BREYBEAU
ActiveSummary
BREYBEAU has been active since 1997 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.7m and a net result of -€221,651. Equity is growing by ~10.8% per year across the filed fiscal years. Its solvency ranks better than 32% of 663 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Credit check for your own amount and term
Show the recommended maximum : and see how the verdict changes with amount, term and advance.
Signals
This company filed its last 7 accounts on average 32 days after the deadline; the sector median for financial year 2024 is 5 days before the deadline, and 38% of the sector filed late.
Checked, nothing found (2)
History
Go further with this company
Your own company? See how customers, suppliers and banks see it and what to improve first.
Investigating this company? Keep it with today's facts in a case file.
Financials · fiscal year 2025, full schema
Untick a line to hide it. Point at a year (or use the arrow keys on the chart) for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 10, Manufacture of food products, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
- 2023 Net result -617% on 2022. The accounts now follow the full schema, last year the abbreviated schema.
Peer companies
Historical observationOf the 370 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 97% are still going.
- Medium-sized
- 20 years or older
- solvency 10 to 30%
- a small loss
For this company itself Checked computes a bankruptcy probability of 0.6% over twelve months; the group does not contradict it.
How reliable is this rule?
Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,340 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 1.0% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.
An observation about 370 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | - | - | €14.4m | €29.7m | €24.9m | ▼ 16.2% |
| Turnover70 | - | - | €14.2m | €26.7m | €24.7m | ▼ 7.5% |
| Change in stocks of work in progress, finished goods and contracts in progress71 | - | - | €133,708 | -€331,314 | €63,748 | ▲ 119% |
| Other operating income74 | - | - | €60,565 | €95,895 | €111,888 | ▲ 16.7% |
| Non-recurring operating income76A | - | €1,370 | €23,460 | €3.3m | €59,900 | ▼ 98.2% |
| Operating charges60/66A | - | - | €15.1m | €27.7m | €25.0m | ▼ 9.8% |
| Goods for resale, raw materials and consumables60 | - | - | €10.2m | €16.6m | €14.1m | ▼ 15.3% |
| Purchases600/8 | - | - | €10.1m | €16.3m | €14.2m | ▼ 12.7% |
| Change in stocks: decrease (increase)609 | - | - | €39,444 | €306,545 | -€157,243 | ▼ 151% |
| Services and other goods61 | - | - | €2.7m | €6.1m | €6.2m | ▲ 2.1% |
| Remuneration, social security and pensions62 | €1.7m | €1.7m | €1.8m | €3.9m | €4.0m | ▲ 0.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €393,037 | €418,261 | €416,682 | €564,129 | €717,762 | ▲ 27.2% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | -€6,435 | €0 | ▲ 100% |
| Other operating charges640/8 | €83,973 | €55,375 | €52,549 | €90,825 | €42,185 | ▼ 53.6% |
| Non-recurring operating charges66A | €17,781 | €18,387 | - | €464,867 | €9,025 | ▼ 98.1% |
| Gross operating margin9900 | €2.4m | €2.1m | - | - | - | - |
| Operating profit (loss)9901 | €209,932 | -€101,997 | -€706,016 | €2.0m | -€52,137 | ▼ 103% |
| Financial income75/76B | €31,403 | €21,676 | €8,683 | €39,467 | €17,056 | ▼ 56.8% |
| Recurring financial income75 | €31,403 | €21,676 | €8,683 | €39,467 | €17,056 | ▼ 56.8% |
| Income from current assets751 | - | - | - | €572 | €0 | ▼ 100% |
| Other financial income752/9 | - | - | €8,683 | €38,895 | €17,056 | ▼ 56.1% |
