Brewsette
Brewsette has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €455k and a net result of €34k. Equity is shrinking by ~9.9% per year across the filed fiscal years. Its solvency ranks better than 55% of 37978 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €455k |
| Net result | €34k |
| Better than sector | 55% |
| Active | 13 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 63.3% | 58.2% | |
| Net result | €34k | €26k | |
| Equity | €455k | €90k | |
| Gross operating margin | €91k | €52k | |
| Total assets | €719k | €189k |
Figures by fiscal year and ratios
| Fiscal year | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | +15.5% | -30.8% | -51.2% | - |
| Net profit | -37.7% | +33.6% | -72.1% | - |
| Cash flow | -15.8% | +38.7% | -63.6% | - |
| Staff costs | - | - | - | - |
| Income taxes | -12.4% | -20.6% | -63.0% | - |
| Dividends | -3.2% | +103.9% | -52.1% | - |
| Total assets | +3.9% | -0.5% | -11.9% | - |
| Equity | -14.4% | -10.1% | -2.6% | - |
| Debt | +64.7% | +54.6% | -43.1% | - |
| of which ≤ 1y | +64.7% | +54.6% | -43.1% | - |
| of which > 1y | - | - | - | - |
| Working capital | -11.7% | -23.9% | +0.7% | - |
| Employees (FTE) | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 2.21 | 3.26 | 5.59 | 3.59 |
| Quick ratio | 2.21 | 3.26 | 5.59 | 3.59 |
| Working capital ratio | 44.5% | 52.3% | 68.5% | 59.9% |
| Solvency | 63.3% | 76.8% | 85.1% | 76.9% |
| Debt / equity | 0.58 | 0.30 | 0.18 | 0.30 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 15.63 | -3.58 | 3.37 | 210.04 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 4.7% | 7.8% | 5.8% | 18.3% |
| ROE | 7.4% | 10.2% | 6.8% | 23.8% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €719k | €692k | €695k | €789k |
| Fixed assets | 21/28 | €135k | €169k | €115k | €134k |
| Tangible fixed assets | 22/27 | €135k | €169k | €115k | €134k |
| Current assets | 29/58 | €584k | €522k | €580k | €655k |
| Amounts receivable within one year | 40/41 | €60k | €83k | €73k | €74k |
| Investments | 50/53 | €397k | €295k | €271k | - |
| Cash & bank | 54/58 | €124k | €139k | €233k | €579k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €719k | €692k | €695k | €789k |
| Equity | 10/15 | €455k | €531k | €591k | €607k |
| Contributions / capital | 10/11 | €7k | €7k | €7k | €7k |
| Reserves | 13 | €448k | €525k | €585k | €600k |
| Amounts payable | 17/49 | €264k | €160k | €104k | €182k |
| Amounts payable within one year | 42/48 | €264k | €160k | €104k | €182k |
| Trade debts payable within one year | 44 | €4k | €10k | €5k | €4k |
| Income statement | |||||
| Gross operating margin | 9900 | €91k | €78k | €112k | €227k |
| Operating result | 9901 | €52k | €48k | €91k | €207k |
| Financial income | 75 | €3k | €3k | €5k | €0 |
| Financial charges | 65 | €6k | €-21k | €33k | €1k |
| Result before taxes | 9903 | €49k | €72k | €63k | €206k |
| Income taxes | 67/77 | €16k | €18k | €23k | €61k |
| Net result for the period | 9904 | €34k | €54k | €40k | €144k |
| Result to be appropriated | 9905 | €34k | €54k | €40k | €144k |
-
Emanuel BooneDirectorState Gazette act 24358245 (12-02-2024)Current08-02-2024 → present
2 events
- 08-02-2024 Resigned· Director
- 08-02-2024 Appointed· Director
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 19-09-2012 |
| Status | Active |
| Postal code | 9280 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 42011A0862/00S003 | Flanders | 951 m² | 1 · 153 m² | 8.0 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
12-02-2024 Publication in the Belgian Official Gazette, Minor change
Technical details
{
"notary": {
"name": "Hilde Fermon",
"firm_city": null,
"firm_name": null,
"office_city": "Opwijk",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-02-12",
"filing_date": "2024-02-08",
"act_kind_objet": "ONTSLAGEN, BENOEMINGEN, WIJZIGING RECHTSVORM"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"date": "2023-12-14",
"unanimous": true
},
"agm_change": {
"new_schedule": "tweede zaterdag van de maand juni om 18u",
"old_schedule": "derde vrijdag van mei om 14u",
"effective_from_year": 2024,
"rule_changes_summary": "De algemene vergadering kan nu schriftelijk besluiten nemen, behalve bij statutenwijziging. De datum van het door alle aandeelhouders ondertekende besluit wordt geacht de datum van de jaarvergadering te zijn, mits de schriftelijke besluiten 20 dagen voor de statutaire datum zijn bereikt."
},
"detected_kind": "agm_rules_change",
"other_address": null,
"mandate_renewal": {
"period_end": null,
"mandate_kind": "bestuurder",
"period_start": null,
"remuneration_eur": null,
"remuneration_kind": "fixed",
"person_or_entity_kbo": null,
"person_or_entity_name": "Emanuel Boone"
},
"subject_company": {
"kbo": "0848.819.086",
"name_full": "Brewsette",
"legal_form": "BV"
},
"accounts_deposit": null,
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null
},
"co_filed_documents": [
"uitgifte van de akte",
"geco\u00F6rdineerde statuten"
],
"fiscal_year_change": {
"new_end_mm_dd": "31",
"old_end_mm_dd": null,
"new_start_mm_dd": "01",
"old_start_mm_dd": null,
"first_full_new_year": null,
"transition_period_end": null
},
"liquidation_closure": null,
"officer_designation": {
"role": "bestuurder",
"organ": "raad_van_bestuur",
"person_name": "Emanuel Boone"
},
"special_procuration": null,
"is_volet_a_only_stub": false,
"vakbekwaamheid_change": null,
"should_reroute_to_category": null,
"single_shareholder_declaration": null
}| Legal nameNL | Brewsette |