Skip to content

BRAREM

Active Risk: not assessed
Private limited companyfounded 2012active for 13 yearsSprietestraat 163, 8792 Waregem, BelgiumKBO/BCE: BE 0508.793.209

From the official registers: KBO 22 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

BRAREM is a financial institution. The bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €20.2m and a net result of €272,380. Equity has been growing by about 3% per year since 2019. Its solvency ranks better than 72% of 3,028 sector peers (NACE 64, financial year 2025). The company has been active since 2012 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, full format, standalone accounts

Latest annual accounts filed

Consolidated accounts 2025

Download PDF
Financial year ended
30-11-2025
Filed on
15-05-2026
Format
consolidated
Reference
2026-00118999
Equity
€20.2m▲ 1.4%
2024 · €20.0m
Net result
€272,380▼ 94.9%
2024 · €5.3m
Total assets
€24.2m▲ 1.2%
2024 · €23.9m
Solvency
83.6%▲ 0.1pp
2024 · 83.5%
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 40% higher than in 2024 and the highest since 2021. It is the fourth rise in a row.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Turnover€0.6m 2025 Operating result€0.3m 2025 Net result€0.3m 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Financial service activities, except insurance and pension funding (NACE 64). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€0.3m-€0.3m=€0.3m=€0.5m▲ 50.0%€0.4m▼ 11.9%€0.5m▲ 12.1%€0.6m▲ 18.8%
Operating result€0.05m-€0.09m▲ 64.0%€0.09m▲ 4.0%€0.2m▲ 75.3%€0.2m▲ 31.1%€0.2m▲ 10.8%€0.3m▲ 39.9%
Net result€0.04m-€0.07m▲ 84.5%€0.07m▼ 0.4%€0.1m▲ 71.1%€1.6mabove the sector's middle half▲ 14×€5.3mabove the sector's middle half▲ 225%€0.3mwithin the sector's middle half▼ 94.9%
Equity€17.3m-€17.3m▲ 0.3%€17.4m▲ 0.4%€17.5m▲ 0.7%€19.1mwithin the sector's middle half▲ 9.4%€20.0mwithin the sector's middle half▲ 4.3%€20.2mwithin the sector's middle half▲ 1.4%
Total assets€18.7m-€18.7m▲ 0.3%€18.7m▲ 0.2%€18.9m▲ 0.6%€19.3mwithin the sector's middle half▲ 2.4%€23.9mwithin the sector's middle half▲ 23.9%€24.2mwithin the sector's middle half▲ 1.2%
Debt€1.4m-€1.4m▲ 0.7%€1.4m▼ 2.5%€1.4m▼ 0.1%€0.2m▼ 87.1%€4.0m▲ 22×€4.0m▲ 0.5%
Working capital-€0.7m--€0.6m▲ 7.9%-€0.6m▲ 11.4%-€0.4m▲ 22.1%€1.2mwithin the sector's middle half€1.9mwithin the sector's middle half▲ 61.9%€2.2mwithin the sector's middle half▲ 15.6%
Solvency92.5%-92.5%=92.7%▲ 0.2pp92.7%▲ 0.1pp99.1%above the sector's middle half▲ 6.4pp83.5%within the sector's middle half▼ 15.6pp83.6%within the sector's middle half▲ 0.1pp
Current ratio0.50-0.54▲ 0.040.58▲ 0.040.67▲ 0.097.78above the sector's middle half▲ 7.111.49within the sector's middle half▼ 6.291.56within the sector's middle half▲ 0.07
Return on assets (ROA)0.2%-0.4%▲ 0.2pp0.4%=0.6%▲ 0.3pp8.5%within the sector's middle half▲ 7.9pp22.3%above the sector's middle half▲ 13.8pp1.1%within the sector's middle half▼ 21.2pp
Staff (FTE)0.5-0.50.6▲ 20.0%0.6below the sector's middle half=0.6below the sector's middle half=0.6below the sector's middle half=
above within below The sector band is the middle half of the companies in Financial service activities, except insurance and pension funding (NACE 64). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Large changes and their cause
  • 2023 Net result +1,282% on 2022. The previous financial year ran 18 months, this one 12.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €24.2m
Fixed assets €18.0m ▼ 0.1%
Current assets €6.2m ▲ 5.3%
Equity and liabilities €24.2m
Equity €20.2m ▲ 1.4%
Debt €4.0m ▲ 0.5%
Debt's share of the balance-sheet total falls from 16.5% to 16.4%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
ROE
1.3%▼
2024 · 26.7%
Debt ≤ 1 year
€4.0m▲
2024 · €4.0m
Income taxes
€91,689▲
2024 · €59,462
Staff costs
€19,259▲
2024 · €17,966
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 61 lines

Source: Annual accounts 2025 (PDF), filed on 28-04-2026.

