BREMACO (0833.899.102): financials and annual accounts

BREMACO

Antwerp ·KBO/BCE: BE 0833.899.102

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Balance sheet: assets
`20/58`	186,479	158,162	130,466	109,644	126,190	145,563	137,695	132,188	135,355	176,782	256,764	199,684	202,837	238,149
`21/28`	20,431	27,873	35,316	1,132	1,488	1,307	2,037	2,767	258	8,050	15,902	24,162	2,116	2,530
`22/27`	20,431	27,873	35,316	1,132	1,488	1,307	2,037	2,767	258	8,050	15,902	24,162	2,116	2,530
`23`	64	420	776	1,132	1,488	1,296	1,944	2,592	-	-	60	528	996	1,464
`24`	20,367	27,453	34,540	-	-	-	-	-	-	7,710	15,419	23,129	533	398
`26`	-	-	-	-	-	11	93	175	258	340	422	504	587	669
`29/58`	166,048	130,289	95,150	108,512	124,703	144,256	135,658	129,421	135,097	168,732	240,862	175,522	200,721	235,618
`29`	-	-	-	-	-	37,573	35,875	22,359	21,351	-	-	-	-	-
`291`	-	-	-	-	-	37,573	35,875	22,359	21,351	-	-	-	-	-
`3`	-	-	-	-	-	1,000	-	-	-	-	-	-	-	-
`30/36`	-	-	-	-	-	1,000	-	-	-	-	-	-	-	-
`40/41`	40,464	35,473	30,492	65,014	37,637	66,793	70,899	32,284	75,939	58,243	40,392	53,038	50,254	58,382
`40`	2,633	3,925	3,007	36,973	17,530	54,217	56,964	18,080	63,041	45,672	40,327	50,315	45,100	49,227
`41`	37,831	31,548	27,486	28,041	20,107	12,576	13,935	14,204	12,898	12,571	65	2,724	5,153	9,155
`50/53`	4,719	4,690	4,672	4,672	4,680	13,668	13,661	23,650	33,507	92,769	169,222	102,701	138,638	130,683
`54/58`	118,145	87,510	57,668	37,051	81,117	14,890	5,252	50,209	3,241	15,772	29,227	17,085	9,942	44,145
`490/1`	2,720	2,615	2,318	1,775	1,270	10,332	9,971	920	1,059	1,948	2,021	2,698	1,887	2,408
Balance sheet: equity and liabilities
`10/49`	186,479	158,162	130,466	109,644	126,190	145,563	137,695	132,188	135,355	176,782	256,764	199,684	202,837	238,149
`10/15`	154,845	127,848	99,640	74,701	54,646	126,958	118,735	116,915	116,524	111,877	235,535	174,017	198,169	157,513
`10/11`	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200
`100`	-	-	-	-	-	-	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550
`101`	-	-	-	-	-	-	12,350	12,350	12,350	12,350	12,350	12,350	12,350	12,350
`11`	6,200	6,200	6,200	6,200	6,200	6,200	-	-	-	-	-	-	-	-
`1109/19`	6,200	6,200	6,200	6,200	6,200	6,200	-	-	-	-	-	-	-	-
`13`	148,640	120,940	93,315	68,385	48,385	120,705	112,505	110,705	110,255	105,355	205,355	143,855	101,855	101,855
`130/1`	-	-	-	1,855	1,855	1,855	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	1,855	1,855	1,855	1,855	1,855	1,855	1,855	1,855
`1311`	-	-	-	1,855	1,855	1,855	-	-	-	-	-	-	-	-
`133`	148,640	120,940	93,315	66,530	46,530	118,850	110,650	108,850	108,400	103,500	203,500	142,000	100,000	100,000
`14`	5	708	125	116	61	53	30	10	69	322	23,980	23,962	90,114	49,458
`17/49`	31,634	30,315	30,826	34,943	71,544	18,605	18,960	15,273	18,830	64,904	21,229	25,667	4,668	80,636
`42/48`	29,887	28,198	29,326	33,743	70,226	17,626	18,137	14,851	17,696	63,529	20,729	25,167	3,144	79,436
`44`	3,565	2,166	4,533	2,871	1,746	1,490	9,443	3,275	1,632	3,840	949	2,363	593	760
`440/4`	3,565	2,166	4,533	2,871	1,746	1,490	9,443	3,275	1,632	3,840	949	2,363	593	760
`45`	23,689	24,749	19,893	27,190	24,586	16,136	8,694	10,776	15,424	12,689	18,661	9,310	2,551	78,675
`450/3`	23,689	24,749	19,893	27,190	24,586	16,136	8,694	10,776	15,424	12,689	18,661	9,310	2,551	78,675
`47/48`	2,633	1,283	4,900	3,682	43,895	-	-	800	640	47,000	1,118	13,495	-	-
`492/3`	1,747	2,117	1,500	1,200	1,318	979	823	423	1,134	1,375	500	500	1,525	1,200
Income statement
`76A`	-	-	-	-	24,968	-	9,060	-	-	-	-	-	-	229
`9900`	51,005	51,094	45,491	29,396	44,059	12,136	3,658	3,295	17,573	37,873	106,082	77,575	58,381	229,050
`630`	7,442	7,442	1,249	356	291	730	730	730	7,792	7,852	8,260	8,305	1,024	1,689
`640/8`	832	775	2,012	766	1,304	691	783	825	647	891	965	1,386	637	1,005
`66A`	-	-	-	-	-	-	-	419	226	-	-	-	-	-
