro format 02-09-2025 2025-00473110
31-12-2023 micro format 06-08-2024 2024-00329451
31-12-2022 micro format 03-08-2023 2023-00309721
31-12-2021 micro format 17-10-2022 2022-20468710
31-12-2019 micro format 14-10-2020 2020-61200258
31-12-2017 micro format 11-08-2018 2018-46400382
31-12-2016 micro format 21-08-2017 2017-46500146
31-12-2015 full format 07-09-2016 2016-59300547
31-12-2014 full format 25-08-2015 2015-50000303

Show all 23 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.