Balance sheet Code20242025
Assets
Total assets20/58€23.9m€24.2m▲
Fixed assets21/28€18.0m€18.0m▼
Tangible fixed assets22/27€0.1m€0.07m▼
Furniture and vehicles24€0.1m€0.07m▼
Financial fixed assets28€17.9m€17.9m=
Affiliated companies280/1€17.9m€17.9m=
Participating interests280€17.9m€17.9m=
Current assets29/58€5.9m€6.2m▲
Stocks and contracts in progress3€0€0=
Amounts receivable within one year40/41€4.3m€4.3m▲
Trade receivables40€0.05m€0.07m▲
Other amounts receivable41€4.3m€4.3m=
Current investments50/53-€1.5m
Other investments51/53-€1.5m
Cash at bank and in hand54/58€1.6m€0.3m▼
Deferred charges and accrued income490/1€0.002m€0.03m▲
Equity and liabilities
Total equity and liabilities10/49€23.9m€24.2m▲
Equity10/15€20.0m€20.2m▲
Contributions10/11€6.9m€6.9m=
Reserves13€0.7m€0.7m=
Distributable reserves133€0.7m€0.7m=
Profit (loss) carried forward14€12.4m€12.7m▲
Amounts payable17/49€4.0m€4.0m▲
Amounts payable within one year42/48€4.0m€4.0m▲
Trade debts44€0.004m€0.004m▼
Suppliers440/4€0.004m€0.004m▼
Taxes, remuneration and social security45€0.05m€0.06m▲
Taxes450/3€0.03m€0.05m▲
Remuneration and social security454/9€0.01m€0.01m▲
Other amounts payable47/48€3.9m€3.9m▼
Accrued charges and deferred income492/3€0.005m€0.01m▲
Income statement Code20242025
Operating income70/76A€0.5m€0.6m▲
Turnover70€0.5m€0.6m▲
Other operating income74€0.002m€0.003m▲
Operating charges60/66A€0.2m€0.2m▼
Services and other goods61€0.2m€0.2m▼
Remuneration, social security and pensions62€0.02m€0.02m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.02m▲
Other operating charges640/8€0.002m€0.002m▲
Operating profit (loss)9901€0.2m€0.3m▲
Financial income75/76B€5.2m€0.03m▼
Recurring financial income75€5.2m€0.03m▼
Income from financial fixed assets750€5.2m€0▼
Income from current assets751-€0.03m
Other financial income752/9€145€0▼
Financial charges65/66B€0.002m€0.002m▼
Recurring financial charges65€0.002m€0.002m▼
Debt charges650€0.002m€0.001m▼
Other financial charges652/9€150€261▲
Profit (loss) for the period before taxes9903€5.4m€0.4m▼
Income taxes67/77€0.06m€0.09m▲
Taxes670/3€0.06m€0.09m▲
Profit (loss) for the period9904€5.3m€0.3m▼
Profit (loss) for the period to be appropriated9905€5.3m€0.3m▼
Appropriation of the result
Profit (loss) to be appropriated9906€14.6m€12.7m▼
Profit (loss) brought forward from the previous period14P€9.3m€12.4m▲
Transfer from equity791/2€0.2m€0▼
From reserves792€0.2m€0▼
Profit to be distributed694/7€2.4m€0▼
Return on contributions (dividend)694€2.4m€0▼
Social balance sheet
Average headcount (FTE)90870.60.6=