| Financial charges65/66B | €20,135 | €19,960 | €24,072 | €174,434 | €185,029 | ▲ 6.1% |
| Recurring financial charges65 | €20,135 | €19,960 | €24,072 | €174,434 | €185,029 | ▲ 6.1% |
| Debt charges650 | - | - | €8,619 | €72,146 | €77,152 | ▲ 6.9% |
| Other financial charges652/9 | - | - | €15,453 | €102,288 | €107,877 | ▲ 5.5% |
| Non-recurring financial charges66B | - | - | €0 | - | - | - |
| Profit (loss) for the period before taxes9903 | €221,200 | -€100,281 | -€721,405 | €1.9m | -€220,110 | ▼ 112% |
| Income taxes67/77 | €351 | €313 | €340 | €1,276 | €1,542 | ▲ 20.8% |
| Taxes670/3 | - | - | €340 | €1,276 | €1,542 | ▲ 20.8% |
| Profit (loss) for the period9904 | €220,849 | -€100,594 | -€721,745 | €1.9m | -€221,651 | ▼ 112% |
| Profit (loss) for the period to be appropriated9905 | €220,849 | -€100,594 | -€721,745 | €1.9m | -€221,651 | ▼ 112% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €5.5m | €5.8m | €8.1m | €12.3m | €11.0m | ▼ 10.8% |
| Formation expenses20 | - | - | - | €3,667 | €2,750 | ▼ 25.0% |
| Fixed assets21/28 | €1.9m | €1.8m | €2.7m | €3.8m | €3.9m | ▲ 2.7% |
| Intangible fixed assets21 | €229,368 | €143,282 | €588,759 | €490,165 | €359,110 | ▼ 26.7% |
| Tangible fixed assets22/27 | €1.7m | €1.6m | €2.1m | €3.3m | €3.6m | ▲ 7.1% |
| Land and buildings22 | €740,132 | €681,528 | €691,445 | €14,116 | €38,858 | ▲ 175% |
| Plant, machinery and equipment23 | €883,238 | €779,884 | €1.3m | €2.0m | €2.3m | ▲ 18.4% |
| Furniture and vehicles24 | €30,333 | €36,183 | €49,059 | €124,888 | €37,658 | ▼ 69.8% |
| Leasing and similar rights25 | €12,575 | - | - | €1.2m | €1.1m | ▼ 7.3% |
| Assets under construction and advance payments27 | - | €126,550 | - | - | €28,673 | - |
| Financial fixed assets28 | €135 | €135 | €135 | €260 | €260 | = |
| Other financial fixed assets284/8 | - | - | €135 | €260 | €260 | = |
| Amounts receivable and cash guarantees285/8 | - | - | €135 | €260 | €260 | = |
| Current assets29/58 | €3.6m | €4.0m | €5.4m | €8.5m | €7.0m | ▼ 16.9% |
| Stocks and contracts in progress3 | €833,639 | €874,220 | €1.6m | €1.4m | €1.7m | ▲ 24.9% |
| Stocks30/36 | €833,639 | €874,220 | €1.6m | €1.4m | €1.7m | ▲ 24.9% |
| Raw materials and consumables30/31 | - | - | €968,625 | €934,097 | €1.2m | ▲ 30.3% |
| Work in progress32 | - | - | €351,152 | €69,337 | €115,353 | ▲ 66.4% |
| Finished goods33 | - | - | €229,836 | €344,435 | €362,167 | ▲ 5.1% |
| Goods purchased for resale34 | - | - | €18,285 | €8,529 | €0 | ▼ 100% |
| Amounts receivable within one year40/41 | €2.4m | €2.8m | €3.1m | €6.9m | €4.9m | ▼ 28.5% |
| Trade receivables40 | €2.3m | €2.3m | €2.5m | €3.0m | €2.3m | ▼ 22.3% |
| Other amounts receivable41 | €68,472 | €548,340 | €533,939 | €3.9m | €2.6m | ▼ 33.3% |
| Cash at bank and in hand54/58 | €436,708 | €325,256 | €720,945 | €191,246 | €404,693 | ▲ 112% |
| Deferred charges and accrued income490/1 | €11,249 | €11,590 | €14,179 | €44,785 | €22,371 | ▼ 50.0% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €5.5m | €5.8m | €8.1m | €12.3m | €11.0m | ▼ 10.8% |
| Equity10/15 | €1.7m | €1.6m | €2.0m | €2.9m | €2.7m | ▼ 7.6% |
| Contributions10/11 | €62,000 | €62,000 | €1.2m | €1.2m | €1.2m | = |
| Capital10 | €62,000 | €62,000 | €1.2m | €1.2m | €1.2m | = |
| Issued capital100 | €62,000 | €62,000 | €1.2m | €1.2m | €1.2m | = |
| Reserves13 | €1.7m | €1.7m | €1.7m | €1.7m | €1.7m | = |
| Non-distributable reserves130/1 | €6,200 | €6,200 | €6,200 | €59,911 | €59,911 | = |
| Legal reserve130 | €6,200 | €6,200 | €6,200 | €59,911 | €59,911 | = |
| Tax-exempt reserves132 | €128,020 | €128,020 | €128,020 | €128,020 | €128,020 | = |
