Skip to content

BRICOGEM

Active
Public limited companyfounded 200224 yrs activeChaussée de Charleroi(FL) 785, 6220 Fleurus, BelgiumKBO/BCE: BE 0477.063.024

BRICOGEM has been active since 2002 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €3.21M and a net result of €1.07M. Equity is growing by ~5.5% per year across the filed fiscal years. Its solvency ranks better than 62% of 4860 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).

Checked score

Score 2025
72 / 100
Healthy
The score weighs solvency, liquidity, profitability and financial development. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability68▲+29
Solvency81▲+23
Growth78▲+26
Track record100
Bankruptcy probability, 12 months
0.4% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €230k at 30 days acceptable
Liquidity ample (current ratio 2.65 against 1.7 in 2024; short-term debt: 36.9% and cash: 0.4% of total assets), and 43.8% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Nine signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
56.2%
Return on assets
18.7%
Age of the figures
11 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 24 years 0 30 y
raises risk · Multiple establishment units
Several establishment units mean more fixed costs, and such companies fail more often than a company with one establishment.
KBO · establishment units
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 46
Relative position
BE, all sectors
reference
Sector 46
higher
← fewer bankruptcies more bankruptcies →
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Latest accounts filed on time
The financial year that closed on 31-10-2025 was due by 31-05-2026 and was filed on 27-05-2026, 4 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
4 d early
2024
11 d early
2023
9 d early
2022
9 d early
2021
1 d early
2020
3 d early
2019
5 d early
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-10-2026 and is due by 31-05-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
22-09-2026 today31-10-2026 close31-05-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, full schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€1.07M▲ 809%
2024 · €118k
2018: €299k 2019: €290k 2021: €383k 2022: €162k 2023: €11k 2024: €118k
2018 → 2025
Working capital
€3.49M▲ 86.0%
2024 · €1.88M
2018: €1.54M 2019: €907k 2021: €1.83M 2022: €1.98M 2023: €1.99M 2024: €1.88M
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€1.85M-€2.01M▲ 8.7%€2.02M▲ 0.5%€2.14M▲ 5.8%€3.21M▲ 50.0%
Operating result€506k-€239k▼ 52.7%€82k▼ 65.6%€271k▲ 229%€292k▲ 7.9%
Net result€383k-€162k▼ 57.7%€11k▼ 93.5%€118k▲ 1,013%€1.07M▲ 809%
Result per fiscal year
Operating resultNet result
€0€500k€1.00MOperating result 2021: €506k€506kNet result 2021: €383k€383kOperating result 2022: €239k€239kNet result 2022: €162k€162kOperating result 2023: €82k€82kNet result 2023: €11k€11kOperating result 2024: €271k€271kNet result 2024: €118k€118kOperating result 2025: €292k€292kNet result 2025: €1.07M€1.07M20212022202320242025
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 8% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €5.72M
Fixed assets €122k▼ 93.8%
Current assets €5.60M▲ 23.3%
Equity and liabilities €5.72M
Equity €3.21M▲ 50.0%
Debt €2.51M▼ 42.5%
The debt ratio falls from 67.1% to 43.8%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€375k
2024 · €349k
Cash flow
€1.15M
2024 · €196k
Solvency
56.2%
2024 · 32.9%
Current ratio
2.65
2024 · 1.70
Quick ratio
1.61
2024 · 0.90
Debt / equity
0.78
2024 · 2.04
ROE
33.3%
2024 · 5.5%
ROA
18.7%
2024 · 1.8%
Interest coverage
3.08
2024 · 2.19
Debt
€2.51M
2024 · €4.36M
Debt ≤ 1 year
€2.11M
2024 · €2.66M
Debt > 1 year
€396k
2024 · €1.70M
Income taxes
€59k
2024 · €43k
Staff costs
€800k
2024 · €756k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€6.50M€5.72M
Fixed assets21/28€1.96M€122k
Tangible fixed assets22/27€165k€122k
Plant, machinery and equipment23€142k€110k
Furniture and vehicles24€23k€12k
Financial fixed assets28€1.80M€0
Current assets29/58€4.54M€5.60M
Stocks and contracts in progress3€2.13M€2.19M
Stocks30/36€2.13M€2.19M
Amounts receivable within one year40/41€2.33M€3.38M
Trade receivables40€51k€35k
Other amounts receivable41€2.28M€3.34M
Cash at bank and in hand54/58€79k€25k
Deferred charges and accrued income490/1€176€395
Equity and liabilities
Total equity and liabilities10/49€6.50M€5.72M
Equity10/15€2.14M€3.21M
Contributions10/11€80k€80k=
Capital10€80k€80k=
Issued capital100€80k€80k=
Reserves13€14k€14k=
Non-distributable reserves130/1€8k€8k=
Legal reserve130€8k€8k=
Tax-exempt reserves132€6k€6k=
Profit (loss) carried forward14€2.05M€3.12M
Amounts payable17/49€4.36M€2.51M
Amounts payable after more than one year17€1.70M€396k
Financial debts170/4€1.70M€396k
Amounts payable within one year42/48€2.66M€2.11M
Current portion of amounts payable after more than one year42€231k€118k
Financial debts43€1.02M€1.06M
Credit institutions430/8€1.02M€1.06M
Trade debts44€510k€480k
Suppliers440/4€510k€480k
Taxes, remuneration and social security45€109k€125k
Taxes450/3€16k€4k
Remuneration and social security454/9€93k€120k
Other amounts payable47/48€796k€322k
Accrued charges and deferred income492/3€3k€3k
Income statement Code20242025
Non-recurring operating income76A€119€0
Remuneration, social security and pensions62€756k€800k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€78k€83k
Other operating charges640/8€67k€70k
Gross operating margin9900€1.17M€1.25M
Operating profit (loss)9901€271k€292k
Financial income75/76B€49k€959k
Recurring financial income75€49k€59k
Non-recurring financial income76B-€900k
Financial charges65/66B€159k€122k
Recurring financial charges65€159k€122k
Profit (loss) for the period before taxes9903€161k€1.13M
Income taxes67/77€43k€59k
Profit (loss) for the period9904€118k€1.07M
Profit (loss) for the period to be appropriated9905€118k€1.07M
Appropriation of the result
Profit (loss) to be appropriated9906€2.05M€3.12M
Profit (loss) brought forward from the previous period14P€1.93M€2.05M
Social balance
Average headcount (FTE)908720.621.6

