Equity
Debts exceed assets in financial year 2024.
Debts exceed assets in financial year 2024.
Every financial year from 2022 to 2024 closed with a loss. 2024 was the heaviest.
Of this, €206,132 falls due within a year.
Green is investment, beige is depreciation.
2025 accounts not filed: deadline was 31-07-2026.
Lower solvency than 95% of companies in travel agencies. Sector median 28.9% · 261 companies.
In July 2024, 6,018 companies had the same profile as BRECODE has now. Each dot stands for 16 companies, two years later.
Another 0.8% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,762 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 6,018 companies, not a prediction for BRECODE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| BRECODE Langemark-Poelkapelle | €102,141 | €23,767 | -105.2% | 0 |
| MD LEGAL CRUISES Antwerp | €89,583 | €19,348 | 69.1% | - |
| Ingelberts & Serralta Leuven | €78,305 | €19,754 | 69.6% | - |
| Mountair Bruges | €155,248 | €46,294 | 16.7% | - |
| INDIA TRAVEL TOURS Hasselt | €63,357 | €53,866 | -36.9% | - |
| global royal services Wemmel | €94,570 | €21,432 | 67.0% | - |
| GRANFONDO TECH Zonhoven | €96,139 | €29,862 | 86.9% | - |
These companies have the same main activity as BRECODE: travel agency, tour operator and other reservation service and related activities (NACE 79120). They are comparable in size and age: total assets between €63,400 and €155,000, founded between 2013 and 2022.
BRECODE files the abbreviated format. That format states no turnover. The gross margin rose from -€13,061 in 2019 to €23,767 in 2024.
holds all the shares.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 14 November 2026.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €170,000. Estimated: probably between €68,000 and €440,000.
Amounts without an identifiable currency are taken as euros.
Lower than 95% of 261 companies in 2024.
Lower than 95% of 258 companies in 2024.
Lower than 95% of 260 companies in 2024.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter · Staff: bottom quarter
| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
102,141 | 112,867 | 77,083 | 63,806 | 30,889 | 11,073 | |
21/28 |
61,993 | 25,278 | 27,890 | 24,559 | 17,251 | 161 | |
21 |
52,728 | 6,961 | 8,961 | 6,000 | - | - | |
22/27 |
9,265 | 18,317 | 18,929 | 18,398 | 17,090 | - | |
23 |
5,072 | 5,833 | 3,142 | 1,177 | - | - | |
24 |
4,193 | 12,485 | 15,787 | 17,221 | 17,090 | - | |
28 |
- | - | 0 | 161 | 161 | 161 | |
29/58 |
40,148 | 87,589 | 49,193 | 39,247 | 13,638 | 10,912 | |
40/41 |
19,120 | 24,469 | 3,826 | 14,180 | 5,501 | 4,138 | |
40 |
19,120 | 23,139 | 2,925 | 13,483 | 4,192 | 3,091 | |
41 |
0 | 1,331 | 901 | 696 | 1,309 | 1,047 | |
54/58 |
20,417 | 61,725 | 44,460 | 23,608 | 6,792 | 6,774 | |
490/1 |
611 | 1,395 | 907 | 1,459 | 1,345 | - | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
102,141 | 112,867 | 77,083 | 63,806 | 30,889 | 11,073 | |
10/15 |
-107,461 | -53,748 | -24,624 | 1,662 | -1,600 | 7,125 | |
10/11 |
21,000 | 21,000 | 21,000 | 21,000 | 21,000 | 21,000 | |
100 |
- | - | - | - | - | 21,000 | |
14 |
-128,461 | -74,748 | -45,624 | -19,338 | -22,600 | -13,875 | |
17/49 |
209,602 | 166,615 | 101,707 | 62,143 | 32,489 | 3,948 | |
17 |
3,470 | 3,470 | 15,000 | 15,000 | 15,000 | - | |
170/4 |
3,470 | 3,470 | 15,000 | 15,000 | 15,000 | - | |
42/48 |
206,132 | 163,145 | 86,707 | 46,937 | 17,489 | 3,948 | |
44 |
191,994 | 113,661 | 58,726 | 39,555 | 689 | 3,532 | |