`9901`	42,730	42,877	42,230	28,274	42,464	10,715	2,145	1,321	8,908	29,131	96,857	67,884	56,719	226,357
`75/76B`	36	63	1,046	757	2,304	2,344	1,576	1,804	1,649	1,338	1,135	2,059	2,857	4,519
`75`	36	63	1,046	757	2,304	2,344	1,576	1,804	1,649	1,338	1,135	2,059	2,857	4,519
`65/66B`	143	193	410	230	266	165	184	325	283	150	132	109	89	299
`65`	143	193	410	230	266	165	184	325	283	150	132	109	89	299
`9903`	42,623	42,746	42,866	28,800	44,503	12,894	3,538	2,800	10,273	30,318	97,860	69,834	59,487	230,805
`67/77`	12,993	13,256	13,027	8,745	13,315	4,671	1,717	1,610	4,986	10,976	36,341	27,319	18,831	79,492
`9904`	29,631	29,491	29,839	20,055	31,188	8,223	1,821	1,190	5,287	19,342	61,519	42,515	40,656	151,313
`9905`	29,631	29,491	29,839	20,055	31,188	8,223	1,821	1,190	5,287	19,342	61,519	42,515	40,656	151,313
Appropriation of the result
`9906`	30,338	29,616	29,955	20,116	31,241	8,253	1,830	1,260	5,609	43,322	85,480	132,628	90,114	151,313
`14P`	708	125	116	61	53	-	-	-	-	-	-	-	-	-
`791/2`	1,800	2,305	4,900	-	103,500	-	-	-	-	100,000	-	-	-	-
`691/2`	29,500	29,930	29,830	20,000	31,180	8,200	1,800	450	4,900	-	61,500	42,000	-	101,855
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	-	1,855
`6921`	29,500	29,930	29,830	20,000	31,180	8,200	1,800	450	4,900	-	61,500	42,000	-	100,000
`694/7`	2,633	1,283	4,900	-	103,500	-	-	800	640	143,000	-	66,667	-	-
`694`	2,633	1,283	4,900	-	103,500	-	-	800	640	143,000	-	66,667	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	22-07-2026	2026-00315339	PDF
31-12-2024	micro format	23-07-2025	2025-00296079	PDF
31-12-2023	micro format	31-07-2024	2024-00319279	PDF
31-12-2022	micro format	31-07-2023	2023-00291639	PDF
31-12-2021	micro format	31-08-2022	2022-20365630	PDF
31-12-2020	micro format	30-08-2021	2021-63900065	PDF
31-12-2019	micro format	31-08-2020	2020-49500210	PDF
31-12-2018	micro format	28-08-2019	2019-54000089	PDF
31-12-2017	micro format	30-08-2018	2018-56500018	PDF
31-12-2016	micro format	28-07-2017	2017-38900465	PDF
31-12-2015	abbreviated format	25-08-2016	2016-48500193	PDF
31-12-2014	abbreviated format	28-07-2015	2015-36400199	PDF
31-12-2013	abbreviated format	28-08-2014	2014-53200024	PDF
31-12-2012	abbreviated format	14-08-2013	2013-42500585	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
50,173	50,319	43,479	28,630	42,756	11,445	2,875	2,051	16,700	36,983	105,117	76,189	57,744	228,045
37,073	36,933	31,088	20,411	31,479	8,953	2,551	1,920	13,079	27,194	69,779	50,820	41,680	153,001
0	0	35,433	0	1,779	0	0	3,240	0	0	0	30,351	609	4,219
30,635	29,842	20,617	-44,066	66,226	9,638	-44,957	46,967	-12,531	-13,455	12,142	7,143	-34,203	-
136,161	102,091	65,824	74,769	54,477	126,630	117,521	114,570	117,401	105,203	220,133	150,355	197,578	156,182
83.0%	80.8%	76.4%	68.1%	43.3%	87.2%	86.2%	88.4%	86.1%	63.3%	91.7%	87.1%	97.7%	66.1%
5.56	4.62	3.24	3.22	1.78	8.18	7.48	8.71	7.63	2.66	11.62	6.97	63.85	2.97
5.56	4.62	3.24	3.22	1.78	8.13	7.48	8.71	7.63	2.66	11.62	6.97	63.85	2.97
0.20	0.24	0.31	0.47	1.31	0.15	0.16	0.13	0.16	0.58	0.09	0.15	0.02	0.51
19.1%	23.1%	29.9%	26.8%	57.1%	6.5%	1.5%	1.0%	4.5%	17.3%	26.1%	24.4%	20.5%	96.1%
15.9%	18.6%	22.9%	18.3%	24.7%	5.6%	1.3%	0.9%	3.9%	10.9%	24.0%	21.3%	20.0%	63.5%
over 100	over 100	over 100	over 100	over 100	-	-	-	-	-	-	-	-	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	-	-	€35,433	-	€1,779
	€7,442	€7,442	€1,249	€356	€291

BREMACO

Annual accounts 2025

Balance sheet

in euro

in euro

Position in the sector

83.0%

5.56

15.9%

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on BREMACO

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency83.0%

Current ratio5.56

Return on assets15.9%

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on BREMACO

Next steps

in euro

in euro

83.0%

5.56

15.9%