The notes to these accounts have 34 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Operating income70/76A-€0.3m-€0.5m€0.4m€0.5m€0.6m▲ 19.0%
Turnover70€0.3m€0.3m€0.3m€0.5m€0.4m€0.5m€0.6m▲ 18.8%
Other operating income74---€0.005m€0€0.002m€0.003m▲ 68.0%
Operating charges60/66A-€0.2m-€0.3m€0.2m€0.2m€0.2m▼ 1.5%
Services and other goods61-€0.2m-€0.3m€0.2m€0.2m€0.2m▼ 6.2%
Remuneration, social security and pensions62-€0.02m-€0.02m€0.02m€0.02m€0.02m▲ 7.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.01m€0.009m€0.008m€0.001m€0.02m€0.02m▲ 52.1%
Other operating charges640/8-€0.001m-€0.001m€0.001m€0.002m€0.002m▲ 20.8%
Operating profit (loss)9901€0.05m€0.09m€0.09m€0.2m€0.2m€0.2m€0.3m▲ 39.9%
Financial income75/76B-€19-€68€1.5m€5.2m€0.03m▼ 99.4%
Recurring financial income75€19€19€20€68€1.5m€5.2m€0.03m▼ 99.4%
Income from financial fixed assets750----€1.5m€5.2m€0▼ 100%
Income from current assets751------€0.03m-
Other financial income752/9-€19-€68€77€145€0▼ 100%
Financial charges65/66B-€0.001m-€0.006m€0.001m€0.002m€0.002m▼ 0.4%
Recurring financial charges65€0.001m€0.001m€0.001m€0.006m€0.001m€0.002m€0.002m▼ 0.4%
Debt charges650€0.001m€0.001m€0.001m€0.001m€0.001m€0.002m€0.001m▼ 7.9%
Other financial charges652/9-€140-€0.004m€255€150€261▲ 74.1%
Profit (loss) for the period before taxes9903€0.05m€0.09m€0.09m€0.2m€1.7m€5.4m€0.4m▼ 93.2%
Income taxes67/77€0.02m€0.02m€0.02m€0.04m€0.05m€0.06m€0.09m▲ 54.2%
Taxes670/3-€0.02m-€0.04m€0.05m€0.06m€0.09m▲ 54.2%
Profit (loss) for the period9904€0.04m€0.07m€0.07m€0.1m€1.6m€5.3m€0.3m▼ 94.9%
Profit (loss) for the period to be appropriated9905€0.04m€0.07m€0.07m€0.1m€1.6m€5.3m€0.3m▼ 94.9%
Line2019202020212022202320242025Change
Assets
Total assets20/58€18.7m€18.7m€18.7m€18.9m€19.3m€23.9m€24.2m▲ 1.2%
Fixed assets21/28€18.0m€18.0m€17.9m€17.9m€17.9m€18.0m€18.0m▼ 0.1%
Tangible fixed assets22/27€0.03m€0.02m€0.01m€0.002m€0.002m€0.1m€0.07m▼ 23.6%
Furniture and vehicles24-€0.02m-€0.002m€0.002m€0.1m€0.07m▼ 23.6%
Financial fixed assets28€17.9m€17.9m€17.9m€17.9m€17.9m€17.9m€17.9m=
Affiliated companies280/1-€17.9m-€17.9m€17.9m€17.9m€17.9m=
Participating interests280-€17.9m-€17.9m€17.9m€17.9m€17.9m=
Current assets29/58€0.7m€0.8m€0.8m€0.9m€1.4m€5.9m€6.2m▲ 5.3%
Stocks and contracts in progress3--€0€0€0€0€0-
Amounts receivable within one year40/41€0.04m€0.03m€0.04m€0.04m€0.3m€4.3m€4.3m▲ 0.4%
Trade receivables40-€0.03m-€0.03m€0.05m€0.05m€0.07m▲ 37.5%
Other amounts receivable41-€0.001m-€0.006m€0.3m€4.3m€4.3m=
Current investments50/53------€1.5m-
Other investments51/53------€1.5m-
Cash at bank and in hand54/58€0.7m€0.7m€0.8m€0.9m€1.1m€1.6m€0.3m▼ 78.8%
Deferred charges and accrued income490/1-€0.001m-€139€148€0.002m€0.03m▲ 17×
Equity and liabilities
Total equity and liabilities10/49€18.7m€18.7m€18.7m€18.9m€19.3m€23.9m€24.2m▲ 1.2%
Equity10/15€17.3m€17.3m€17.4m€17.5m€19.1m€20.0m€20.2m▲ 1.4%