440/4 |
191,994 | 113,661 | 58,726 | 39,555 | 689 | 3,532 | |
46 |
0 | 31,205 | 12,689 | - | - | - | |
45 |
1,209 | 612 | 480 | 110 | 44 | - | |
450/3 |
1,209 | 612 | 480 | 110 | 44 | - | |
47/48 |
12,929 | 17,667 | 14,812 | 7,272 | 16,756 | 416 | |
492/3 |
- | - | 0 | 206 | - | - | |
| Income statement | |||||||
9900 |
23,767 | 13,243 | -15,671 | 6,897 | -7,425 | -13,061 | |
630 |
10,822 | 7,094 | 4,747 | 2,705 | - | - | |
640/8 |
4,270 | 2,366 | 1,670 | 1,616 | 1,020 | 647 | |
9901 |
8,675 | 3,782 | -22,088 | 2,576 | -8,445 | -13,707 | |
75/76B |
2,506 | 587 | 5,140 | 4,970 | 22 | 1 | |
75 |
2,503 | 587 | 5,140 | 4,970 | 22 | 1 | |
76B |
3 | - | - | - | - | - | |
65/66B |
64,713 | 33,354 | 9,210 | 4,175 | 257 | 169 | |
65 |
64,713 | 33,354 | 9,210 | 4,175 | 257 | 169 | |
9903 |
-53,532 | -28,985 | -26,159 | 3,372 | -8,680 | -13,875 | |
67/77 |
181 | 139 | 128 | 110 | 44 | - | |
9904 |
-53,713 | -29,124 | -26,286 | 3,262 | -8,725 | -13,875 | |
9905 |
-53,713 | -29,124 | -26,286 | 3,262 | -8,725 | -13,875 | |
| Appropriation of the result | |||||||
9906 |
-128,461 | -74,748 | -45,624 | -19,338 | -22,600 | -13,875 | |
14P |
-74,748 | -45,624 | -19,338 | -22,600 | - | - | |
| Social balance sheet | |||||||
9087 |
0 | - | - | - | - | - | |
| Document | |||||||
The notes to these accounts have 16 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2024 (PDF), filed on 09-10-2025.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2024 | abbreviated format | 09-10-2025 | 2025-00536830 | |
| 31-12-2023 | micro format | 07-10-2024 | 2024-00496256 | |
| 31-12-2022 | micro format | 06-10-2023 | 2023-00474215 | |
| 31-12-2021 | micro format | 21-09-2022 | 2022-20432515 | |
| 31-12-2020 | micro format | 30-08-2021 | 2021-55900590 | |
| 31-12-2019 | micro format | 25-10-2020 | 2020-65200071 |
| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|
| 19,498 | 10,877 | -17,342 | 5,281 | - | - | ||
| -42,891 | -22,030 | -21,540 | 5,967 | - | - | ||
| 52,528 | 4,482 | 8,239 | 10,013 | 17,090 | 161 | ||
| -41,309 | 17,265 | 20,852 | 16,816 | 18 | - | ||
| -165,984 | -75,556 | -37,514 | -7,690 | -3,851 | 6,964 | ||
| -105.2% | -47.6% | -31.9% | 2.6% | -5.2% | 64.3% | ||
| 0.19 | 0.54 | 0.57 | 0.84 | 0.78 | 2.76 | ||
| - | - | - | 37.39 | - | 0.55 | ||
| - | - | - | 196.2% | - | -194.7% | ||
| -52.6% | -25.8% | -34.1% | 5.1% | -28.2% | -125.3% | ||
| 0.30 | 0.33 | -1.88 | 1.27 | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tangible fixed assets | €2,203 | €4,482 | €4,239 | €4,013 |
| Intangible fixed assets | €50,325 | - | €4,000 | €6,000 |
| €10,822 | €7,094 | €4,747 | €2,705 |
Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)
The operating result for 2024 is 129% higher than in 2023 and the highest since 2019. It is the second rise in a row, after the fall in 2022.
Equity is negative. Debt (€209,602) exceeds the balance-sheet total (€102,141).
Source: lists of holdings in the owners' accounts
Source: list of holdings in the 2025 accounts of . Every holding stands with its own latest accounts.
The network starts from the directors of BRECODE. Every other company they run is a node.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Travel-Assistant registered office Boezingestraat 80, 8920 Langemark-Poelkapelle | 01-10-2018 | 2.280.983.902 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 33014G0070/00V000 | 401 m² | 1 · 133 m² | 9.7 m · 2 |
If something looks wrong or is missing, please tell us.