Skip to content

BRIGER

Active
Private limited company (pre-2019)founded 1993active for 33 yearsRue Bois-de-Meux, Meux 1, 5081 La Bruyère, BelgiumKBO/BCE: BE 0450.578.064

Financials · financial year 2025, full format

Annual accounts 2025 filed on 16-04-2026 PDF all 32 filings

Turnover
≈ €68,000
Estimated: probably between €28,000 and €170,000
EBIT margin
Not included in this filing
Net result
€2,240▼ 9.7%
2024 · €2,479
Working capital
-€38,613▲ 0.7%
2023 · -€38,876
Multi-year overview
2018 to 2025, 8 financial years
Operating result
€3,772
▼ 3.6% 2025
20182025
Net result
€2,240
▼ 9.7% 2025
20182025
Equity
-€156,575
▲ 1.4% 2025
20182025
Total assets
€69,104
▼ 9.6% 2025
20182025
Debt
€225,679
▼ 4.1% 2025
20182025
Working capital
no figure
2025
20182025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€3,062-€4,948▲ 61.6%€4,628▼ 6.5%€4,570▼ 1.3%€4,274▼ 6.5%€2,540▼ 40.6%€3,911▲ 54.0%€3,772▼ 3.6%
Net result-€113-€2,772€2,540▼ 8.4%€2,043▼ 19.6%€2,609▲ 27.7%€908▼ 65.2%€2,479▲ 173%€2,240▼ 9.7%
Equity-€172,166--€169,394▲ 1.6%-€166,854▲ 1.5%-€164,811▲ 1.2%-€162,201▲ 1.6%-€161,294▲ 0.6%-€158,815▲ 1.5%-€156,575▲ 1.4%
Total assets€95,243-€93,602▼ 1.7%€90,456▼ 3.4%€87,824▼ 2.9%€85,065▼ 3.1%€79,593▼ 6.4%€76,472▼ 3.9%€69,104▼ 9.6%
Debt€267,409-€262,995▼ 1.7%€257,309▼ 2.2%€252,634▼ 1.8%€247,266▼ 2.1%€240,886▼ 2.6%€235,286▼ 2.3%€225,679▼ 4.1%
Working capital-€39,514--€38,457▲ 2.7%-€38,319▲ 0.4%-€38,192▲ 0.3%-€37,667▲ 1.4%-€38,876▼ 3.2%-€38,613▲ 0.7%

The operating result for 2025 is 4% lower than in 2024.

The turnover shown is an estimate from the gross margin.

Key figures and ratios
2025 value · change against 2024
EBITDA
€7,155▼
2024 · €7,295
Cash flow
€5,623▼
2024 · €5,863
Solvency
-226.6%▼
2024 · -207.7%
ROA
3.2%=
2024 · 3.2%
Interest coverage
4.67▼
2024 · 5.09
Debt ≤ 1 year
€43,690▲
2024 · €42,597
Debt > 1 year
€181,989▼
2024 · €192,689
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Securities and guarantees

on own assets and for others
Item20212022202320242025
Debts secured on the company's own assets€32,086€26,718€21,318€15,718€10,218
Mortgages, amount registered€130,677€130,677€130,677€130,677€130,677
Carrying value of the mortgaged assets€82,639€79,255€75,871€72,487€69,104

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 29 lines
Balance sheet Code20242025
Assets
Total assets20/58€76,472€69,104▼
Fixed assets21/28€72,487€69,104▼
Tangible fixed assets22/27€72,487€69,104▼
Land and buildings22€72,487€69,104▼
Current assets29/58€3,984-
Amounts receivable within one year40/41€3,984-
Other amounts receivable41€3,984-
Equity and liabilities
Total equity and liabilities10/49€76,472€69,104▼
Equity10/15-€158,815-€156,575▲
Contributions10/11€6,197€6,197=
Profit (loss) carried forward14-€165,012-€162,772▲
Amounts payable17/49€235,286€225,679▼
Amounts payable after more than one year17€192,689€181,989▼
Financial debts170/4€10,218€4,518▼
Other amounts payable178/9€182,471€177,471▼
Amounts payable within one year42/48€42,597€43,690▲
Current portion of amounts payable after more than one year42€5,500€5,700▲
Other amounts payable47/48€37,097€37,990▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,384€3,384=
Other operating charges640/8€2,834€2,923▲
Gross operating margin9900€10,128€10,079▼
Operating profit (loss)9901€3,911€3,772▼
Financial charges65/66B€1,432€1,532▲
Recurring financial charges65€1,432€1,532▲
Profit (loss) for the period before taxes9903€2,479€2,240▼
Profit (loss) for the period9904€2,479€2,240▼
Profit (loss) for the period to be appropriated9905€2,479€2,240▼
Appropriation of the result
Profit (loss) to be appropriated9906-€165,012-€162,772▲
Profit (loss) brought forward from the previous period14P-€167,491-€165,012▲

