Skip to content

BreCla

Active
Private limited companyfounded 2024active for 2 yearsDries 42/A, 3380 Glabbeek, BelgiumKBO/BCE: BE 1012.366.630

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 02-07-2026 at the NBB

Turnover
≈ €110,000
Estimated: probably between €85,000 and €140,000
Total assets
€76,461
Net result
€37,584
Working capital
€40,456

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €76,461
Fixed assets €1,127
Current assets €75,334
Equity and liabilities €76,461
Equity €41,584
Debt €34,878
Debt's share of the balance-sheet total is 45.6%.
Key figures and ratios
2025 value
EBITDA
€54,678
Cash flow
€37,678
Current ratio
2.16
Debt to equity
0.84
ROE
90.4%
ROA
49.2%
Interest coverage
33.42
Debt ≤ 1 year
€34,878
Income taxes
€15,363

Investments

fixed assets acquired
Item2025
Tangible fixed assets€1,222
Depreciation and write-downs of the year€95

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 37 lines
Balance sheet Code2025
Assets
Total assets20/58€76,461
Fixed assets21/28€1,127
Tangible fixed assets22/27€1,127
Furniture and vehicles24€1,127
Current assets29/58€75,334
Amounts receivable within one year40/41€13,272
Trade receivables40€13,272
Cash at bank and in hand54/58€61,133
Deferred charges and accrued income490/1€928
Equity and liabilities
Total equity and liabilities10/49€76,461
Equity10/15€41,584
Contributions10/11€4,000
Reserves13€15,000
Distributable reserves133€15,000
Profit (loss) carried forward14€22,584
Amounts payable17/49€34,878
Amounts payable within one year42/48€34,878
Trade debts44€697
Suppliers440/4€697
Taxes, remuneration and social security45€23,572
Taxes450/3€23,572
Other amounts payable47/48€10,609
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€95
Other operating charges640/8€597
Gross operating margin9900€55,275
Operating profit (loss)9901€54,583
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€1,636
Recurring financial charges65€1,636
Profit (loss) for the period before taxes9903€52,947
Income taxes67/77€15,363
Profit (loss) for the period9904€37,584
Profit (loss) for the period to be appropriated9905€37,584
Appropriation of the result
Profit (loss) to be appropriated9906€37,584
Transfer to equity691/2€15,000
To other reserves6921€15,000

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 02-07-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€95
Other operating charges640/8€597
Gross operating margin9900€55,275
Operating profit (loss)9901€54,583
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€1,636
Recurring financial charges65€1,636
Profit (loss) for the period before taxes9903€52,947
Income taxes67/77€15,363
Profit (loss) for the period9904€37,584
Profit (loss) for the period to be appropriated9905€37,584
Line2025
Assets
Total assets20/58€76,461
Fixed assets21/28€1,127
Tangible fixed assets22/27€1,127
Furniture and vehicles24€1,127
Current assets29/58€75,334
Amounts receivable within one year40/41€13,272
Trade receivables40€13,272
Cash at bank and in hand54/58€61,133
Deferred charges and accrued income490/1€928
Equity and liabilities
Total equity and liabilities10/49€76,461
Equity10/15€41,584
Contributions10/11€4,000
Reserves13€15,000
Distributable reserves133€15,000
Profit (loss) carried forward14€22,584
Amounts payable17/49€34,878
Amounts payable within one year42/48€34,878
Trade debts44€697
Suppliers440/4€697
Taxes, remuneration and social security45€23,572
Taxes450/3€23,572
Other amounts payable47/48€10,609
Line2025
Profit (loss) for the period9904€37,584
+ Depreciation and write-downs630€95
Operating cash flow (approximation)€37,678

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as BreCla has now. Two years later, 95.8% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.8% was still going
2.3% stopped otherwise
1.8% went bankrupt

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of BreCla itself is lower: 0.1% within 12 months. It rests on far more data about BreCla than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for BreCla. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 02-07-2026 2026-00247594 PDF

Next steps