| Distributable reserves133 | €1.6m | €1.6m | €1.6m | €1.6m | €1.6m | = |
| Profit (loss) carried forward14 | - | -€100,594 | -€822,339 | €20,516 | -€201,135 | ▼ 1,080% |
| Amounts payable17/49 | €3.8m | €4.2m | €6.0m | €9.4m | €8.3m | ▼ 11.8% |
| Amounts payable after more than one year17 | €443,170 | €250,015 | €161,028 | €1.0m | €759,183 | ▼ 27.0% |
| Financial debts170/4 | €443,170 | €250,015 | €161,028 | €1.0m | €759,183 | ▼ 27.0% |
| Leasing and similar obligations172 | - | - | - | €816,305 | €612,666 | ▼ 24.9% |
| Credit institutions173 | - | - | €161,028 | €223,680 | €146,518 | ▼ 34.5% |
| Amounts payable within one year42/48 | €3.4m | €3.9m | €5.9m | €8.3m | €7.5m | ▼ 9.9% |
| Current portion of amounts payable after more than one year42 | €235,019 | €193,154 | €146,369 | €588,692 | €363,171 | ▼ 38.3% |
| Financial debts43 | €168,581 | €171,386 | €653,007 | €886,432 | €667,713 | ▼ 24.7% |
| Credit institutions430/8 | €168,581 | €171,386 | €653,007 | €886,432 | €667,713 | ▼ 24.7% |
| Trade debts44 | €2.5m | €3.2m | €4.7m | €5.1m | €4.8m | ▼ 5.1% |
| Suppliers440/4 | €2.5m | €3.2m | €4.7m | €5.1m | €4.8m | ▼ 5.1% |
| Taxes, remuneration and social security45 | €282,238 | €244,889 | €388,856 | €753,898 | €646,602 | ▼ 14.2% |
| Taxes450/3 | €43,210 | €43,007 | €59,837 | €87,382 | €93,709 | ▲ 7.2% |
| Remuneration and social security454/9 | €239,028 | €201,882 | €329,019 | €666,516 | €552,893 | ▼ 17.0% |
| Other amounts payable47/48 | €216,073 | €111,697 | - | €1.0m | €1.0m | ▼ 1.2% |
| Accrued charges and deferred income492/3 | - | €29,231 | - | - | €3,564 | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €220,849 | -€100,594 | -€721,745 | €1.9m | -€221,651 | ▼ 112% |
| + Depreciation and write-downs630 | €393,037 | €418,261 | €416,682 | €564,129 | €717,762 | ▲ 27.2% |
| Operating cash flow (approximation) | €613,886 | €317,667 | -€305,063 | €2.5m | €496,110 | ▼ 79.8% |
| Investment in fixed assets (approximation) | - | -€290,042 | -€1.3m | -€1.7m | -€822,834 | ▲ 52.0% |
| Change in cash | - | -€111,452 | €395,689 | -€529,699 | €213,447 | ▲ 140% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 18 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
2 establishment units
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 38024A0134/00K000 | Flanders | 1.7 ha | 1 · 5,501 m² | 7.5 m · 2 fl. |
| 44003A0226/00E000 | Flanders | 6,044 m² | 1 · 2,852 m² | 8.9 m · 2 fl. |
Linked by address, not proof of ownership
Structure & network
Owners and holdings
1 ownerChain of control
- DE BORNE
- BREYBEAU
Highest known parent: DE BORNE. The sources do not say who stands above it.
Owners 1
- DE BORNEparentSourceaccounts DE BORNE 2025100%
Holdings 0
No holding stated in the accounts, acts or LEI register we read.
According to the annual accounts of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.
Connections & network
No current directors or connected companies found in the register.
Public money · subsidies and aid
Flemish government
2022 to 2025 · 5 entries · 12,734 EUR awarded · 12,734 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2025 | 1 | 4,218 EUR | 4,218 EUR |
| 2024 | 1 | 1,244 EUR | 1,244 EUR |
| 2023 | 2 | 6,387 EUR | 6,607 EUR |
| 2022 | 1 | 885 EUR | 665 EUR |
Recognitions · licences · registrations
Food safety, FASFC
2 sitesDual-learning approval
3 endedSimilar companies · same sector, comparable size
Identification & contact
If you follow this company, Checked tells you the day it leaves the Peppol register.
Register as of 30 September 2026 · Peppol Directory
Scores and ratios are computed by Checked and are not a credit decision.