The notes to these accounts have 12 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 16-04-2026.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,799€3,799€3,384€3,384€3,384€3,384€3,384€3,384=
Other operating charges640/8---€2,429€2,639€2,723€2,834€2,923▲ 3.2%
Gross operating margin9900€9,034€10,964€10,421€10,383€10,297€8,647€10,128€10,079▼ 0.5%
Operating profit (loss)9901€3,062€4,948€4,628€4,570€4,274€2,540€3,911€3,772▼ 3.6%
Financial charges65/66B---€2,527€1,664€1,632€1,432€1,532▲ 7.0%
Recurring financial charges65€3,175€2,176€2,088€2,527€1,664€1,632€1,432€1,532▲ 7.0%
Profit (loss) for the period before taxes9903-€113€2,772€2,540€2,043€2,609€908€2,479€2,240▼ 9.7%
Profit (loss) for the period9904-€113€2,772€2,540€2,043€2,609€908€2,479€2,240▼ 9.7%
Profit (loss) for the period to be appropriated9905-€113€2,772€2,540€2,043€2,609€908€2,479€2,240▼ 9.7%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€95,243€93,602€90,456€87,824€85,065€79,593€76,472€69,104▼ 9.6%
Fixed assets21/28€93,205€89,406€86,022€82,639€79,255€75,871€72,487€69,104▼ 4.7%
Tangible fixed assets22/27€93,205€89,406€86,022€82,639€79,255€75,871€72,487€69,104▼ 4.7%
Land and buildings22---€82,639€79,255€75,871€72,487€69,104▼ 4.7%
Current assets29/58€2,039€4,195€4,433€5,185€5,810€3,722€3,984--
Amounts receivable within one year40/41---€5,185€4,830€3,722€3,984--
Other amounts receivable41---€5,185€4,830€3,722€3,984--
Cash at bank and in hand54/58€2,039€4,195€4,433------
Deferred charges and accrued income490/1----€980----
Equity and liabilities
Total equity and liabilities10/49€95,243€93,602€90,456€87,824€85,065€79,593€76,472€69,104▼ 9.6%
Equity10/15-€172,166-€169,394-€166,854-€164,811-€162,201-€161,294-€158,815-€156,575▲ 1.4%
Contributions10/11€6,197€6,197-€6,197€6,197€6,197€6,197€6,197=
Profit (loss) carried forward14-€178,363-€175,591-€173,051-€171,008-€168,398-€167,491-€165,012-€162,772▲ 1.4%
Amounts payable17/49€267,409€262,995€257,309€252,634€247,266€240,886€235,286€225,679▼ 4.1%
Amounts payable after more than one year17€225,857€219,757€214,557€209,257€203,789€198,289€192,689€181,989▼ 5.6%
Financial debts170/4---€26,786€21,318€15,818€10,218€4,518▼ 55.8%
Other amounts payable178/9---€182,471€182,471€182,471€182,471€177,471▼ 2.7%
Amounts payable within one year42/48€41,553€42,653€42,753€43,377€43,477€42,597€42,597€43,690▲ 2.6%
Current portion of amounts payable after more than one year42---€5,300€5,400€5,500€5,500€5,700▲ 3.6%
Other amounts payable47/48---€38,077€38,077€37,097€37,097€37,990▲ 2.4%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€113€2,772€2,540€2,043€2,609€908€2,479€2,240▼ 9.7%
+ Depreciation and write-downs630€3,799€3,799€3,384€3,384€3,384€3,384€3,384€3,384=
Operating cash flow (approximation)€3,686€6,571€5,924€5,427€5,993€4,291€5,863€5,623▼ 4.1%
Investment in fixed assets (approximation)-€0€0€0€0€0€0€0-
Change in cash-€2,157€238------

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 1,449 companies had the same profile as BRIGER has now. Two years later, 92.3% were still going and 2.5% had gone bankrupt.

  • Micro
  • 20 years or older
  • negative equity
  • a profit under 5% of the balance sheet
92.3% was still going
4.8% stopped otherwise
2.5% went bankrupt

Another 0.5% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of BRIGER itself: 0.5% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,449 companies, not a prediction for BRIGER. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Latest 10 of 32 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 16-04-2026 2026-00080524 PDF
31-12-2024 full format 09-05-2025 2025-00092477 PDF
31-12-2023 full format 18-04-2024 2024-00064581 PDF
31-12-2022 full format 26-04-2023 2023-00066134 PDF
31-12-2021 full format 18-07-2022 2022-20193786 PDF
31-12-2020 full format 14-06-2021 2021-19500461 PDF
31-12-2019 full format 26-06-2020 2020-21100477 PDF
31-12-2018 full format 28-05-2019 2019-14900122 PDF
31-12-2017 full format 20-06-2018 2018-20700591 PDF
31-12-2016 full format 30-06-2017 2017-25200579 PDF

Show all 32 filings

Next steps