Breenstorm
Annual accounts 2025
micro format, filed on 21-01-2026, 10 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €160,000. Estimated: probably between €130,000 and €220,000.
Balance sheet
balance sheet total €98,221 on 30-06-2025in euro
in euro
Position in the sector
89.7%
Higher than 88% of 21,208 companies in 2025.
9.52
Higher than 88% of 20,571 companies in 2025.
30.6%
Higher than 68% of 20,746 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
98,221 | 81,851 | 31,806 | 19,911 | |
21/28 |
2,171 | 1,830 | 3,520 | 3,293 | |
21 |
- | 0 | - | - | |
22/27 |
2,171 | 1,830 | 3,520 | 3,293 | |
24 |
2,171 | 1,830 | 3,520 | 3,293 | |
29/58 |
96,051 | 80,021 | 28,287 | 16,618 | |
29 |
65,000 | - | - | - | |
291 |
65,000 | - | - | - | |
40/41 |
18,726 | 66,772 | 27,794 | 7,931 | |
40 |
14,585 | 13,613 | 20,577 | 7,653 | |
41 |
4,141 | 53,159 | 7,217 | 278 | |
54/58 |
12,325 | 13,250 | 0 | 8,687 | |
490/1 |
- | 0 | 493 | - | |
| Balance sheet: equity and liabilities | |||||
10/49 |
98,221 | 81,851 | 31,806 | 19,911 | |
10/15 |
88,134 | 58,122 | 16,792 | -282 | |
10/11 |
3,500 | 3,500 | 3,500 | 3,500 | |
13 |
84,634 | 54,622 | 13,292 | - | |
133 |
84,634 | 54,622 | 13,292 | - | |
14 |
- | - | 0 | -3,782 | |
17/49 |
10,087 | 23,730 | 15,014 | 20,193 | |
42/48 |
10,087 | 23,730 | 14,254 | 20,193 | |
43 |
- | 0 | 1,418 | - | |
430/8 |
- | 0 | 1,418 | - | |
44 |
5,284 | 354 | 1,607 | 9,732 | |
440/4 |
5,284 | 354 | 1,607 | 9,732 | |
45 |
4,803 | 23,376 | 11,229 | 3,081 | |
450/3 |
4,803 | 23,376 | 11,229 | 3,081 | |
47/48 |
- | - | 0 | 7,380 | |
492/3 |
- | 0 | 760 | - | |
| Income statement | |||||
9900 |
48,165 | 64,089 | 31,779 | -2,809 | |
62 |
2,400 | 2,204 | - | - | |
630 |
2,444 | 1,690 | 1,429 | 120 | |
640/8 |
976 | 1,851 | 6,226 | 629 | |
9901 |
42,345 | 58,344 | 24,124 | -3,559 | |
75/76B |
0 | 2 | 34 | 1 | |
75 |
0 | 2 | 34 | 1 | |
65/66B |
417 | 589 | 1,100 | 123 | |
65 |
417 | 589 | 1,100 | 123 | |
9903 |
41,928 | 57,757 | 23,058 | -3,680 | |
67/77 |
11,916 | 16,428 | 5,984 | 101 | |
9904 |
30,012 | 41,329 | 17,074 | -3,782 | |
9905 |
30,012 | 41,329 | 17,074 | -3,782 | |
| Appropriation of the result | |||||
9906 |
30,012 | 41,329 | 13,292 | -3,782 | |
14P |
- | 0 | -3,782 | - | |
691/2 |
30,012 | 41,329 | 13,292 | - | |
6921 |
30,012 | 41,329 | 13,292 | - | |
| Document | |||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 21-01-2026.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| 44,790 | 60,033 | 25,553 | -3,439 | ||
| 32,457 | 43,019 | 18,503 | -3,661 | ||
| 2,785 | 0 | 1,656 | 3,413 | ||
| -925 | 13,250 | -8,687 | - | ||
| 85,963 | 56,292 | 14,033 | -3,574 | ||
| 89.7% | 71.0% | 52.8% | -1.4% | ||
| 9.52 | 3.37 | 1.98 | 0.82 | ||
| 0.11 | 0.41 | 0.89 | - | ||
| 34.1% | 71.1% | 101.7% | - | ||
| 30.6% | 50.5% | 53.7% | -19.0% | ||
| over 100 | over 100 | 23.23 | -27.99 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €2,785 | - | €1,656 | €3,413 |
| €2,444 | €1,690 | €1,429 | €120 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on Breenstorm
The operating result for 2025 is 27% lower than in 2024.
Debt's share of the balance-sheet total falls from 29.0% to 10.3%. Equity is higher and debt is lower.