The notes to these accounts (19 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-05-2027
2026
27-05
NBB filing Annual accounts filed
fiscal year 2025 · full schema
2025
31-10
Financial Highest result since 2018net €1.07M ▲809%
Net result €1.07M, the highest in the series.
20-05
NBB filing Annual accounts filed
fiscal year 2024 · full schema
2024
22-05
NBB filing Annual accounts filed
fiscal year 2023 · full schema
2023
31-10
Financial Weakest financial yearnet €11k ▼93.5%
Net result drops to €11k, the lowest in the series; recovery starts the following year.
22-05
NBB filing Annual accounts filed
fiscal year 2022 · full schema
2022
31-10
Financial Equity above €2MEq €2.01M ▲8.7%
4 profitable years in a row build equity to €2.01M.
30-05
NBB filing Annual accounts filed
fiscal year 2021 · full schema
2021
28-05
NBB filing Annual accounts filed
fiscal year 2020 · full schema
2020
26-05
NBB filing Annual accounts filed
fiscal year 2019 · full schema
2019
23-05
NBB filing Annual accounts filed
fiscal year 2018 · full schema
2018
18-05
NBB filing Annual accounts filed
fiscal year 2017 · full schema
2017
03-05
NBB filing Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
no sitting director, no change since 2025
We have established no sitting directors for this company. We derive directors from published Gazette acts; while there are none, or none read, nothing appears here. That does not mean the company has none: the CBE keeps its own list of function holders, which we do not read.
04-11-2025 Iris WILLEMIJNS: Resigned as Director
20-01-2020 D - IMMO: Resigned as Director
02-11-2013 D-IMMO: Resigned as Director
Location & real-estate footprint
Registered office, Fleurus · 2 establishment units since 2004
establishment approximate All 2 establishment units on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Chaussée de Charleroi(FL) 7856220 Fleurus
Ground area
7,114 m²
Building footprint
85 m²
Volume, LiDAR
164 m³
3 parcels, Wallonia · tallest building 5.9 m, ±1 floor. Linked by address, not a title deed.
2 establishment units
Hubo
Rue de Marchienne(GOZ) 183, 6534 ThuinRetail sale of hardware, building materials, paint and glass (general range)
since 20042.136.523.186
Hubo
Grand'rue 298, 6000 CharleroiWholesale trade
since 20192.294.245.285
3 parcels
Wallonia 3 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
56030B0171/00B000 Wallonia 6,813 m² 1 · 27 m² 5.9 m · 1 fl.
52021B0121/00G000 Wallonia 262 m² 1 · 34 m² -
52302A0845/00G002 Wallonia 39 m² 1 · 23 m² 5.5 m · 1 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 2
3 of 3 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Structure & network

Connections & network

1 connected company
Network connections
D - IMMO
Shared address

Recognitions · licences · registrations

Food safety, FASFC

2 sites
Thuin2.136.523.186
7 permissions
Toelating · Detailhandel · since 14-05-2026
Detailhandelaar petfood · since 12-03-2026
Detailhandelaar voedermiddelen · since 12-03-2026
and 4 more
Charleroi2.294.245.285
6 permissions
Detailhandel mengvoeders vee · since 24-10-2019
Detailhandelaar meststoffen · since 24-10-2019
Detailhandelaar pesticides · since 24-10-2019
and 3 more

Similar companies · same sector, comparable size

Of 505 companies in sector 46841 we hold annual accounts for 365. 239 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPublic limited company
Founded12-03-2002
Fiscal year end31-10
Activities, NACEBEL
46841Wholesale trade
47521Retail sale of hardware, building materials, paint and glass (general range)
52462
47639Retail sale of other sporting goods
47640Retail trade
47761Retail sale of flowers, plants, seeds and fertilisers
52461
52482
52483
Sources
Crossroads Bank for EnterprisesNational Bank · 21 filingsAddress and cadastre registers

Data from official sources, last processed on 20-09-2026. Scores and ratios are computed by Checked and are not a credit decision.