Contributions10/11€9.0m€9.0m-€9.0m€9.0m€6.9m€6.9m=
Reserves13€0.9m€0.9m€0.9m€0.9m€0.9m€0.7m€0.7m=
Non-distributable reserves130/1-€0.9m-€0----
Reserves not available under the articles1311-€0.9m-€0----
Distributable reserves133---€0.9m€0.9m€0.7m€0.7m=
Profit (loss) carried forward14€7.4m€7.4m€7.5m€7.6m€9.3m€12.4m€12.7m▲ 2.2%
Amounts payable17/49€1.4m€1.4m€1.4m€1.4m€0.2m€4.0m€4.0m▲ 0.5%
Amounts payable within one year42/48€1.4m€1.4m€1.4m€1.4m€0.2m€4.0m€4.0m▲ 0.4%
Current portion of amounts payable after more than one year42-€0------
Trade debts44€0.007m€0.004m€0.005m€0.003m€0.003m€0.004m€0.004m▼ 1.4%
Suppliers440/4-€0.004m-€0.003m€0.003m€0.004m€0.004m▼ 1.4%
Taxes, remuneration and social security45-€0.04m-€0.03m€0.05m€0.05m€0.06m▲ 36.9%
Taxes450/3-€0.03m-€0.02m€0.04m€0.03m€0.05m▲ 48.2%
Remuneration and social security454/9-€0.02m-€0.01m€0.01m€0.01m€0.01m▲ 1.6%
Other amounts payable47/48-€1.4m-€1.3m€0.1m€3.9m€3.9m▼ 0.1%
Accrued charges and deferred income492/3-€0.001m-€0.001m€0.001m€0.005m€0.01m▲ 105%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€0.04m€0.07m€0.07m€0.1m€1.6m€5.3m€0.3m▼ 94.9%
+ Depreciation and write-downs630€0.02m€0.01m€0.009m€0.008m€0.001m€0.02m€0.02m▲ 52.1%
Operating cash flow (approximation)€0.05m€0.08m€0.08m€0.1m€1.6m€5.3m€0.3m▼ 94.5%
Investment in fixed assets (approximation)-€0-€0.004m€0€0-€0.1m€0-
Change in cash-€0.07m€0.03m€0.1m€0.2m€0.5m-€1.2m-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 22 filings with the National Bank
Financial year Type Filed Reference Document
30-11-2025 consolidated 15-05-2026 2026-00118999 PDF
30-09-2025 full format 28-04-2026 2026-00098649 PDF
30-11-2024 consolidated 17-04-2025 2025-00073840 PDF
30-09-2024 full format 17-04-2025 2025-00073878 PDF
30-11-2023 consolidated 04-04-2024 2024-00057238 PDF
30-09-2023 full format 04-04-2024 2024-00059240 PDF
30-11-2022 consolidated 03-04-2023 2023-00056115 PDF
30-09-2022 full format 12-04-2023 2023-00059558 PDF
31-03-2021 consolidated 29-10-2021 2021-75800218 PDF
31-03-2021 full format 14-10-2021 2021-72100007 PDF

Show all 22 filings

Comparable companies

These companies have the same main activity as BRAREM: activities of holding companies (NACE 64210). They are comparable in size and age: total assets between €16m and €34m, founded between 2010 and 2017.

CompanyFoundedTotal assetsEquityTurnoverNet resultFTEFinancial year
BRAREM Waregem2012€24.2m€20.2m€0.6m€0.3m0.62025
THOVIN Diksmuide2011€33.8m€33.7m€0.4m€0.3m12025
DEN DAM HOLDING Beerse2010€30.2m€26.5m€0.6m€1.2m0.82025
DEKEYSER INVEST Lokeren2011€16.5m€11.4m€0.7m€0.006m12025
A-GROUP Wetteren2010€27.4m€5.4m€0.6m€4.9m1.32025
LINACO Pittem2017€15.8m€14.0m€0.5m€1.3m12025
Partners in Coating Aalst2011€20.7m€7.5m€1.0m€0.04m12025

They were chosen from the 20,097 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.